Charity Registration No. 1120557
Company Registration No. 06329763 (England and Wales)
THE CHILDREN'S HEART FEDERATION
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2023
THE CHILDREN'S HEART FEDERATION
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees J S Wootton (Chair) R I Preedy (Treasurer) P M Willgoss (Vice-chair) C M Stringfellow R L Craven (Appointed 18 May 2023) K L Tomlin (Appointed 18 May 2023) Charity number 1120557 Company number 06329763 Registered office 9 St Ives Road Maidenhead Berks SL6 1QS Independent examiner Carpenter Box Amelia House Crescent Road Worthing West Sussex BN11 1RL
THE CHILDREN'S HEART FEDERATION
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 3 |
| Statement of trustees' responsibilities | 4 |
| Independent examiner's report | 5 |
| Statement of financial activities | 6 |
| Balance sheet | 7 |
| Notes to the financial statements | 8 - 17 |
THE CHILDREN'S HEART FEDERATION
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MAY 2023
The trustees present their report and financial statements for the year ended 31 May 2023.
The Children's Heart Federation (CHF) is a leading UK children's heart charity working to meet the needs of children and young people with congenital and acquired heart conditions (CHD) and their families. We are parent-led and pride ourselves on providing expert, direct and empathetic support.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".
Objectives and activities
Our core objective is to champion people living with congenital heart disease, their families and carers and the organisations supporting them, by sharing information and knowledge, providing support, speaking out and working with each other to make a difference.
Public benefit
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake to meet public benefit. The board has considered the criteria laid down within the guidance and believe that in all respects the charity fulfils those criteria in its day-to-day operations.
Achievements and performance
Our committed team and dedicated volunteers continued to work hard to achieve our vision, that all children with heart conditions have their medical and social needs met so they can live the fullest life possible. Throughout the past year, the CHF team:
-
held the first in-person CHF event post-COVID for 100 attendees affected by children's heart conditions to engage in fun activities, increase their confidence levels of being active with a heart condition and provide peer support;
-
continued to support, with detailed specialist guidance via our information sheets, support line service visits cardiac units across the country;
-
provided specialist equipment, including 40 INR machines, which enabled children and young people to safely monitor their health conditions at home rather than by frequent visits to outpatient clinics;
-
continued to build Pulse Parents, a successful forum of over 200 members, parents and carers providing online peers with support, and arranged a monthly online interactive question-and-answer session with experts in a wide range of topics relevant to heart families;
-
provided Molly's Dollies to support 114 children with heart conditions with a friend throughout their heart journey; and
-
continued to contribute to research studies, including participation in a national priority-setting partnership to determine a set of focuses for research into congenital heart disease (CHD) which affects 1 in 100 children born each year in the UK.
We are ending the year in a better place financially than anticipated, with a surplus due to the hard work of our team.
Aware of increasing support and interest from individual families which complements the ongoing support from parent-led organisations, we have further developed our understanding of the wide range of issues facing thousands of heart families across the UK. We will use this knowledge to further our future strategy.
Financial review
The majority of our funds came from companies and from grant-making trusts and foundations. We rely on all of these funders to make a difference to the lives of children with heart conditions and their families and thank them for their generous support. This year we were also the grateful recipients of certain large, but one-off, legacy payments.
- 1 -
THE CHILDREN'S HEART FEDERATION
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MAY 2023
Reserves policy
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to three month’s expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. Unrestricted reserves at the year ended 31 May 2023 of £176,479 (2022: £159,264) exceeded the reserve policy, and the trustees are looking to expand the charity's capacity to deliver its existing services as well as developing new areas within the scope of its objectives. In addition to the unrestricted reserves, the charity held restricted reserves of £19,296 (2022: £nil) at the year ended 31 May 2023.
Risk assessment
The trustees have assessed the major financial and non-financial risks to which CHF is exposed, along with the systems, operating procedures and insurances in force, and are satisfied that systems are in place to mitigate exposure to the major risks.
Plans for the future
We will continue to share our knowledge and information with policymakers and service providers as well as parent and patients, and we will also continue providing direct support to heart families. We aim to extend our reach to families from diverse communities, using appropriate and relevant information and communication technologies.
Structure, governance and management
CHF is a charitable company limited by guarantee. CHF is governed by the Board of Trustees with a broad range of experience and skills as well as knowledge of congenital heart conditions, including accountancy, law and business development. Members of CHF formally elect the trustees. The Board is responsible for setting the strategic direction of the charity and the Chair is responsible for operational matters. The Board meets five times per year, with a focus on monitoring outcomes and strategic decision-making. The operational activities are delegated to the chief executive. The support given by the members of the Board has been invaluable and is very much appreciated.
The trustees, who were also the directors for the purposes of company law, who served during the year were: J S Wootton (Chair)
R I Preedy (Treasurer) P M Willgoss (Vice-chair) C M Stringfellow M A Corr (Resigned 12 September 2022) R L Craven (Appointed 18 May 2023) K L Tomlin (Appointed 18 May 2023)
None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.
Staff and volunteers
CHF employs a small team of staff to deliver its services supported by a team of skilled and committed volunteers. The Board of Trustees very much appreciates the tremendous work done by our staff and volunteers.
- 2 -
THE CHILDREN'S HEART FEDERATION
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MAY 2023
Members
CHF's member groups are:
-
Barth Syndrome Trust
-
Cardiomyopathy Association
-
Charlie Jones Foundation
-
Children's Heart Association
-
Children's Heart Support Network
-
Children's Heart Unit Fund
-
CRY (Cardiac Risk in the Young)
-
Downs Heart Group
-
Heart Children Ireland
-
Heartbeat Northern Ireland
-
Heartline Families
-
Lagans Foundation
-
Look Beyond the Heart
-
Max Appeal
-
Patches Heart Group
-
The Brompton Fountain
-
The Scottish Association for Children with Heart Disorders
-
Young Hearts
-
Young at Hearts
The trustees' report was approved by the Board of Trustees.
..............................
R I Preedy (Treasurer)
Trustee Dated: .........................
- 3 -
THE CHILDREN'S HEART FEDERATION
STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 31 MAY 2023
The trustees, who are also the directors of The Children's Heart Federation for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 4 -
THE CHILDREN'S HEART FEDERATION
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF THE CHILDREN'S HEART FEDERATION
I report to the trustees on my examination of the financial statements of The Children's Heart Federation (the charity) for the year ended 31 May 2023.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Robin Evans BA FCA CTA DChA
Carpenter Box Amelia House Crescent Road Worthing West Sussex BN11 1RL
Dated:
- 5 -
THE CHILDREN'S HEART FEDERATION
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MAY 2023
| Unrestricted Restricted funds funds 2023 2023 Notes £ £ Income from: Donations and legacies 2 143,519 19,605 Investments 3 1,462 - Total income 144,981 19,605 Expenditure on: Raising funds 4 16,754 - Charitable activities 5 111,012 309 Total resources expended 127,766 309 Net income for the year/ Net movement in funds 17,215 19,296 Fund balances at 1 June 2022 159,264 - Fund balances at 31 May 2023 176,479 19,296 |
Total Unrestricted funds 2023 2022 £ £ 163,124 207,286 1,462 19 164,586 207,305 16,754 11,233 111,321 77,380 128,075 88,613 36,511 118,692 159,264 40,572 195,775 159,264 |
Total Unrestricted funds 2023 2022 £ £ 163,124 207,286 1,462 19 164,586 207,305 16,754 11,233 111,321 77,380 128,075 88,613 36,511 118,692 159,264 40,572 195,775 159,264 |
|---|---|---|
| 207,305 | ||
| 11,233 | ||
| 77,380 | ||
| 88,613 | ||
| 118,692 40,572 |
||
| 159,264 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 6 -
THE CHILDREN'S HEART FEDERATION
BALANCE SHEET
AS AT 31 MAY 2023
| Notes Fixed assets Tangible assets 9 Current assets Debtors 10 Cash at bank and in hand Creditors: amounts falling due within one year 11 Net current assets Total assets less current liabilities Income funds Restricted funds 12 Unrestricted funds |
2023 £ 7,155 192,129 199,284 (3,905) |
£ 396 195,379 195,775 19,296 176,479 195,775 |
2022 £ - 161,383 161,383 (3,194) |
£ 1,075 158,189 |
|---|---|---|---|---|
| 159,264 | ||||
| - 159,264 |
||||
| 159,264 |
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 May 2023.
The directors acknowledge their responsibilities for ensuring that the charity keeps accounting records which comply with section 386 of the Act and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its incoming resources and application of resources, including its income and expenditure, for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees on .........................
..............................
R I Preedy (Treasurer) Trustee
Company Registration No. 06329763
- 7 -
THE CHILDREN'S HEART FEDERATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2023
1 Accounting policies
Charity information
The Children's Heart Federation is a private company limited by guarantee incorporated in England and Wales. The registered office is 9 St Ives Road, Maidenhead, Berks, SL6 1QS.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's [governing document], the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £1.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.
- 8 -
THE CHILDREN'S HEART FEDERATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MAY 2023
1 Accounting policies
(Continued)
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are located on the basis of time spent, and depreciation charges are allocated on the portion of the asset's use.
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings 25 - 33% diminishing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.
1.7 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand and deposits held at call with banks.
1.9 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
- 9 -
THE CHILDREN'S HEART FEDERATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MAY 2023
1 Accounting policies
(Continued)
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2 Donations and legacies
| Unrestricted Restricted funds funds 2023 2023 £ £ Donations and gifts 143,519 13,605 Grants - 6,000 143,519 19,605 |
Total Unrestricted funds 2023 2022 £ £ 157,124 207,286 6,000 - 163,124 207,286 |
Total Unrestricted funds 2023 2022 £ £ 157,124 207,286 6,000 - 163,124 207,286 |
|---|---|---|
| 207,286 |
3 Investments
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Interest receivable | 1,462 | 19 |
- 10 -
THE CHILDREN'S HEART FEDERATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MAY 2023
4 Raising funds
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Fundraising and publicity | ||
| Other fundraising costs | 5,868 | 4,011 |
| Staff costs | 10,886 | 7,222 |
| Fundraising and publicity | 16,754 | 11,233 |
| 16,754 | 11,233 |
- 11 -
| Total | 2022 | £ | 34,690 | 13,317 | 48,007 | 20,530 | 8,843 | 77,380 | 77,380 | - | 77,380 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Information Family Core |
& advice support |
2022 2022 2022 |
£ £ £ |
15,957 10,262 8,471 |
2,875 10,442 - |
18,832 20,704 8,471 |
5,164 3,321 12,045 |
3,382 2,175 3,286 |
27,378 26,200 23,802 |
27,378 26,200 23,802 |
- - - |
27,378 26,200 23,802 |
|||||
| Total | 2023 | £ | 46,706 | 21,335 | 68,041 | 28,482 | 14,798 | 111,321 | 111,012 | 309 | 111,321 | ||||||
| Information Family Core |
& advice support |
2023 2023 2023 |
£ £ £ |
14,036 14,036 18,634 |
5,002 16,333 - |
19,038 30,369 18,634 |
5,608 5,608 17,266 |
3,866 3,866 7,066 |
28,512 39,843 42,966 |
28,203 39,843 42,966 |
309 - - |
28,512 39,843 42,966 |
|||||
| Charitable activities | Staff costs | Direct costs | Share of support costs (see note 6) | Share of governance costs (see note 6) | Analysis by fund | Unrestricted funds | Restricted funds | ||||||||||
| 5 |
| 6 Support costs |
Support Governance 2023Support costs Governance 2022 Basis of allocation |
costs costs costs |
£ £ £ £ £ £ |
Staff costs 10,374 6,599 16,973 9,837 3,014 12,851 Time spent |
Staff costs-non wages 1,391 - 1,391 182 - 182 Time spent |
Printing, postage & stationery 489 - 489 929 - 929 Direct |
Advertising & marketing 1,679 - 1,679 1,179 - 1,179 Direct |
Travel & accommodation 5,938 - 5,938 1,810 - 1,810 Direct |
Finance costs 129 - 129 186 - 186 Direct |
Rents & rates 5,085 - 5,085 5,384 - 5,384 Direct |
Insurance 290 - 290 296 - 296 Direct |
Depreciation 520 - 520 552 - 552 Direct |
Other support costs 956 - 956 175 - 175 Direct |
Conferences and meetings 1,631 - 1,631 - - - Direct |
Accountancy - 2,712 2,712 - 2,640 2,640 Governance |
Trustee expenses - 3,393 3,393 - 2,465 2,465 Governance |
Other governance costs - 2,094 2,094 - 724 724 Governance |
28,482 14,798 43,280 20,530 8,843 29,373 |
Analysed between | Charitable activities 28,482 14,798 43,280 20,530 8,843 29,373 |
Governance costs includes payments to the Independent Examiner of £2,712 (2022: £2,580) for the preparation and independent examination of the financial | statements. | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
THE CHILDREN'S HEART FEDERATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MAY 2023
7 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits during the year. 5 of the trustees (2022: 2) were reimbursed travel expenses totalling £3,393 (2022: £2,465).
8 Employees
The average monthly number of employees during the year was:
| 2023 | 2022 | |
|---|---|---|
| Number | Number | |
| Charitable activities | 3 | 3 |
| Support | 1 | 1 |
| Total | 4 | 4 |
- 14 -
THE CHILDREN'S HEART FEDERATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MAY 2023
| 8 Employees Employment costs Wages and salaries Other pension costs |
(Continued) 2023 2022 £ £ 70,569 51,310 4,384 3,453 74,953 54,763 |
(Continued) 2023 2022 £ £ 70,569 51,310 4,384 3,453 74,953 54,763 |
|---|---|---|
| 54,763 |
There were no employees whose annual remuneration was £60,000 or more in the current or the prior year.
9 Tangible fixed assets
| Cost At 1 June 2022 At 31 May 2023 Depreciation and impairment At 1 June 2022 Depreciation charged in the year At 31 May 2023 Carrying amount At 31 May 2023 At 31 May 2022 10 Debtors Amounts falling due within one year: Prepayments and accrued income 11 Creditors: amounts falling due within one year Other taxation and social security Accruals and deferred income |
Fixtures and fittings £ 44,657 44,657 43,582 679 44,261 396 1,075 2023 2022 £ £ 7,155 - 2023 2022 £ £ 639 613 3,266 2,581 3,905 3,194 |
Fixtures and fittings £ 44,657 44,657 43,582 679 44,261 396 1,075 2023 2022 £ £ 7,155 - 2023 2022 £ £ 639 613 3,266 2,581 3,905 3,194 |
|---|---|---|
| 44,657 | ||
| 43,582 679 |
||
| 44,261 | ||
| 396 | ||
| 1,075 | ||
| 2022 £ - |
||
| 2022 £ 613 2,581 |
||
| 3,194 |
- 15 -
THE CHILDREN'S HEART FEDERATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MAY 2023
12 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Movement in funds | Movement in funds | |||
|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | |
| 1 June 2022 | resources | expended | 31 May 2023 | |
| £ | £ | £ | £ | |
| The Sweetpea Charitable Trust | - | 1,000 | (309) | 691 |
| The Mickleham Trust | - | 2,000 | - | 2,000 |
| Felicity Wilde Trust | - | 3,500 | - | 3,500 |
| Boost Charitable Trust | - | 750 | - | 750 |
| The Whitehill Chase Foundation | - | 5,200 | - | 5,200 |
| Birmingham Hospital Saturday Fund | - | 1,155 | - | 1,155 |
| British Humane Association | - | 6,000 | - | 6,000 |
| - | 19,605 | (309) | 19,296 |
No restricted funds were held at any point during the comparative period.
The Sweetpea Charitable Trust
This grant was received to support the 'Molly's Dollies' project
The Mickleham Trust
This grant was received to fund a Norfolk-based activity day.
Felicity Wilde Trust
This grant was received to fund the purchase of INR machines.
Boost Charitable Trust
This grant was received to fund a pilot exercise programme activity day.
The Whitehill Chase Foundation
This grant was received to fund the purchase of INR machines.
Birmingham Hospital Saturday Fund
This grant was received to fund the purchase of INR machines.
British Humane Association
This grant was received to fund the purchase of INR machines.
- 16 -
THE CHILDREN'S HEART FEDERATION
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MAY 2023
| 13 Analysis of net assets between funds Unrestricted funds Restricted funds 2023 2023 £ £ Fund balances at 31 May 2023 are represented by: Tangible assets 396 - Current assets/(liabilities) 183,238 12,141 183,634 12,141 |
Total Unrestricted funds 2023 2022 £ £ 396 1,075 195,379 158,189 195,775 159,264 |
Total Unrestricted funds 2023 2022 £ £ 396 1,075 195,379 158,189 195,775 159,264 |
|---|---|---|
| 159,264 |
14 Related party transactions
There were no disclosable related party transactions during the year (2022 - none).
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Aggregate compensation | 42,224 | 30,199 |
- 17 -