OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

CONTENTS
Page
Reference and administrative details ofthe charity, its trustees and advisers
Trustees'
report
2-7
Independent
examiner's
report
Statement offinancial activities
Income and expenditure account 10
Balance sheet
Notes to the financial statements 12-21

Unrestricted Restricted Endowment Total Total
funds funds funds funds funds
2020 2020 2020 2020 2019
Note F
INCOME AND ENDOWMENTS
FROM:
Donations
and legacies
Charitable
activities
Other trading
activities
12,476
20,216
37,969
7,718 20,194
20,216
37,969
9,222
9,653
45,070
TOTAL INCOME AND
ENDOWMENTS 70,661 7,718 78,379 63,945
EXPENDITURE ON:
Charitable
activities:
Direct costs
Governance
costs
67,293
2„466
3,818 71,111
2,466
74,569
3,180
TOTAL EXPENDITURE 69,759 3,818 73,577 77,749
NET INCOME I
(EXPENDITURE) BEFORE
TRANSFERS
Transfers
between
Funds
12 902
5,490
3,900
(9)
(5,481) 4,802 (13,804)
NET INCOIIE I
(EXPENDITURE) BEFORE
OTHER RECOGNISED
GAINS AND LOSSES 6,392 3,891 (5,481) 4,802 (13,804)
NET MOVEMENT
IN FUNDS
6,392 3,891 (5,481) 4,802 (13,804)
RECONCILIATION
OF FUNDS:
Total funds brought
forward
91,315 3,437 213,777 308,529 322,333
TOTAL FUNDS CARRIED
FORWARD
97,707 7,328 208,296 313331 308,529

Total Total
funds funds
2020 2019
Note
GROSS INCOME IN THE REPORTING PERIOD 78,379 63,943
Less: Total expenditure 73,577 80,651
NET (EXPENDITURE)/INCOME FOR THE FINANCIAL YEAR 4802 13805

Note 2020f 2019
FIXEDASSETS
Tangible assets 229,323 238,750
CURRENT ASSETS
Stocks 115 115
Debtors 10 6,311 4,436
Cash at bank and in hand 83,273 70,248
89,699 74,799
CREDITORS: amounts falling due within
one year (5,691) (5,020)
NET CURRENT ASSETS 84,008 69,779
NET ASSETS 313,331 308,529
CHARITY FUNDS
Endowment
funds
12 208,296 213,777
Restricted
funds
12 7,328 3,437
Unrestricted
funds
12 97„707 91,315
TOTAL FUNDS 313331 308,529

Unrestricted Unrestricted Restricted Endowment Total Total
funds funds funds funds funds
2020 2020 2020 2020 2019
Room hire, catering and
rents receivable 37,969 37,969 45,070
Total 2019 45,070 45,070
DIRECT COSTS
Total Total
Centre 2020 2019
F
Activity consumables
Rates, light and heat
Repairs and maintenance
Coffee bar and catering purchases
Staff and volunteer
training
1,841
5,627
6,076
1,676
292
1,841
5,627
6,076
1,676
292
1,274
5,403
4,138
2,672
639
Finance management fees 4,480 4,480 5, 1'/0
Printing,
postage and telephone
Insurances
Sundries
Wages and salaries
Depreciation
and adjustments
on
disposals 823
2,704
466
37,718
9,428
823
2,704
466
37,718
9,428
1,571
2,926
1,688
39,707
9,438
Subtotal 71,131 71,131 74,566
Other direct costs
71,131 71 131 74,567
Total 2019 74,566 74,566

Unrestricted Restricted Endowment Total Total
funds funds funds funds funds
2020 2020 2020 2020 2019
F E
Independent Examiner's
remuneration 640 640 635
Accountancy fees 1,806 1,806 2,547
2,446 2,446 3,182
NET INCOME/(EXPENDITURE)
This is stated after charging:
2020 2019
Depreciation oftangible fixed assets:
- owned
by the charity
9,276 9,438
Independent examiner's remuneration 640 635

Staff co sts were as follows:
2020 2019
F
Wages and salaries 37,718 39,707
The a verage
number
of persons employed
by th
e company
during
the year was as follows:
2020 2019
No. No.
Centre manager 2 2
Youth workers 4 4

9. TANGIBLE FIXEDAS S ETS
Freehold Plant 8
property machinery Total
E
Cost
At 1 September 2019 274,070 58,126 332,196
Disposals (768) (768)
At 31 August 2020 274,070 57,358 331,428
Depreciation
At 1 September 2019 60,293 33,153 93,446
Charge for the year
On disposals
5,481 3,795
(617)
9,276
(617)
At 31 August 2020 65,774 36,331 102,105
Net book value
At 31 August 2020 208,296 21,027 229,323
At31August 2019 213,777 24,973 238,750
10. DEBTORS
2020 2019
Trade debtors 502 356
Other debtors 18 18
Prepayments
and accrued income
5,791 4,062
6„311 4,436
11. CREDITORS: Amounts falling due within one year
2020 2019
Trade creditors
Other taxation and social
security 2,355
636
1,942
Accruals and deferred income 2,700 3,078
5,691 5,020

Balance at
1 Balance at
September Transfers 31August
2019 Income Expenditure in/out 2020
f.
Unrestricted funds
General
Funds
- all funds 91,315 70,661 (69,759) 5,490 97,707
Endowment funds
Endowment Funds - all funds 213,777 (5,481) 208,296
Restricted funds
CCF for Covid funding 776 (636) (9) 131
Healty Fenland for Saturday drop-in 2,275 2,275
Tudor Trust for Outreach worker 2„712 4,667 (2,457) 4,922
High Sheriff 8 ¹iwill fund for Friday drop-
in 725 (725)
3,437 7,718 (3,818) (9) 7,328
Total offunds 308,529 78,379 (73,577) 313331

Balance at Balance at
1 September Transfers 31August
2018 Income Expenditure in/out 2019
General Funds - all funds 99,886 56,277 (70,623) 5,774 91,314
Endowment
Funds
—all funds 219,258 (5,481) 213,777
Restricted funds
Santander
for Tuesday
drop-in 234 (234)
Burnt house wind farm for sports and
healthy
living
1,000 (1,000)
Tudor Trust for Outreach worker 4,666 (1,684) (270) 2,712
High Sheriff 8 ¹iwill fund for Friday drop-
in
Larkflect Homes for Saturday
drop-in 2,955 2,000 (1,275)
(2,932)
(23) 725
3,189 7,666 (7,125) (293) 3,437

Balance at
1 Balance at
September
2019
Income
P
Expenditure
f
Transfers
in/out
f.
31August
2020
F
General funds
Endowment
funds
Restricted
funds
91,315
213,777
3,437
70,661
7,718
(69,759)
(3,818)
5,490
(5,481)
(9)
97,707
208,296
7,328
308,529 78,379 (73,577) 313,331

Balance at Balance at
1 September Transfers 31August
2018 Income Expenditure in/out 2019
E
General funds 99,886 56,277 (70,623) 5,774 91,314
Endowment funds 219,258 (5,481) 213,777
Restricted funds 3,189 7,666 (7,125) (293) 3,437
322,333 63,943 (77, 748) 308,528

ANALYS IS OF NET ASSETS BETWEEN FUNDS - CURRENT YEAR
Unrestricted Restricted Endowment Total
funds funds funds funds
2020 2020 2020 2020
Tangible fixed assets 21,027 208,296 229,323
Current assets 82,371 7,328 89,699
Creditors due within one year (5,691) (5,691)
97,707 7,328 208,296 313,331
ANALYSIS OF NET ASSETS BETWEEN FUNDS -PRIOR YEAR
Unrestricted Restricted Endowment Total
funds funds funds funds
2019 20'I9 2019 2019
Tangible fixed assets 24,973 2'/3, 777 238,750
Current assets 71,360 3,437 74,799
Creditors due within one year (5,019) (5,018)
91,314 3,437 213,777 308,529