REGISTERED COMPANY NUMBER.. 06183852 (England aud Wales)
REGISTERED CHAIUTY IWMBER: 1120447
WOKING HOMES
FINANCIAL STATE
NTS
FOR THE YEAR ENDED 31ST
RCH
025
haw Gibbs Audit Ltd
)64 Banburv Road
iixfor(I
-Ixtordshire
JX2 7DY

WOKING HoN￿s
CONfENTS OF ThE FINANCIAL STATEMENTS
I'or the vear ended 31st March 2025
Page
Report of the Trustees
Report of the Independent Audltor
ststement of Flnanelal Activities
Balanee Sheet
12
Cash Flow Statement
13
Notes to the Cash Flow Statement
l4
Notu to the Flnan¢lal St4temeDIs
15 to 24
tktalled StAtement of Flnanclal Aetivltles
25 to 26

WOKING HOMES
REPORT OF THE TRUSTEES
for the vear ended
1st March 2025
Th¢ lrnstees who are also directors of the charity for the purposes of the Companies Ad 2006, present their report with
the fmancial stat¢ments of the charity for the year ended 3 1st March 2025. The trustees have adopted the provisions of
Accounting and Reporting by Cbarities: Statement of Recommended Practic4 applicable to charities prepamg their
accounts tn accordance with the Fiuan¢ial Reporting Standard applithle in the UK and Repubtic of Ireland (FRS 102)
(effe¢tiv¢ l January 2019).
OWECTIVES AND AcfiviTiES
Qbjectives and aims
The principal actlvlty of Woking Homes (the Hom¢) is the provision of living accommodation and general care of
retired fonner railway employees and others at the discretion of the trustees. Over the vears the balance between fornieT
railway staff and those without railway c4)nne¢tions shifted sucb that alTht half of residents are now DOD-railwai'.
The Home is run in accordan¢¢ with the Articles of Associatioffj with the Chief Executive, Mrs S Kemp. who is
appointed by the Board of Tn￿te¢s, responsible for the gen¢Tal nmning and maDaÉemeDt of the Home. The Board,;
policy of providing a first rate Tesidential care home. which enrich¢s the lives of au those who live and work at tl
Home: continues unchange
The trustees are confident that they compty with the requirements of the Charities Act 2011 regarding public benefft.

WOKII¥G HOMES
REPORT OF THE TRUSTEES
for the
ear ended 31st March 2025
STRATEGIC REPORT
Achievement and performanee
Charitabte aetivities
The Home continues to pmvide expert care for its many permanent and respite residents. The charity provides
high-quality long-terni care for up to 51 pwple, some of whom could otberwise be dependent on the facilities pmvided,
at Considerable cosl by I￿al authorities. A few residents are funded by local authorities but the rates paid are
significantly l¢ss than the cost of providing a place" the difference is either made up by to￿llp fimds from the resident's
family or, in exceptional case4 the diff¢rfflce is covered by the chaTity.DeDJand for places at the Home r¢mains stro￿.
A w)licy of improving and enhancing the facilities is un(kr way with internal and external decoration now well
advanced following refurbtshment of all residents, rooms completed during the year. This is in line with the stated aim
of providing high qU￿lty we ID the best possible surroundiDgs.
The last major redevelopment of the facilities took place in 2010, with an extension to the dining room completed ID
2018 to acconuJ]odate more residents requiring mobility aids. The Board remains acutely aware of the need to address
the evolving ne¢ds of Ix)th residents and staff, and works closely with tbe Chief Executive to identify, funl and deliver
improvements to the fa¢ilÉties. During the year, the Board contillu¢d to invest ill the Home by implementing property
improvements, carrying out essential r¢pairs and planning future improvements. Such improvements to be implemented
following the year<nd, includ¢ providing a n¢w reception area and an enlarged garden patio to enhance the well-being
of residents and staff.
The trustees aim to ensure that the standards of care provided are maintailled at the bigbest possible level. This is
achieved by the following poli¢ie8:
Full review of all Care Quality Commi&sion (CQC) reports aDd impl¢meDtation of recommendations;
Unar￿oUnccd monthly visits by a trustee who th¢n reports in general on all &8pects of the Hotne and in
particular on an activity that is selected for intensive scrutiny. Reports are circulated to all trustees to ensure that
matters are followed up in future visits. The vistts include I: I discussions with at leasl one resident and one
member of staff to h￿Ight aDy areas of conr¢rn
Maintailling an open culture which allows complaints from stsff and residents to be ￿llY investigated.
Employment poliries designed to ensure that residents, needs are paramount:
Appointment of high calibre staff at all levels:
Int¢nsiv¢ stsff training programm¢.
During the year two trustees attended staff D]eetings to answer any questions or conc¢rns raised and to explain tbe role
of the trustees in the running of the Home. This was well received by staff who attended the m¢etings. The trustees are
extremely 8Tateful for the loY￿ty and support of the staft who are th¢ key providers of car¢ in th¢ Home.
We are also very gratethl for the support of the Friends of Woking Homes and the many railway staff attd railway
companies who continue to support the Homes fmanciajly.
lllvutment perforLllOnee
At 3 1st March 2025 the portfolio was vaEu¢d at £8,010,804 (2024: £8230,719). Tbe balance oll the cash management
portfolio at 3 1st March 2025 stands at £110,676 {2024: £116,836). During the year £nil (2024: £nil) of the dividends
received from the investment portfolio was reinvested.
The trUSt￿S continue to monitor the investments in conjunction with Rathbones who were appointed ￿nd managers in
2015. The investment portfolio consists of specific shareholdings in individual companies as well as interesls in pooled
funds.
Financial review
Inv¢stmeDt ￿>liCY and objectivcg
The tn￿teeS investment policy is to invest in a spread of h)w to medium risk investments and to generate sufficient
investment income to ensure fees to residents are kept lower thaD would otherwise be possible.
Page 2

WOKING HOMES
REPORT OF THE TRUSTEES
for the
ear ended 31st March 2025
STRA TEGIC REPORT
Fiuancfial review
Regerves polley
It is the policy of the trustees to maintain sufficient reseftves held in the forni of investtnents so that th¢ thity is able to
subsidise the fees it cknges residents with a railway connection without risking the ongoing viability of the Ch￿lty. Of
the totsl reserves of appmximately £17,790,000, £5,300,IXX) is represented by the canying value of lanl buildings and
other fixed assets. Additionally £8,120,11)O i3 represented by investment assets and £3,950,000 is represented by
investment properties, leaving free reserves of appn)ximatety £420,0(X). The liquid reserves provide against UDforeseen
fluctuations in occupancy levels and unanticipated ¢xceptional costs The trustees are of the opinion this is sufficient to
cover any short terni flow pressures and if exceptional fullds were required, investments could b¢ realised and cash
released.
Other than reserves represented by the charity's laDd and buildings and inveslments designed to generate income to keep
fees as low as w)ssible, the trustees keep sufficient r¢serves in a sufficiently liquid forni so that they ¢an respond to any
unexpected costs or other ci)ntingen¢y or dmp ID income.
Financial summary
The financial r¢sults for the year were satisfactory, given the circumstances. Incoming resources decre&se to £2,915,206
in 2025 (2024: £3.159,668) and net incoming resources for the year before investment losses were £148,132 deficit
(2024: £431,670 surplus).
Rl$k Management
The trustees have established a risk management sikntegy wbich Comprises:
an annual review of the ￿)nCIpal risks and uncertainties that the charity fac￿.
the establishm¢nt of policies, systems and pr(KYdures to niitigate those risks identified in the annual review. and
the implementation of procedures designed to minimise or manage any potential impact on th¢ charity should
tt108e risks materialise.
The work bas identified that reduced ocCu￿¢Y levels is the major financial risk for the cbarlty. steps are taken to
ensu￿ that occupancy levels are maintained in the long tenn and additional adv¢rtisillg h&8 been undertaken to increase
resident numkrs.
Attentioll has also been focussed on Don-fuwi¢ial risks in the areas of tbe care, health and safety of the Trsidents and
stsff. These risks are managed by having robust policies and proce(htres in place, and regular trainin8 for all staff.
Future plans
Woking Homes aims and objectives for tb¢ future are to sustain our highest stsndards of accommodation and care for
our residents. We continue to traiJ] and motivate our staff to respect our resId￿ts, individuality, privacy, dignity.
dependence, choice, rAgbts, fillfilment and security while providing a comfortable bome wbi¢h is safe and secure. To
filltber provide a safe operatlng enviromnent for our staff and residents, we have completed work on providing
dedicated rhanging rooms with showers for our staff.
STRUCTURE, GOVERNANCE AND MAIYAGEMENT
Governing doeument
The charity is controlled by its governing documenL its Articles of Association. and is constituted as a company limited
by guarantee, as defined by the Companies Act 2006.
Reeruitment and appolntment of new trustees
New trustees are recruited generally from the railway industy or from those known to possess appropriate SDeciali
skills. tn particulaT, care, finaurial, human resourc¢s and conslTuction industy expertise is valued. It is pleasing th
the B0￿d is still able to recruit trustees who are passionate about the work of the Home and the care of the resid¢nrs
a￿d are also highly qualifIed individuals with valuable management and people skill-.
The succe&8 of the Home has been maintsined because of the quality of the truste¢s and theit d￿ICatIon to the of
me Home. aloD£ with the competent management of the Home.

woIaNG HOMES
REPORT OF THE TRUSTEES
for the
ear eDded 31st March 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT
Organisatiollal structure
Ail strategic alld gov¢rnance matters are decided upon by the board of trnstees but the day-to-day managem¢nt of the
ar¢ home is d¢legated to the Chief Executiv¢. Mrs S K¢Jnp, Support￿ by thc Care Home Manag¢r, Ms P HOOL
The Board of Trnstees operates a Sub<On￿ structure for detailed r¢view and planning of future changes to the
Home. These are Finance, Personnel, H¢alth & Safety and Project Delivery, The Chief Executive and the Home
Manager sit on all four committees and provide a vital IiDk between day to day management and the strategic function
of the Board. Each conllnittee meets quarterly and reports into the quarterly tEUStee board meeting. held a few weeks
later.
During the year a Strategy Day was held to review the effediveness of the boardISu￿committc¢ structure. This has
resulted ID an improved focus on planniug and reporting of projects as well as better managenlent of expenditure.
Induetlon and Iralning of new trustees
Potential tiew trustees ar¢ interviewed by the Chair of the Board and tbe Chief Executive. The new trustees 8re provided
with appropriate inforniation about tbe Home, its history> ¢thos and governance, iutluding a copy of the Chariry
Commission publication "the essential trnstee: what you n¢ed to know, what you need to do" and offered au
opportunity to discuss the implications with the Chair. ]n addition. a visit to the Home, a discussion with the Chief
Executive and attendance at a ts￿Stees' meeting are provid¢d prior to accepting appointment. The nornial duties of a
trustee are explained, in¢luding attendan¢¢ at truste¢s' meetings, membership of relevant sub40mmittees and regular
inspection visits to the Home. Th¢ appoiniinents are tben confirmed at the next Amiual General Meeting for a term of
up to 3 years, each trustee being able to serve up to three consecutive terms.
Key management remunervdtion
All trustees give of their ttme freely and Do trustee received remuneration in the year. Detsils of trustees, expenses and
relat¢d paty transactions are disclosed in notes I l and 21 to the accounts.
The pay of the sellior staff is reviewed annually and nornially increased in accordance with average earnings. In view of
the nature of the charity, the trustees benclllnark against pay levels ill other similar care homes.
REFIRENCE AND ADMINISTRATIVE DETAILS
Reglstered Company Dumber
06183852 (England and Wales)
Registered Chgrlty Dumber
1120447
Reglstered office
Oriental Road
WOKING
Surrey
GU22 7BE
Trustees
M Evans Chair (resigned 25.9.24)
R Evans Chair (appointed 25.9.24)
A L Pulfer
A Haddon (resigned 25.9.24)
J Martin
L Francis
S A Coles
M Q Stubbs
J Elliott (resigned 25.9.24)
K Martin
I Christie (appointed 25.9.24)
L Sutmer (apwinted 25.9.24)
Page 4

WOKING HOMES
REPORT OF THE TRUSTEES
for the
ear ended 31st March 2025
REFERENCE AND ADMINISTRATIVE DETAILS
Auditor
Shaw Gibbs Audit Ltd
264 Banbury Road
Oxford
Oxfordsbire
OX2 7DY
Sollcltors
Blake Morgan
New King's Court, Tollgate, ChaDdlers ForiL Eastleigty S053 3LG
Investment Managers
Rathlxllle Investment Management
30 Gresham StreeL London EC2V 7QN
COMMENCEMKNT OF A￿1VITIEs
The charitable company was incorporated on 26 March 2007 and commenced trading on 1st October 2007. On that
dats it took over all the assets and liabiliti¢s of Woking Homes, an unincoryorated charity number 200346, and has
Continued the work of the original charity.
STATEMENT OF TRUSTEES, RESPONSIBIL￿lEs
i e trust¢¢8 (who are also the directors of Woking Homes for the purp)s¢s of company law) are responsible for
preparing the Report of the Trustees and the financial statem¢nts in accordan￿ with applicable law and United
Kingdom Accounting Standards (United Kingdom G¢neTally Accepted Accounting Practice).
Company law requires the trustees to prepare fmancial statements for each fijwicial year wbicb give a true and lair
view of the stats of affairs of the charitable company and of tbe incoming reSoU￿eS and applicaiion oi resources,
including the income and expenditur4 of the charitable company for that period. tn preparing thos¢ fmanciai
statements, the trustees ar¢ required io
select suitable accounting policies and then apply them consistently:
observe the methods and principl¢s in the Cbarity SORP.
mak¢ iudgements and estimates that are reasonable and prudent;
Dreoare the tmancial ststements on the going ¢onc¢rn basis unless it is inappropriate to presume that the clwitable
con]pany will continue in business.
The trustees are resDollsible for keeping proper accounting record8 which disclose with reasonable accuracy at any time
e t-￿ancial position of the ¢baritable comDany and to euable them to ensur¢ that the fJnan¢ial statements comply with
the ComDanies Act 2006. They are also responsible for safeguarding the assets of th¢ charitable company and hence for
taking reasonable steps for the prevention and detection of fraud and other irregul￿1ties.
In so far as the trustees are aware..
there is no relevant audit inforniation of which the clwitable companv's auiiiior is unaware: ar4.
the trustees have taken all steps that thev ougbt to have taken to make themselves aware of anv relevant aud..
inforn)ation and to establish that the auditor is aware of iniorniatjo!
AUDITOk
The auditors, Shaw Gibbg Audit Lt￿ will be proposed for re-apwintment at the forthcoming Annual General Meetlng.
Pa2e 5

WOKtNG HOMES
REPORT OF THE TRUSTEES
for tbe
ear ellded 31st Marcb 2025
Report of the
directors, on .
' g a strategic r¢port approved by ord¢r of the board of trustee4 as the company
.. and signed on the board's behalf by:
R Evans - Twstee
Page 6

REPORT OF THE ￿DEPENDENT AUDITOR TO THE MEMBERS OF
WOKtNG HOMES
Opinion
We have audited the financial stat¢ments of Woking Homes (the 'clwitable ¢ompw)y? for the year ended
3 1st March 2025 which comprise the Statement of Financial Activitie￿ the Balance sI￿et, the Cth Flow Statement
and notes to the financial statement4 including a summary of significant ¥couoting policies. The flllancial reporting
fr￿eWOrk that has been applied in their prepat7tion is applicable law alld United Kingdom Accounting Standards
Iuniled Kingdom Generally Accepted Accounting Practice).
In our OPiniOD the fmancial statements:
give a true and fair view of the stste of the charitable c4)mpany's affairs &$ at 3 1st March 2025 of its incoming
resources and application of resource4 including its income and exp¢ndihwe, for th¢ y¢ar then elld¢￿'
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice. and
have been prepared ID accordance with the regurements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with Intsrnational Standards on Auditing (UK) OSAS (UK)) aDd applicable law.
Our responsibilities under those standards are firther described ID the Auditor responsibilities for the audit of the
rjnancial statements section of our report. We ar¢ independent of the Charitable COmDanv in a¢¢ordanc¢ with the
ethical requirements that are r¢levaDt to our audit of the fmancial statements in the UK including the FRC'S Ethical
Standar¢ and we hav¢ fi￿filled our other ethical resN)Dsibilitie8 in accordance with these r4uirements. We believe
that the audit evid¢nc¢ we bave obtained Is sufficient and appropriate to provide a b&8is for our opinion.
Con¢luglons relating to golng concern
tn auditing the r￿cIal statements, w¢ have concluded that tbe ttust¢es' use of the going concern basis of accounting in
th¢ preparation of the fllwirial ststenients is appropiiate.
Based on the work we hav¢ perfornie¢ we have Dot identifi¢d any material unceitiinties relating to events or conditions
that. individually or Collextively, may cast significant doubt on the rharitable cotnpany's ability to continue as a going
Concern for a period of at least twelve n]onths from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the tn￿tee8 with respect to going concern are described LD the rel¢vaTLt
sectious of this report.
Otber Information
The trustees are responsible for the other infomiation. The other inforniation comprises the inforniation includ¢d in tbe
Annual Repoit other than the financial statements and our Report of the tndependent Auditor thereon.
Our opinion on the fJnan¢ial stat¢meDts does not cover the other iDfonnation except to the extent otherwise
explicitly ststed in our report. we do not express any forni of assurance conclusion thereon.
In connectioD with our audit of the financial statements. our responsibility is to read the other infom￿tiOll all4l in doing
so. wnsider whether the oth¢r iufonnatioD is mat¢rially inconsistent with the financial statements or our knowledge
obtained in the audit or otherwise app&qrs to be materially misstated. If w¢ identify such material inconsistencies or
apparent material rnisstatem¢nts, we are required to deterniin¢ wbether tILis gives ris¢ to a material tnisstatetuent in the
flnancial statements themselves. If, based on the work we have perfornie(L we conclude that there is a material
misstatement of this other information, we are required to reikn that fad. We have nothing to report in this re2aTh>
Opinions on other matters preseribed bv the Companles Aet 20(k-
In our opinion. based on the work undertaken in the course of tbe aucLT
the infonnation given in the Report of the Trustees for the financial vear for which the financial sratemenES ar-
preDared is consistent with the financial statements: ani,
the Report of the Tn￿teeS has been prepared it) accordance with applicable legal requirements.
oe7

REPORT OF THE tNDEPENDENT AUDfroR TO MEMBERS OF
WOIaNG llOMES
Matters on whleh we are required to report by exception
In the light of the knowledg¢ and understanding of the charitable company and its enviroJ]ment obtained th¢ course
of the audil we have not identified material mi￿tateMents in the Report of the Trustees.
We have nothing to report in resrrtt of th¢ following ll￿tter5 where the Companies Act 2006 requir¢s us to r¢port to
you if, in our opinion:
adequate accoullting records have not been kept or rekn adequate for our audit have not been received from
branches not visited by us. or
the financial statements are not in agreem¢nt with the accounttng records and returns" or
certain disclosures of trustees, remuneration Specifi￿ by law are not made" or
we have not received all the iDformation and explanations we require for our auditi
Responsiblllties of trustees
As explained more fully in the Ststetnent of Trustees, Responsibilitie5, the trustees (who gre also the directors of the
charitabl¢ company for the puryx)ses of company law) are responsiljle for the preparation of the fmaDcial statements and
for being satisfted that they give a true and fair view, and for such internal control as the tnjstees deternline is necessary
to enable the preparation of fJJ]ancial statements that are free from material misstatement, whether du¢ to fraud or error.
In preparing the fmancial statement4 the trustees are responsible for &8sessiDg the ch8ritsble company's ability to
Continue &8 a going concer￿ disclosing, as applicable, matters related to going Concern and using the going concern
basis of accounting wiless the tn￿teeS either intend to liquidate the charitsble ¢ompany or to ceas¢ opcrations, or have
no realistic alternativ¢ but to do so.
Page 8

REPORT OF THE INDEPE1￿E￿r AUDITOR TO TOI NIEMBERS OF
WOKU¥G HOMES
Our responslbllitiu for the audit of the finallcial statemeDts
Our objectives are to obtain reasonable &ssurance about wbether the finaDcial statements as a whole are free from
material misStatemen¢ whether due to fraud or em)r, and to issu¢ a Rewt of the Jndependent Auditor that includes our
opinion. Re4sonable assurance is a high level of &ssurdnce. but is not a guardntee that an audit Conducted in
accordaDce with ISAS IUK) will always detect a material mi&statement when it exists. Mi&statements can arise fro
fraud or ern)r and are considered matsrial if, individually or in the aggregate, they could reasonably bo expected to
influence the economic decisions of ￿SerS taken on th¢ basis of th¢se financial statsments.
The extent to which our procedures are capable of det￿tll￿ irregularities, including fraud is detatled below:
Our approacb to identifying and assessing the risks of n￿terIal missÉat¢ment in respect of I￿¢gularitIes.lllc1Udllllg fraud
and llon<ompliance witb laws and regulations. was as follows:
- the engagement partner ensured that tbe engagement team collectively had tbe apprwte competence, capabilities
and skills to identify or recognise non-compliance with applicable laws and regulalions.
we identified the laws and regulations applicable to the charitable company tbrough discussions with trustees and
other mallagemenL review of the charitable company's 'Register of Legal Requirements,, and from our knowledge and
exp¢rience of the SeC￿r,
- we focused on specific Jaws and regulations which we considered may have a direct material effect on the financial
statements or the operations of the company, including the Companies Act 2006, Charities legislation, eMplO￿ellt,
environmental and h¢alth and safety legislation and legislation $pecificaUy appllcable to the Care sector.
- we assessed the extent of compliance with the laws and regulations identified above through making ¢nquiries of
management and inspecting r¢l¢vant corr¢swndence' and
- identified laws and regulation$ were communicated within the audit team regularly and the team remaiued alert to
insTaDc¢$ of nonrfompliance throughout the audit.
We assessed the susceptibility of the charitable company's financial statements to matsrial misstatement, including
obtaining an understanding of bow fraud might occur, by:
- making eDqUiTies of management as to where they considered there was susc￿tibllity to fraud, their knowledg¢ of
actual, suspected and alleged fraud. and
- considering the internal controls ID plac¢ to mTtsgate risks of fraud and non-compliance with laws and ￿gUlatiOn￿
To addre&s the risk of fraud througb management bi&8 and override of control4 we."
- perforn]ed analytical prO￿dureS to identify any unusual or unexpected relatiooships:
- t¢stsd journal entries to identify unusua] transactions.
- assessed whether Judgements and assumpttons made in d¢terD]ining the a¢c4)unting estimates were indicative ol
potential bias" and
- investigatd the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-¢ompliance with laws and regulations, w¢ designed pr￿edureS which
included, but were llot limited to:
- aw¢ing t￿￿￿ClaI statement diKlosures to undertying supporting documentsti014
- reading the minutes of meetings of those charged with governanc¢'
- obtaining an overview of the internal procedures adopted by th¢ client to ensure continued compliance with r¢levant
laws and regulations, iticluding a review of a sample of the reports from internal process audits;
- enquiring of management as lo acthal and potential litL£ation and claims: an
- reviewing relevant COJTespondence witb, relevant regulators including the Heam) and Safety Executive. and the Care
Qualitv Commission.
There are iEtherent limitations in our audit procedures described above. The more removed that laws and r¢2ulattons ar:
from fmancial trdnsactions. th¢ less likely it is that we would become aware of non-compliance. Auditino standaras ais¢
limit the audit procedures required to id¢ntAfy non-cixnpliance with laws and r¢gulations to enquilv of tile directors and
other management and the inspection of r¢gulatory alld l¢gal COTTespondence, if any.
Material misstatements that arise due to fraud can be harder to detect thaD those that arise from em)T as thev mav
Involve d¢lib¢rate coDceakn¢nt or collusion.

REPORT OF THE INDEPENDENT AUDrroR TO THE MEMBERS OF
WoK￿G HOMES
A further description of our responsil)ilities for the audit of the financial statements is located on the Financial
Reporting Council's website at wwwlrc.org.uklauditorsresponsibAliti¢s. This description fonns part of our Report of tbe
Independent Auditor.
Use of our report
This report is mad¢ solely to the charitable compaoy's members, as a Ixmly, in ac£ordance with Chapter 3 of Part 16 of
the Companies Ad 2006. Our audit work h&s been undertaken so that we might slate to th¢ charitsble company's
meD]bers those matters we are requiT¢d to state to them in an auditorfs report and for no oth¢r PUTpose. To the fullest
extent permitted by law. we do not a￿ept or assum¢ r¢sponsibility to anyone other than the ch￿Itable company and the
charitable wmpany's m¢]nbers as a bodyi for our audit WOTL for this report, or for th¢ opinions we have forn)¢d.
Lance Redman (Senior Statutory Auditor)
for and on behalf of Shaw Gibbs Audit Ltd
264 Banbury Road
Oxford
Oxfordshire
OX2 7DY
Page 10

WOKtNG HOMES
STATEMENT OF FINANCIAL ACTIVITIES
CORPORATING AN INCOME AM) EXPENDITURE ACCO
for the
ear ended 31st March 2025
2025
Total
funds
2024
Total
funds
Unrestricted Restricted Endowment
funds
funds
fund
Notes
INCOltrtE AND
ENDOWlktENTS FROM
Donations aDd legacies
49,596
49,596
378,446
Charitable activltles
Provision of care
2.426,716
2,426,716
2,318,692
Other trading activities
'￿veStInent income
29,317
409.577
29,317
409,577
20,609
Totsl
2915206
3 159668
EXPENDJTURE ON
Raisillg futÈds
102,686
102,686
63,655
Charltable actlvltles
Provision of care
Catering services
Household services
Prop¢ty & equipment
maiD￿nanCe
Vehicle running costs
Support costs
Other eXpendltL￿e
1,236,567
392,823
458,469
1,236,567
392,823
458,469
1,152.969
378,310
352,079
243,955
28,970
393,395
243,955
28,970
393,395
206 473
217,231
21,910
360,880
Total
3 063 338
3 063 338
Net gains/(losses) on
investments
115 602)
502.594
NET
INCOMEI(EXPEIYDITURE)
(263,734)
(263,734)
934,265
RECONCtLIATION OF
UNDS
Total fimds brought fonvard
18,025.566
24, Ilx)
18,049,666
17,115,401
TOTAL FUNDS CARIUED
FORWARD
17.761.832
24,100
17 785 932
18 049 666
The notes forni part of th¢se fU￿]cIal staTemeni~
Pagel,

WOKllYG HOMLS
BALANCE SItEET
31st March 2025
2025
2024
Notes
FIXED ASSETS
Tangible ass¢ts
Investments
Investments
tnvestment propety
13
5,307.922
5,128.840
14
15
8,121.480
3 950.0￿)
8,347.555
I7379,402
17,516,395
CURREwf ASSETS
Debtor5
Casb at bank and in hand
16
124,048
200,845
468 60)
550,638
669,450
CREDITORS
Ajnounts falling due within one y¢8r
17
(144,108)
(136,179)
NET CURRENT ASSETS
406 530
533 271
TOTAL ASSETS LESS CURRENT
LIABILITIES
17.785,932
18,049,666
,¥ET ASSETS
17 785 932
18049666
FUNDS
Unrestricted funds
Endowment funds
20
17,761,832
18,025.566
TOTAL FUNDS
17 785 932
18 049 666
The fi
anc
statements were approved by the Board of T￿St¢eS and authorised for issue on
. and were signe£l on its behalf by:
R Evans -
The notes forni part of these ffftancial statsmenL
Page 12

WOKtNG HOMES
CASH FLOW STATETrtENf
for the
ear ended 31st March 2025
2025
2024
Cash Iloivs from operating actlvities
Cash gen¢ratsd from op¢rntions
282 545)
23.764
Net Cash (used inyprovided by operating artivities
Cash Ilows from investing actlvities
chase of tangible fjxed assets
Purchase of fixed asset investments
Sale of fixed asset investments
Investment cash movements
Interest received
Dividends and rentaI income received
(361,337)
(2,424,722)
2,623,172
(6,160)
16,316
393 261
{199,761)
(2,098,703)
1,941,502
78,779
3,743
438 178
Net ¢&sb pmvided by investiiig artivities
240 530
163 738
Change in cash and cash equivalents ID
the reportlllg perlod
Cash gDd easb equivalents at th¢
beglnnlng of the reporting perlod
{42,015)
187,502
281.lOV
Cash and cash equiv8kDts At the end of
the reportlng period
426 590
468,60%
The notes form part of these financial statements
Pa£¢ 13

woiaNG HOMES
NOTES TO THE CASH FLOW STATEMENT
for the
ear ended 31st March 2025
RECONCILIATION OF NET (EXPEf4DTTUREyINCOME TO NET CASH FLOW FROM
OPERATING AcrivtTIES
2025
2024
Net (expenditureylncome for the reporting period (as per the
Statement of Finanetal Activities)
Adjustments for:
Depreciation charges
Loss¢s/(gain) on investments
Loss on disposal of r￿ed assets
Interest received
Dividends and rentsl incorne received
Bad debt
Non-cash adjustments to investments
Decre&sel(incre&se) in debtors
tncre&se in creditors
(263.734)
934,265
185.442
115,602
150,139
{502,595)
7216
(3,743)
(438,178)
(16,316)
(393,261)
1,706
3290
76,797
(134,315)
Net ¢gsh (used Inyprovfided by operntlons
282 545)
AlyALYS￿ OF CHANGES IN NET FUNDS
At 1.4.24
Cash flow
At31.3.25
Net Cash
Cash at bank and io hand
42 015)
426 590
468 605
426 590
Totsl
426 590
The not¢s forn] part of these fmancial statements
Page 14

WOKtNG HOMES
NOTES TO THE FINANCJAL sTATEmE￿s
for the
ear ended 31st March 2025
ACCOUNTING POLICIES
B851s of preparlng the fill8ncial statements
The financial stat¢ments of the charitable company, which is a public benefit entity wuler FRS 102, have been
prepared in accordance with the Chariti&8 SORP IFRS 102) 'Accounting and Reporting by Charities: Statement
of Recommended Practice applicable to charAties preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Jreland (FRS 102) (effectiv¢ l January 2019),,
FiDaucial Reporting StandaTd 102 The Financial Keporting Standard applicabl¢ in the UK and Republic of
Ireland, and the Companies Act 2006. The fmancial stat¢mellts have been prepgred under the historical cost
¢onvention, with the ¢XC¢Ption of investments which are iDclud¢d at mark¢t value. as modified by the
revaluation of certain &ssets.
Income
All iDcome is recognised in the Ststement of Financial Activities once the charity h&s entitlement to the fijnds, it
is probable that the income will be receiv¢d and the amount ¢an be m¢&sured reliabty.
ExpeDdlture
Liabilities ar¢ recognised as expenditure as soon as there is a legal or constrnctive obligatioll conllDtttiDg the
charity to that expenditure, it is probable that a transfer of economic b¢nefits will be required in settlement and
the amount of the obligatioD can be ￿&￿ured reliably. Expenditure is accounted for on an accruals b&sis and has
been classified under headings that ag￿gate all cost related to the category. Where costs cannot be directly
attributed to particular headings they have been allocated to activities on a basis consistent with the us¢ of
resou￿¢$.
Tangible fixed assets
Depreciation is provided at the following aDnual rates in i)rder to write off ea¢b asset ov¢r its estimated us¢fvl
life.
Freebold property
Improvements to propety from 2010
4Yo on cost
Straight line over 40 years and Straight line over 10
C8re home assets
Motor vehicles
33Yo on cost
21P/o on reducing balance
The freehold propety costs have been analysed into 3 broad categories, being: (a) the costs &8sociated with the
construction of the 2 new wings together with other ancillary works. Ib) the freehold houses and tlats which
are separate from th¢ main care home buildings and are rented out" and (¢) the main care home buildings and
site together with earlier improvement costs. Th¢ freehold fiats and house have been reclassified as investment
properties and are not $ubject to depreciation.
The costs of the new wings are being depreciated over forty years. The carying value of the main Ca￿ home
site Is being depreciated over twenty-five years from 2011 with an ¢stimate of the residual land value being
£2million.
Investment property
Investment prowty is shown at most recent valuation. Ally aggregate surplus or deficit ertsing from changes in
market value is recognised in the statement of financial activities.
Taxatlon
The charit! is exempt froLn corporation t&x on its charitable activities.
Fund accountlng
unrestrACted fimds can be us¢d in accordance with the charitable ob.jectives at the discretion of th¢ trustees.
The endowm¢nt fund is also cla&8ified as an unrestricted fun
Restricted funds can Only be used for particular restricted purFK)ses within the objects of the charirl.
Restrictions aris¢ when specified by the donor or when fimds are raised for particular restrictsd pun)ose3.
Further expknation of the nature and puwose of each fimd is included in the notss to the financiaA staTemen
Page 15
Continuec..

WOKtNG HOMES
NOTES TO THE FINANCIAL STATEMINTS- continlled
for the
ear ended 31st Mareh 2025
ACCOUNTIF4G POLICIES- WDtillued
Alloealfion and apportionment ofcosts
Costs applicable to property Ancome generation have been allocat¢d on the basis of percentag¢4 after due
onsid¢ration olthe various costs involved and alllouuts attributabl¢ to T￿tal properties.
PensioD costs aDd other post-retirement benefits
The clwitable company operdtcs a defin¢d contnl)utioD pension scheme. Conthl)utioDS payable to the
Gharitsble company's pension sch¢m¢ are charged to th¢ Statem¢nt of Financial Activities in the period to which
they relate.
Investments
Lnvestments are included in the fmancial statements at th¢ir market value at the balance sheet date. Gains and
losses arising OD disposals and OD revaluation at the balance sheet date are included in the Slatement of Financial
Activitles. Realised gaiDS and losses are calculated b&sed on the diff¢rence between the proceeds and the
carrying value OTh the first day of the year under review.
VAT
The charity is not regAStered for VAT and all costs are stated inclusive of VAT where applicable.
DONATIONS AND LEGACIES
2025
2024
Public donations
Legacies
Rail staff & company donations
1,836
37,586
1,702
365.119
At the year end the charitable company has received £102,586 from a l¢gacy and a further estimate of £20,000
was still due to be received.
OTHER TRADING ACTIVITIES
2025
2024
Foxes All¢ome
INVESTMENT INCOME
2025
2024
Investment income
Income from flats & other rentals
Bank interest receivable
l65,434
227,827
203,346
234,832
441921
Page 16
continued..

WOKtNG HOMES
NOTES TO THE FINANCIAL STAIIMEIYTS- eontinued
for the
ear ended 31st March 2025
INCOI¥IE FROM CHARITABLE ACTIVITIES
2025
2024
.4rtivity
Charges to r&8idents
Provision of care
Staff acwmmodation charges Provision of care
2,383,132
2.277.184
? 426.716
2 318692
RAISING FUNDS
Other trading activitie8
2025
2024
Statf costs
Bad debts
Property ¢xpenses
1,798
1,706
InvestmeDt management eosts
2025
2024
Portfolio mauagernent
Aggregate atnounts
63,655
CHARITABLE AcfiviTIES COSTS
Direct Costs (note 8)
2025
2024
Provision of care
Latering services
Household services
OD¢rty & ¢quipment maintenance
'.¥ehicle & driver costs
SUDPOrt costs
,Ther exDenditure
1.236.567
392,823
458.469
247,195
28.970
393,395
206.473
3 063 338
1,152,969
378,310
352.079
217,231
21.910
360,880
2 727 998
Pa2e 17
continuekn..

woIaNG HOIIIES
NOTES TO THE FINANCIAL STATEMENTS- continued
for th
ear ended 31st Mareh 2025
DlliEcf COSTS OF CHARITABLE ACTIvrriES
2025
2024
Care
Care staff costs
Agency care staff
1.031,674 937,389
204 893 215 580
6 567 1152 969
Catering
Contract costs
Sale of food
Miscellaneous
381,756 364,037
(4,153) (3,878)
392 823 378 310
Housebold servlces
Laundry and tsousehold staff costs
Laulldry expenses
Household and medical expenses
Light and beat
Insurances
Rats8 and water
173.836 137,390
22,293
20,610
46,372
47,412
162,082
99,152
23,405
20,547
MalDtenance
General premises maiotenance
Maintenance of prejnises - staff costs
Furniture repair and T¢placement
181,735 150,964
53,873
53,836
Veblcle & driver Costs
Driver stsff costs
Vehicle expenses
23,875
15,976
28
Support eosts
Staff costs
Office expenses
Sundry expenditure
Advertising
Professional and accountancy
286,313 266.910
19,514
17,281
16,787
16,079
14,020
12,272
761
39
Other eipenditure
Care Quality CoDLmission
TV rental and licences
Staff traiDiDg
Loss on disposal of r￿ed asset
Depreciation
10,901
1,116
9,014
11,552
1,024
11,033
7,216
185 442 150 139
206 473 180
Page 18
continued...

WOKll¥G HOMES
NOTES TO THE FINANCIAL STATEMENTS. eontinued
for the vear ended 31st March 2025
SUPPORT COSTS
Included within supwrt costs are the audit fee of £12.000 (2024". £11.(N)O).
NET INCOME/(EXPEfsDITURE)
io.
Net income/(expenditure} is stated after thr￿n￿(CredItillg)
2025
Auditors, remuneration
Auditors, remuneration- non audit
Deprrfiation - owned assets
Loss on disposal of tangible fixed asset
12,000
15.(MJ)
185,442
11,000
14,000
150,139
11. TRUSTEES, RE￿fUNERATIoN AIYD BENEFrrs
Ther¢ were no trustses, remun¢ration or otb¢r benefits for the year ended 3 1st Mar¢b 2025 nor for the year
ended 3 1st March 2024.
Tru$tets' expenses
Ther¢ were no lrnstees, expenses paid for the year ended 31st March 2025 nor for the y¢ar ended
3 1st Marcb 2024.
12.
STAFF COSTS
2025
2024
Wages and salaries
S'ocial secwity costs
Other pension costs
1,392,117
115,995
1.262,576
95,092
1569 571
14133(Ki
The total remuneration for key maDagement personnel in the y¢ar was £132,833. (2024: £126,479)
The average monthly number of employees during the year w¥s as follows..
2025
40
2024
Household and laundry
Maintenance
Driver
*UPPOrt and administration
Foxes
61
56
The number of etnployees whose employee benefits (excluding employer pension ¢osts) exceeded £60,0(10 was..
2025
£60.001- £70.000
2024
Pa2e 19
¢ontinueLt..

WOIONG HOlklES
NOTES TO THE VtYANCIAL STATEMENfs- eontinued
for the
ear ended 31st Mareh 2025
13.
TANGIBLE FIXED ASSETS
Improvements
Freehold
propcrty
property
from 2010
Care home
assets
Motor
vchicl¢s
Totals
COST
At 1st April 2024
Additions
Disposals
3217,187
4217,912
364,524
280,895
53.446
7,769,440
364,524
25 838)
25 838)
At 31 st March 2025
3 217 187
4 582 436
255 057
8 108 126
DEPRECIATION
At 1st April 2024
Charge for year
Eliminated on disposal
1,115,l17
4,083
1,200,447
I79,506
280,895
44,141
1,853
2.640,600
185,442
25 838)
At 3 1st Ma￿h 2025
I Il9200
l 379 953
255 057
2 800 204
NET BOOK VALUE
At 3 Est March 2025
2 097 987
3 202 483
At 3 1st March 2024
2 102 070
3 017465
5 128 840
14.
FIXED ASSET INVESTMENTS
Listed
investments
Inveslm¢nt
cash
Totals
tARKET VALUE
At 1st April 2024
Additions
Disposals
Revaluations
Net Cash movements
8,230,719
2,424,722
(2,676,265)
31,628
116,836
8,347,555
2,424,722
(2,676,265)
31,628
At 3 1st Ma￿h 2025
8 010 804
110676
8 121480
NET BOOK VALUE
At 3 1st March 2025
8 010 804
110676
8 121480
At 31 st March 2024
116836
8 347 555
Market valu¢
Book cost
Investments in the UK
Investments outside the UK
3,972,341
4 038 463
3,683,763
3 645 765
8,010,804
7 329,528
Page 20
continued...

woiaNG HOMES
NOTES TO THE FINANCIAL STATEMENTS- continued
for the
ear ended 31st March 2025
15.
INVESTMINT PROPERTY
FAIR VALUE
At 1st April 2024
Revaluation
4.040,00(J
At 31st March 2025
39500
IYET BOOK VALUE
At 3 Ist March 2025
3 950.000
At 3 1st Marcb 2024
4 040 000
The trustees arrnnged for the investhient properties to be revalued aDd the f￿ancial statements were adjusted to
include tbe properties at their open market value of £3,950,IN)0 (2024.. £4,040,000).
Fair value at 3 1st March 2025 is represented bv..
Valuation in 2022
Valu8tTon in 2023
Valuation in 2024
Valuation in 2025
3,880,000
220,000
(60,000)
3950￿0
16.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
025
2024
Trade debtors
Other debtors
Prepayments and acmed income
76,477
5,834
77.473
7.744
l J 5.628
200.84.%
17.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
1025
2024
rade creditors
s'ocial securitv and oth¢T taxes
l)ther creditors
.4ccrued exDenses
37.242
19.677
21.056
45.418
25.182
14.422
136 179
Paoe21

WOKtNG HOMES
IOTES TO THE FINANCIAL STATEMENTS- continued
for the
ear ended 31st March 2025
18. LEASING AGREEMENTS
Minimum lease paym¢nts under non-canc¢lIable O￿aling leas¢s fall due as follows..
2025
2024
Within one year
Between one and five years
16,602
16,004
50,592
J9.
ANALYSIS OF NET ASSETS BETWEEN FUNDS
Unrestricted RestrACted Endowment
funds
nds
fimd
2025
Total
funds
2024
Total
funds
Fixed assets
Investments
CuTrent a&8ets
Curr¢nt liabilities
5,307,922
12,047,380
550,638
144 108)
5,307,922
12,071,480
550,638
5,128,840
12,387,555
669,450
136 179
24,100
17 761832
17 785 932
18 049 666
20.
MOVEMENT LN FUYDS
Net
movement
in fvnds
At
31.3.25
At 1.4.24
Unrestrlcted funds
General fund
Designated Fund Southern Gwdwill
18,013,427
(263.734)
17.749,693
18,025,566
(263,734)
17,761,832
Endowment funds
Endowment Fund
24,1(K)
24,100
17 785 932
TOTAL FufADS
263 734
Net movement in fund4 included in the above are as fouows:
Incoming
resources
Resources
expended
Gains and Movement
losses
in funds
Unrestricted funds
General fund
2,915,206
(3,063,338)
(115,602)
(263,734)
TOTAL FUNDS
2 915,206
115,602
3063338) ￿ ￿263734)
Page 22
continued..

WOKING HOMES
NOTES TO THE FINANCIAL STATEMENTS- continued
for the vear ended 31st March 2025
20.
MOVEMENT ￿ FUNDS . Collthiued
Comwaratlves for movement In Ibnds
Net
movemcnt
in funds
Al
31.324
At 1.4.23
Jnrestricted funds
General fijnd
Designated Fund Southern Goodwill
17,079,162
934,265
18,013,427
Lndowment funds
Endowment Fund
17,091,301
934,265
18.025,566
24,100
24,100
TOTAL FUNDS
17 115401
934265
18 049660
Comparative net movem¢nt in funds, included in the alM)ve are as follows.
Incoming
resouw¢s
Resources
expended
Gains and Movement
losses
in funds
Unrestricted funds
General fund
3,159,668
(2,727,998)
502,595
934,265
TOTAL FUNDS
3 159668
2 727 998
502 595
934 265
A current year 12 months and prior year 12 months combioed position is as follows:
Net
movement
in funds
At
31.3.2.1
At 1.4.23
Uorestrleted funds
General fuDd
Designated Fund Southern Goodwill
17,079,162
670,531
17,749,693
17.091,301
£ndowment fullds
-odowment Fund
670,531
17,761,832
24.100
24.100
'roTAL FUNDS
17115401
670,531
17 785 932
Paoe 23
continueG..

woiaNG HOMES
NOTES TO TItE FINANCIAL STATEMENfs- continued
for the
ear ended 31st Mareb 202
20.
MOVEMENT IN FUNDS . eontFDued
A curnt year 12 months and prior year 12 months combined net movement ill fund4 included in tbe above ar¢
as follows:
Incoming
Resources
resourc¢s expended
Gains and Movement
losses
in funds
Unrestricted funds
General fund
6.074,874
(5,791,336)
386,993
670,53 I
TOTAL FUIYDS
6 074 874
5 791336)
386 993
670531
The trustees have designated the donation from Southern G(K)dwill for the provision of transport or other special
items of expenditure.
The Endowment consists of fimds r¢ceived on the closure of a local old people's bom¢ and fimds transferred
from the Martha May Armitsge Charity. Tbe income is available for use as det¢rniined by the tsiistees and is
therefore in¢luded within Ullrestricted funds.
21.
RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 3 1st March 2025.
Page 24

WOKtNG HO1V￿s
DETAILED STATEMENT OF ￿NANCIAL AcfIvITIES
for the
ear ended 31st Marcb 2025
2025
2024
tNCOME AIYD ENDOWMENTS
DonatlOD$ and k¥acft¢g
Public donations
Legacies
Rail stsff & company donations
1.836
37.586
10.174
1,702
365,119
49,596
378.446
Other tradffing aetlvitles
Foxes incotne
29.317
20,609
Investment Ineome
Investment income
Income from flats & other rentals
B&Dk illterest receivable
165,434
227,827
203 J46
234,832
409,577
441,921
Chgritsble actlvltles
Charges to residents
Staff accommodation cbarges
2.383.132
2.277.184
41.508
2 426 716
2 318 692
Totsl illeomlng re8our¢es
2,915,206
3,159,668
EXPENDITURE
Other trading aetivltles
Wages
Social security
Pensions
Bad debts
Propety expenses
1,529
146
123
1,706
52,403
16.717
Investment management eosts
Portfolio tnanagement
50,283
46,938
Charitable activitles
WaÉes
Social security
- ensions
ltstes and water
Insuranc¢
-.ght and h¢at
Larried forward
1,392,117
115,995
61.459
30.481
23,405
162.082
1,785,539
1,261,047
94.946
55.509
26.968
20,547
99.152
1,558,169
This page does not forni part of the statutoTh fu￿nClaI statemenr:
Page ,

WOKtNG HOME
DETAILED STATEMENT OF Fll¥ANCIAL ACTtVlTIES
for the
ear ellded 31st March 2025
2025
2024
Charitable activities
Brougbt forward
Telephone
Printing, post & stationery
Advertising
Sundries
Agency care staff
Laundry expenses
Household & medical expenses
Catering contract & other kitchen expenses
Motoring expenses
Property & equiprnent maintenance
Furniture repairs & renewals
Regulatory costs & licences
Staff training
Professional and accountancy
Depn of freehold propety
Depn improvements to propety
Depn of plant & tnachinery
Depn ot"motor vehicles
Loss on sale of tangible fixed a&sets
1,785.539
9.784
9.730
14.020
16.787
204.893
22,293
46,372
392,823
5,095
178,495
11,587
12,017
9,014
44,761
4,083
179,506
1,558.169
8.222
9.059
12271
16,079
215.581
20,610
47,412
378,310
5,933
150,964
12,431
12,576
11,033
37,338
4.246
143,059
511
2,323
1,853
2,948,652
2,653,343
Support costs
Governxnee costs
Auditors, remuneration
Totsl resources expended
3 063 338
2 727 998
Net (expendilureYIDcom¢ before 82lDs ADd
(148,132)
431,670
Realised recognlsed galns and losses
Realised gainsl(losses) on fLxed asset investments
Net (expeDditur¢yincome
201
This page does not forni part of th¢ statutory financial statements
Pag¢ 26