Cuckmere Community Bus Ltd
(Registered Charity 1120494)
Trustees’ Report and Accounts 31 December 2020
Cuckmere Community Bus Ltd 2020 Report and Accounts
Contents
Page
-
2 Contents
-
3 Legal and Administrative Details
-
4 Annual Review
-
6 Independent Examiner’s Report
-
7 Income & Expenditure Account
-
8 Balance Sheet
-
9 Funds Flow Statement
-
10 Notes to the Accounts
2
Cuckmere Community Bus Ltd Annual Report for year ended 31 December 2020
Legal and Administrative Details
Legal Status
-
registered charity - number 1120494
-
company limited by guarantee – number 06032000
-
‘Cuckmere Buses’ is the company trading name
Objects
The object of the Company is to provide a community bus and a community transport service, including private hire, for such of the inhabitants of East and West Sussex and the City of Brighton and Hove who are in need of such a service because of age, sickness or disability (mental or physical), or poverty, or because of a lack of availability of adequate and safe public passenger services.
Trustees/Directors Philip Montague Ayers Susan Olave de Angeli John Howard Bunce Stewart Colin Fuller Andrew John Cottingham Beryl Anne Smith
Principal Address
The Old Rectory Litlington Polegate East Sussex BN26 5RB
Bankers
Barclays Bank plc Co-operative Bank plc CCLA Fund Managers
Independent Examiner
Nigel Butten FCA
3
Cuckmere Community Bus Ltd Annual Review for year ended 31 December 2020
The Trustees, who are also Directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the Charity for the year ended 31 December 2020.
Review of Activities
Cuckmere Buses is the trading name for Cuckmere Community Bus Ltd (CCB) and is run entirely by trained volunteers. It has been running for over 40 years supplementing existing bus services and providing bus links for village residents throughout the Cuckmere Valley area to their nearest towns for shopping, for appointments, or for social activities.
OUR VISION is being the Community Bus service of choice in our area, and OUR MISSION is providing a safe, reliable, and courteous local bus, serving those rural and urban communities in our part of East Sussex not served by commercial companies.
Based in Berwick, East Sussex, CCB has around 45 volunteer drivers and 10 additional volunteers who run its fleet of eight 16-seater low-floor mini-buses.
2020 was a difficult year owing to the coronavirus. We suspended operations from end March to early June during the initial lockdown period, when many of our drivers self-isolated. We made our buses covid-compliant and started slowly returning to service over the second half of the year with the aim of delivering all timetabled services by spring 2021. The number of passengers carried was limited per service to maintain social distancing, although many passengers were also isolating. Recovery of services and passengers was continuing towards the end of the year, until the company was further impacted by the second lockdown introduced in November. For the year, we ran some 67,600 (2019, 125,000) miles and catered for around 30,000 (2019, 81,000*) passenger journeys. There was no Private Hire after March and no bespoke services for the whole year. A number of drivers continued to refrain from driving at the end of the year owing to covid.
The charity took delivery of a new bus in February and one in December and sold one of its older vehicles all as part of a bus replacement programme. Apart from two remaining older buses, all vehicles were sprayed with the new corporate colours and logo. The website was also updated reflecting the new image.
CCB remains a busy voluntary organisation and always needs new volunteers. The recruitment programme scheduled for the year stalled owing to covid-19 but will now roll over to 2021.
The Charity operates efficiently to a high standard under the control of the Board of Directors/Trustees who met formally on four occasions during the year (three remotely). They reviewed operations of the company, its financial position, and the outlook for the future. Covid-19 implications were a continuing focus item. In addition, two Stakeholder meetings were held plus the AGM in July, all remotely. The usual annual social gathering was cancelled owing to the pandemic. Regular remote meetings were held with drivers to monitor resource availability, passenger levels and the services operated.
4
Cuckmere Community Bus Ltd Annual Review (cont.) for year ended 31 December 2020
The trustees have complied with their duty to have due regard to the charity commission's public benefit guidance when exercising any powers or duties to which the guidance is relevant.
At the end of the year, advice was finally received from Department for Transport following their consultation about possible changes to the regulations governing the operation of Section 19 and 22 licences for not-for-profit community transport operators. This review followed an earlier challenge from the Bus and Coach Association. The advice means that we can continue operating as we have done in the past.
Financial Performance
The financial statements are included on pages 7 to 9.
Central and local government supported bus operators generally during the lockdown and subsequently by continuing to pay existing grants and concessionary travel support, both based on estimated levels agreed pre-covid. This, together with no salary nor related costs, and reduced maintenance costs owing to less mileage, has helped the charity maintain a viable operating financial position. A new coronavirus support grant was also introduced by the Department for Transport.
With a gross income of £176,946 (2019, £223,112) and expenditure of £177,008 (2019, £228,868), the year ended with a deficit of £62 (2019, deficit £5,756). Year-end net assets amounted to £231,552 (2019, £231,614) including cash at bank of £94,738 (2019, £163,444). The Charity operates a policy of holding cash reserves to meet projected cash outlays taking account of sourcing requirements for acquisitions under its bus replacement programme. Funds not required in the short term are held in an appropriate deposit account.
The Trustees have not identified any uninsured major risks to which the Charity is exposed.
Post Balance Sheet Date Activities
Extended covid-19 lockdown arrangements were introduced in January 2021 which will further impact the business. We anticipate central and local government will continue with their financial support.
Acknowledgements
As always, thanks go to our volunteer drivers, our regular passengers, to everybody involved in the day to day running of the organisation, and to Berwick Service Station for keeping the buses well maintained. Particular thanks also go to the individuals and local authorities who made donations to the Charity during a difficult year. Thank you all.
Beryl Smith - Chairman 29 March 2021
(* incorrectly shown as 85,000 last year)
5
Cuckmere Community Bus Independent Examiner’s Report
I report to the Board of Directors/Trustees on my examination of the accounts of Cuckmere Community Bus Ltd for the year ended 31 December 2020.
As the Trustees of the Charity, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (the 2011 Act).
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe in any material respect:-
-
1) accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or
-
2) the accounts do not accord with those records
I have no concerns and have come across no other matters in connection with the examination, to which attention should be drawn in this report, in order to enable a proper understanding of the accounts to be reached.
NA Butten Independent Examiner 20 February 2021
6
Cuckmere Community Bus Ltd Income & Expenditure Account for the year ended 31 December 2020
| Notes Income Passenger Services 1 Grants & Donations 2 Private Hire & Special Events Other income Total Income Expenditure Servicing, Repairs & Cleaning Depreciation 3 Licences & Insurance Operations Diesel (net of BSOG) Administration Total Expenditure Deficit for the year Opening reserves Closing reserves(per Balance Sheet) |
£ 2020 152,331 20,318 1,830 2,467 176,946 (52,446) (45,577) (29,604) (28,688) (5,924) (14,769) (177,008) (62) 231,614 231,552 |
2019 171,635 27,602 20,278 3,597 |
|---|---|---|
| 223,112 | ||
| (76,281) (54,766) (30,778) (28,795) (22,251) (15,997) |
||
| (228,868) | ||
| (5,756) 237,370 |
||
| 231,614 |
7
Cuckmere Community Bus Ltd Balance Sheet
at 31 December 2020
| Notes Tangible Fixed Assets 5 Current Assets Debtors 6 Cash at Bank 7 Prepayments and Accrued Income Total Current Assets Creditors due within one year Amounts falling due within one year 8 Accruals and deferred income Unamortised grants for purchase of assets 4 Total Creditors Net Current Assets Total Assets less current liabilities Creditors due after one year 8 Total Charity Funds |
£ 2020 2019 326,044 201,808 27,788 11,036 94,738 163,444 122,526 174,480 2,944 14,461 125,470 188,941 (37,015) (46,781) (60,605) (10,788) (58,804) (81,184) (156,424) (138,753) (30,954) 50,188 295,090 251,996 (63,538) (20,382) 231,552 231,614 |
|---|---|
a) for the year ending 31st December 2020, the company was entitled to exemption from audit under Section 477(2) of the Companies Act 2006 relating to the small companies
-
b) the members have not required the company to obtain an audit of its accounts for the year in question in accordance with Section 476
-
c) the directors acknowledge their responsibilities for complying with the requirements of the Act with repspect to accounting records and the preparation of accounts
-
d) these accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
The Report and Accounts were approved by the Board on 29 March 2021
Beryl Smith Director
Stewart Fuller Director
8
Cuckmere Community Bus Funds Flow Statement
for year ended 31 December 2020
| Notes Deficit for the year add back depreciation (net) 3 Cash from Trading Net movement of fixed assets Movement in Working Capital Debtors Prepayments Creditors Movement in Loans Movement in Funds in the Year Cash at Bank Opening Movement in Funds Closing |
£ 2020 2019 (62) (5,756) 45,577 54,766 45,515 49,010 (192,193) 40,713 (16,752) (6,775) 11,517 (4,794) 18,905 12,391 13,670 822 64,302 (30,851) (68,706) 59,694 163,444 103,750 (68,706) 59,694 94,738 163,444 |
£ 2020 2019 (62) (5,756) 45,577 54,766 45,515 49,010 (192,193) 40,713 (16,752) (6,775) 11,517 (4,794) 18,905 12,391 13,670 822 64,302 (30,851) (68,706) 59,694 163,444 103,750 (68,706) 59,694 94,738 163,444 |
|---|---|---|
| 59,694 | ||
| 103,750 59,694 |
||
| 163,444 |
9
Cuckmere Community Bus Notes to the Accounts for year ended 31 December 2020
| 1 Passengers Services Concessionary Fares Ticket Fares Support from: East Dean & Friston PC ESCC/B&H Hailsham Town Council Polegate Town Council 2 Grants and Donations Alfriston Arlington Berwick Chalvington & Ripe Cuckmere Valley East Dean & Friston Heathfield & Waldron Herstmonceux Long Man Pevensey Polegate Seaford Westham Willingdon & Jevington ESCC Wealden District Council Passenger donations Other donations 3 Depreciation Charge in year less amortisation of grant in year (note 4) 4 Unamortised Grants at start of year released during year (note 3) at end of year |
£ 2020 2019 122,998 124,092 6,364 20,990 1,218 2,427 12,580 13,218 8,871 10,608 300 300 152,331 171,635 2020 2019 150 200 100 100 100 125 100 250 250 500 500 500 500 150 150 150 200 200 2,000 1,000 100 100 800 800 4,975 4,050 2,430 2,430 5,500 5,375 5,431 12,798 1,982 2,949 20,318 27,602 2020 2019 67,957 81,776 (22,380) (27,010) 45,577 54,766 2020 2019 (81,184) (108,194) 22,380 27,010 (58,804) (81,184) |
|---|---|
10
Cuckmere Community Bus Notes to the Accounts
for year ended 31 December 2020 (cont.)
| 5 Tangible Fixed assets Cost at start of year additions in the year disposals in the year at end of year Cumulative Depreciation at start of year charges in the year disposals in the year at end of year Net Book Value 6 Debtors Accounts receivable VAT reclaimable 7 Cash at Bank Barclays current account Co-operative current account Charities deposit account Petty Cash 8 Creditors Amounts falling due within one year Trade creditors Loan repayments due Amounts falling due after one year Loan repayments due |
£ 2020 2019 545,554 637,651 192,243 10 (76,969) (92,107) 660,828 545,554 343,746 313,354 67,957 81,776 (76,919) (51,384) 334,784 343,746 326,044 201,808 2020 2019 7,867 6,528 19,921 4,508 27,788 11,036 2020 2019 61,449 75,334 9,502 4,537 23,576 83,362 211 211 94,738 163,444 2020 2019 (1,876) (32,788) (35,139) (13,993) (37,015) (46,781) (63,538) (20,382) |
|---|---|
9 Transactions with Directors: There were no transactions between the company and its Directors
- 10 Related Party Disclosures: There were no transactions between the company and related parties
11