Charity Registration No. 1120379 Company Registration No. 03147855 (England and Wales)
OBLONG LTD
DIRECTORS’ REPORT AND UNAUDITED ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2024
OBLONG LTD LEGAL AND ADMINISTRATIVE INFORMATION
| Directors | Neal Heard |
|---|---|
| Mark Richards | |
| Paul Spinks | |
| Layla Mubarak | |
| John Barton | |
| Lorena Blanco-Falcioni | |
| Zara Mahmood | |
| Co-opted | Claire Lavery |
| Secretary | Jessica Fishenden |
| Charity number | 1120379 |
| Company number | 03147855 |
| Registered office | Woodhouse Community Centre |
| 197 Woodhouse Street | |
| Leeds | |
| West Yorkshire | |
| LS6 2NY | |
| Independent Examiner | Kevin J Meddings MAAT |
| Kevin Meddings Accountancy Services | |
| 55 Crowther Avenue | |
| Calverley | |
| Leeds | |
| West Yorkshire | |
| LS28 5SA | |
| Bankers | Unity Trust Bank |
| Four Brindleyplace | |
| Birmingham | |
| B1 2JB | |
| The Charity Bank Limited | |
| Fosse House | |
| 182 High Street | |
| Tonbridge | |
| Kent | |
| TN9 1BE |
OBLONG LTD CONTENTS
| Page | |
|---|---|
| Directors’ report | 1 - 4 |
| Independent examiner’s report | 5 |
| Statement of financial activities | 6 |
| Balance sheet | 7 - 8 |
| Statement of cashflows | 9 |
| Notes to the accounts | 10 - 19 |
OBLONG LTD DIRECTORS’ REPORT FOR THE YEAR ENDED 31 MARCH 2024
The directors present their report and accounts for the year ended 31 March 2024.
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity’s constitution and Memorandum & Articles of Association, the Companies Act 2006 and Charities Act 2011.
Structure, governance and management
The organisation is a charitable company limited by guarantee, incorporated on 18[th] January 1996. The charity was established under a Memorandum of Association which established the objects and powers of the charity and is governed under its Articles of Association. In the event of the charity being wound up members are required to contribute an amount not exceeding £1. The objects and articles were amended and lodged at Companies House in August 2011.
Recruitment and appointment of trustees
The trustees of the charity are also directors for the purpose of company law. Under the requirements of the Memorandum and Articles of Association the trustees are elected to serve until the annual general meeting and stand for re-election.
The trustees have the power to co-opt additional trustees and no more than 12 in total.
New trustees are invited and encouraged to attend a series of meetings and short training sessions to familiarise themselves with the charity and the context within which it operates. All trustees are encouraged to meet with at least one member of the existing board of trustees and/or a staff member to look at the responsibilities and time commitments for trustees.
Trustee induction and training
All new trustees receive a prepared trustee induction pack which includes the following Oblong information:
Induction document Memorandum and Articles of Association Minutes of last 3 Board meetings Last 3 years annual accounts Staffing structure chart Board contact details Last annual review Copy of ‘The Essential Trustee’ from the Charity Commission Dates and times of next 3 Board Meetings
The directors who served during the year were: - Neal Heard Mark Richards Paul Spinks Layla Mubarek John Barton Lorena Blanco-Falcioni (appointed 31 January 2024) Zara Mahmood (appointed 31 January 2024) Kwame Gad (resigned 10 October 2023) Sabina Lokolong (resigned 31 January 2024) Amee Bartle (resigned 10 October 2023) Colin Longden (resigned 31 January 2024) Damanjit Kaur (resigned 10 October 2023)
Claire Lavery was Co-opted onto the Board on 4 October 2024.
OBLONG LTD DIRECTORS’ REPORT FOR THE YEAR ENDED 31 MARCH 2024
Related parties
Oblong Ltd may support a number of community groups and these are referred to as “member projects”. During the 2023/24 financial year Oblong had no active member projects.
Organisation structure
Oblong is managed by a voluntary trustee board, which meets at least quarterly, and which makes all major policy and strategic decisions. Oblong is managed by a team of 6 members of staff, in addition to 2 support staff and various freelancers. Oblong is non-hierarchical, the staff team manage each other and are responsible to the board for managing the organisation’s daily activity.
Oblong divides work into various decision-making areas which encompass the operational running to deliver its objectives that include but are not restricted to:
-
Woodhouse Community Centre/Centre Co-ordinators
-
Volunteering projects
-
Mental Wellbeing/Headspace
-
Finance and Development
-
Governance and HR
Oblong delegates responsibility for various areas to members of staff according to their roles, but who are all accountable to the staff meeting as a whole. Where applicable those staff took decisions alongside volunteers, stakeholders, and relevant support staff. Oblong continued its non-hierarchical management structure and had regular staff meetings to manage the organisation’s daily activity.
Risk management
The trustees have conducted a review of all risks to which Oblong is exposed and are confident systems are in place to mitigate these risks.
There are procedures in place to ensure that the quality of provision is maintained, the procedures are reviewed regularly, along with ensuring that staff regularly receive training to update skills and knowledge.
A risk register has been established and is periodically reviewed. Where appropriate systems or procedures have been established to mitigate risks the charity faces. Significant external risks to funding have led to the development of an organisational priority to move towards diversification of funding and activities. Internal controls are monitored by the implementing of procedures for authorisation of all transactions and projects. Procedures are in place to ensure compliance with health and safety of staff, volunteers and visitors to the centre. Appropriate DBS (Disclosure and Barring Service) checks are made when required.
Objectives and activities
The stated objectives of the charity are: -
“Oblong aims to develop the capacity and skills of people living in socially and economically disadvantaged areas in such a way that they are better able to identify, and help meet, their needs and to create active, flourishing communities and to run a community centre, primarily for the benefit of the Woodhouse, Little London and Hyde Park areas”.
In setting our objectives and planning our activities our trustees have given serious consideration to the Charity Commission’s general guidance on public benefit and in particular the advancement of education and the enhancement of citizenship or community development.
OBLONG LTD DIRECTORS’ REPORT FOR THE YEAR ENDED 31 MARCH 2024
Achievements and performance
Woodhouse Community Centre
Our aim is to run the centre for the benefit of the local community, that everyone feels welcome at the centre, they enjoy their time here and leave wanting to come back.
The centre has a large hall, meeting rooms, IT suite, catering kitchen, community garden, offices and event space for hire. Our office spaces are let to charitable organisations working in the local community and beyond.
Mental Wellbeing
Oblong’s mental health and wellbeing work uses peer support and safely facilitated group work. We provide people with the opportunity to maintain or improve their mental health and wellbeing and share successful strategies they already use. The two courses, Headspace and The Present, use a mixture of discussion and body-based work. The Present draws techniques from the traditions of Kung Fu and Yoga, aiming to let people feel more comfortable in their own bodies.
Thriving Together Volunteering Project
Since October 2021 we started a programme of volunteer opportunities, community activities and personal development. This involved hiring 2 additional part-time members of staff. It is a National Lottery funded project provided for 3 years to connect, build and empower the community through volunteering opportunities.
Acute Needs Work
The acute needs support works on the understanding that mental illness doesn’t exist in a vacuum but is acutely affected by stress and poverty. By supporting people to meet basic needs such as for food, warmth, safe housing, and connection, we believe we can allow people to free up mental space.
Seva Lunch Club
The Lunch Club is a project born out of Thriving Together but is reflective of a perennial community need for a safe, warm space with affordable food where people can make positive connections. Our staff and Lunch Club volunteers work incredibly hard to produce some amazing food and the projects serves an average of 430 meals per month.
Volunteering
Our volunteers have been integral in enabling Oblong to support those most in need in the Woodhouse, Little London and Hyde Park community and we would like to say a big thank you to all of them for their time and commitment.
We are proud that we use volunteering as a tool to develop and grow both our volunteers and community capacity. Volunteers working with us have gone on to lead groups, start projects and work with us to build their communities.
Financial review
In this financial year the organisation made a deficit of £20,587 (2023: surplus of £8,107). Oblong’s restricted income for the year was £156,168, an increase of nearly £20,000 on the previous financial year
At the end of the financial year the overall reserves of the organisation were £220,997 of which £107,907 is restricted, to be spent on specific projects as defined by funders.
Details of restricted funds can be found in Note 11 to the accounts.
Funders
We would like to thank all the funders who have made our work possible this year. Funding information can be found in Note 3 to the accounts.
OBLONG LTD DIRECTORS’ REPORT FOR THE YEAR ENDED 31 MARCH 2024
Assets
Woodhouse Community Centre reopened in 2012 after the Community Asset Transfer from Leeds City Council with a 50-year lease and a capital project refurbishment funded from a grant/loan mix from the Social Investment Business. We reduced the overall debt this year by £15,082 down to £149,078 with £7,947 depreciated from the building which following improvement costs of £9,800 this year now has a carrying value of £311,786.
Reserves
The Board has set a policy to keep reserve funds at a sufficient level in order to allow the smooth operation of the charity’s activities and to cover any potential redundancy and winding up costs. The policy is to hold at least 6 months of resources expended, which equates to £43,162. At the yearend date unrestricted reserves, including designated reserves stood at £113,090.
Development and Future Plans
We continue to offer food support, signposting, and other referrals on an appropriate basis, supporting those struggling as a result of continued need in the community.
We want to build on capacity and role of the community centre as a hub, a welcoming first port-of-call for members of our community. Our five-year strategy is to become a more financially sustainable organisation and to become a trauma-aware organisation. This means that we will welcome people regardless of what they have experienced in the past and help everybody feel safe and welcomed in the building.
Statement of Directors’ Responsibilities
The directors of Oblong Ltd. are responsible for preparing the Directors’ Annual report and accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the directors to prepare accounts for each financial year. Under company law the directors must not approve the accounts unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these accounts the directors are required to:-
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements that are reasonable and prudent;
-
state whether UK accounting standards have been followed, subject to any departures disclosed and explained in the accounts; and
-
prepare the accounts on a going concern basis unless it is inappropriate to presume that the charity will continue in business.
The directors are responsible for the maintenance and integrity of the charity and financial information included on the charity’s website. Legislation in the United Kingdom governing the preparation and publication of accounts may differ from legislation in other jurisdictions.
The directors are responsible for maintaining proper accounting records which disclose at anytime the financial position of the charitable company and to enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
On behalf of the board of directors
.................... Neal Heard Director
27 November 2024
OBLONG LTD INDEPENDENT EXAMINER’S REPORT TO THE DIRECTORS OF OBLONG LTD
I report on the accounts of the charity for the year ended 31 March 2024, which are set out on pages 6 to 19.
Respective responsibilities of Directors and Examiner
The directors, who also act as trustees for the charitable activities of Oblong Ltd are responsible for the preparation of the accounts. The directors consider that an audit is not required for this year under Section 144(2) of the Charities Act 2011, (the 2011 Act) and that an independent examination is needed.
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination it is my responsibility to:
-
(i) examine the accounts under section 145 of the 2011 Act;
-
(ii) to follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
-
(iii) to state whether particular matters have come to my attention.
Basis of Independent Examiner’s report
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a “true and fair view” and the report is limited to those matters set out in the statement below.
Independent Examiner’s statement
In connection with my examination, no matter has come to my attention:
-
(a) which gives me reasonable cause to believe that in any material respect the requirements:
-
(i) to keep accounting records in accordance with section 386 of the Companies Act 2006; and
-
(ii) to prepare accounts which accord with the accounting records, comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities;
have not been met; or
- (b) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Kevin J Meddings MAAT Kevin Meddings Accountancy Services 55 Crowther Avenue Calverley Leeds West Yorkshire
LS28 5SA
Dated: 29 November 2024
OBLONG LTD STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2024
| Unrestricted Funds Designated Funds Restricted Funds Notes £ £ £ Income Voluntary Income 2 550 7,431 - Rental Income 66,292 - - Incoming resources from charitable activities 3 - - 156,168 Other incoming resources 416 - - Bank interest 242 - - Business interruption claim - - - Total Income 67,500 7,431 156,168 Expenditure 4 Charitable Activities 82,634 3,689 165,363 Total Expenditure 82,634 3,689 165,363 Net (expenditure) /net income/net movement in funds before transfers (15,134) 3,742 (9,195) Transfers between funds 11/12 9,800 4,503 (14,303) Net (expenditure) /net income/net movement in funds after transfers (5,334) 8,245 (23,498) Total Funds brought forward 110,179 - 131,405 Total Funds carried forward 104,845 8,245 107,907 |
Total 2024 £ 7,981 66,292 156,168 416 242 - 231,099 251,686 251,686 (20,587) - (20,587) 241.584 220,997 |
Total 2023 £ 11,486 75,266 136,933 181 - 827 224,693 216,586 216,586 8,107 - 8,107 233,477 241,584 |
|---|---|---|
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
OBLONG LTD BALANCE SHEET AS AT 31 MARCH 2024
| Unrestricted | Designated | Restricted | 2024 | 2023 | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Total | Total | |||
| £ | £ | £ | £ | £ | |||
| Notes | |||||||
| Fixed Assets | |||||||
| Tangible assets | 7 | 217,809 | - | 93,977 | 311,786 | 309,933 | |
| __ | __ | __ | __ | _ | |||
| Current Assets | |||||||
| Debtors | 8 | 4,893 | - | 17,460 | 22,353 | 18,072 | |
| Cash at bank and | |||||||
| in hand | 34,818 | 8,245 | 15,112 | 58,175 | 98,709 | ||
| __ | __ | __ | __ | _ | |||
| 39,711 | 8,245 | 32,572 | 80,528 | 116,781 | |||
| __ | __ | __ | _ | __ | |||
| Creditors: amount | |||||||
| falling due within | |||||||
| one year | 9 | (3,597) | - | (18,642) | (22,239) | (20,970) | |
| __ | __ | __ | _ | __ | |||
| Net Current | |||||||
| Assets | 36,114 | 8,245 | 13,930 | 58,289 | 95,811 | ||
| __ | __ | __ | __ | _ | |||
| Total Assets less | |||||||
| Current Liabilities | 253,923 | 8,245 | 107,907 | 370,075 | 405,744 | ||
| __ | __ | __ | _ | __ | |||
| Creditors: | |||||||
| amounts falling | |||||||
| due after more | |||||||
| than one year | 10 | (149,078) | - | (149,078) | (164,160) | ||
| __ | __ | __ | _ | __ | |||
| Total Assets less | |||||||
| Liabilities | 104,845 | 8,245 | 107,907 | 220,997 | 241,584 | ||
| __ | __ | __ | _ | __ | |||
| Total Funds of the | |||||||
| Charity | |||||||
| Unrestricted funds | 104,845 | - | 104,845 | 110,179 | |||
| Designated funds | - | 8,245 | - | 8,245 | - | ||
| Restricted funds | 11 | - | 107,907 | 107,907 | 131,405 | ||
| __ | __ | __ | _ | __ | |||
| 104,845 | 8,245 | 107,907 | 220,997 | 241,584 | |||
| __ | __ | __ | _ | __ |
OBLONG LTD BALANCE SHEET ( CONTINUED) AS AT 31 MARCH 2024
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2024. No member of the company has deposited a notice, pursuant to section 476, requiring an audit of these accounts.
The directors acknowledge their responsibilities for:
(a) ensuring that the company keeps accounting records which comply with section 386 of the Act and;
(b) preparing accounts which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its incoming resources and application of resources, including its income and expenditure, for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to accounts, so far as applicable to the company.
These accounts have been prepared in accordance with the provisions applicable to companies subject to small companies’ regime.
The accounts were approved by the Board on 27 November 2024
......................... Neal Heard Director
Company Registration Number: 03147855
OBLONG LTD STATEMENT OF CASHFLOWS FOR THE YEAR ENDED 31 MARCH 2024
| Notes Cash (used)/generated from operating activities 13 Cashflow from investing activities Bank interest (Decrease)/increase in cash equivalents in the year Cash equivalents at the beginning of the year Total cash equivalents at the end of the year |
2024 (40,776) 242 (40,534) 98,709 58,175 |
2023 7,251 |
||
|---|---|---|---|---|
| - |
||||
| 7,251 91,458 |
||||
| 98,709 |
OBLONG LTD NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2024
1. Accounting policies
1.1 Basis of preparation
The accounts have been prepared under the historical cost convention unless otherwise stated.
The accounts are prepared in accordance with Accounting and Reporting by Charities; Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) published on 16 July 2014, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS102) the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Practice as it applies from 1 January 2015.
The charity constitutes a public benefit entity as defined by FRS102.
Having considered future planned activities and the reserves available to the charity, the Directors are satisfied that the financial statements should continue to be prepared on the going concern basis.
1.2 Incoming resources
Core funding revenue grants are recognised in the income and expenditure account in the accounting period to which they relate.
Revenue grants for specific projects are recognised in the income and expenditure account in the accounting period to which they relate. Any unspent amounts are carried forward as part of the restricted funds in the balance sheet.
1.3 Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be recovered and is reported as part of the expenditure to which it relates.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for beneficiaries. .
All costs are allocated between the expenditure categories on the Statement of Financial Activities (SOFA) on a basis designed to reflect the use of the resource.
1.4 Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:-
| Fixtures and fittings | 5 years straight line |
|---|---|
| Computers and equipment | 3 years straight line |
It is the policy of the charitable company to only include on the balance sheet individual items of a capital nature which cost £1,500 or more and only relates to those items that can be used for more than one year.
1.5 Fund accounting
Unrestricted funds can be used in accordance with the charitable objects at the discretion of the trustees. These include funds which the directors have designated for use on specific projects as explained in note 12.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes of use of the restricted funds are set out in the notes to the accounts.
OBLONG LTD NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
1.6 Pensions
The charity pays contributions into the National Employment Savings Trust (NEST) which is a defined contribution workplace scheme.
1.7 Doubtful Debts Provision
The Directors consider it appropriate to provide for any outstanding income which may not be recoverable. This is reviewed on an annual basis.
2. Voluntary income
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Core income | |||
| Donations | 7,959 | 10,927 | |
| Fees and services | 22 | 559 | |
| 7,981 | 11,486 | ||
| 3. | Incoming resources from charitable activities: | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Grants receivable and contracts | 156,168 | 136,933 |
Included within income relating to grants receivable and contracts are the following:-
Unrestricted funds:
| Leeds City Council (Roof repairs) Leeds Culture Trust |
- - - |
3,575 550 |
|---|---|---|
| 4,125 |
OBLONG LTD NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Restricted funds:
| Touchstone Live Well Leeds - Headspace National Lottery Community Fund Thriving Together National Lottery Community Fund Thriving Together – Capital Leeds Community Foundation Resilience Fund Voluntary Action Leeds Household Support Fund The Big Lottery One Community Volunteers Voluntary Action Leeds Welcoming Spaces Grant Leeds Community Foundation Transforming Mental Health Leeds City Council Kitchen Grant Touchstone Live Well Leeds – Headspace (Greatest Hits) Leeds City Council Home ED Grant Leeds City Council MICE Grants Leeds City Council Community Care Hubs Wades Charity Garden Project Volition Community Champions Leeds Community Foundation Mental Health Asda Foundation Leeds City Council Volunteer Development Fund Yorkshire Dales Millenium Trust Warm Spaces Grant Yorkshire Dales Millenium Trust Household Support Fund 4. Charitable activities Wages and salaries Pension costs Recruitment costs Freelance costs Staff travel Rates Insurance Repairs and maintenance Cleaning and PPE Refreshments Volunteer expenses Events and projects Training and development Printing, postage, and stationery Telephone and internet Light and heat Payroll costs Depreciation Bank charges Grants paid in pursuance of charitable activities Loan Interest Legal, professional and evaluation fees Independent examination fee Bad and doubtful debts Sundries |
2024 £ 22,202 55,404 13,042 15,000 23,000 4,025 6,400 12,000 3,717 578 500 300 - - - - - - - - 156,168 2024 £ 141,718 6,231 30 1,725 712 2,388 3,271 14,465 1,465 626 3,126 30,102 1,529 4,084 2,209 12,580 1,523 7,947 226 3,800 7,790 2,102 1,600 309 128 251,686 |
2023 £ 20,002 52,513 974 15,000 14,500 5,635 3,750 - - - - - 7,667 5,000 4,998 869 720 500 500 180 132,808 2023 £ 120,684 5,462 200 10,295 28 2,355 2,940 13,998 2,478 74 506 14,759 2,321 3,490 2,612 4,279 1,320 7,947 192 4,500 8,509 1,283 1,575 4,755 24 216,586 |
|---|---|---|
OBLONG LTD NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
5. Directors
None of the directors (or any persons connected with them) received any remuneration during the year.
6. Employees
Number of employees
The average number of employees during the year was 8 (2023 – 8).
Employment costs
| Wages and salaries Social security costs Pension costs Recruitment costs |
2024 £ 138,032 3,686 6,231 30 147,979 |
2023 £ 118,501 2,183 5,462 200 126,346 |
|---|---|---|
There were no employees whose annual emoluments were £60,000 or more.
No pension contributions were outstanding at the year end.
The charity considers its key management personnel (Trustee group) to be the directors of the organisation.
OBLONG LTD NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
7. Tangible fixed assets
| Leasehold Fixtures Computers Improvements & Fittings & Equipment £ £ £ Cost At 1 April 2023 397,350 4,979 36,919 Additions 9,800 - - At 31 March 2024 407,150 4,979 36,919 Depreciation At 1 April 2023 87,417 4,979 36,919 Charge for the Year 7,947 - - At 31 March 2024 95,364 4,979 36,919 Net book value At 31 March 2024 311,786 - - At 31 March 2023 309,933 - - |
Total £ 439,248 9,800 449,048 129,315 7,947 137,262 311,786 309,933 |
|---|---|
Futurebuilders England Ltd (Social Investment Business) hold a legal charge on a 50 year lease over Woodhouse Community Centre, Woodhouse Street, Leeds, LS6 2NY on which the leasehold improvements have been made.
8. Debtors
| Trade debtors Creditors: amounts falling due within one year Accruals Deferred income (see below) Monies held on behalf of stakeholders |
2024 £ 22,353 2024 £ 3,898 18,341 - 22,239 |
2023 £ 18,072 2023 £ 4,499 14,576 1,895 20,970 |
|---|---|---|
9. Creditors: amounts falling due within one year
OBLONG LTD NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
| Deferred income is as follows: | |||
|---|---|---|---|
| 2024 | 2023 | ||
| £ | £ | ||
| Restricted: | |||
| Touchstone Live Well Leeds – Headspace | 5,218 | 10,551 | |
| Leeds Community Foundation – Transforming Mental Health | 12,711 | - | |
| Touchstone Live Well Leeds – Headspace (Greatest Hits) | 412 | - | |
| Awards For All – One Community Volunteers | - | 4,025 | |
| 18,341 | 14,576 | ||
| 10. | Creditors: amounts falling due after more than one year | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Loan | 149,078 | 164,160 |
OBLONG LTD NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
11. Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:-
| Futurebuilders LWL Headspace Thriving Together Thriving Together Cap Amazon Resilience Fund HSF Lunch Club One Community Vols Wades Community Champions Welcoming Spaces VDF Asda Foundation TMH LCC Kitchen Headspace Greatest Hits Home ED LCC MICE |
Movement in funds Balance at 1 April 2023 Incoming resources Charitable activities £ £ £ 96,450 - (2,473) 3,509 22,202 (24,933) 9,529 55,404 (54,955) - 13,042 (3,242) 716 - (716) - 15,000 (15,076) 7,686 23,000 (30,686) 3,647 - - 3,057 4,025 (7,082) 1,693 - (1,693) 612 - (612) 2,930 6,400 (8,263) 856 - - 720 - (720) - 12,000 (11,185) - 3,717 (2,982) - 578 (145) - 500 (300) - 300 (300) 131,405 156,168 (165,363) |
Transfer between funds Balance at 31 March 2024 £ £ - 93,977 - 778 - 9,978 (9,800) - - - 76 - - - (3,647) - - - - - - - (76) 991 (856) - - - - 815 - 735 - 433 - 200 - - (14,303) 107,907 |
|---|---|---|
Details of individual restricted funds, together with their abbreviations, are included overleaf.
OBLONG LTD NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Futurebuilders/Social Investment Business (Futurebuilders)
A capital grant that enabled the refurbishment of the leasehold property.
Touchstone Live Well Leeds – Headspace (LWL Headspace)
Costs were spent in the year in delivering multiple Headspace courses across Leeds.
National Lottery Community Fund Thriving Together (Thriving Together)
Developing a community informed programme of groups and activities at Woodhouse Community Centre led by local volunteers from the Hyde Park. Little London and Woodhouse areas.
National Lottery Community Fund Thriving Together – Capital (Thriving Together Cap) Working on improvements and renovations to public areas at Woodhouse Community Centre to improve comfort, usability and creating a more welcoming environment.
Amazon 100% Digital (Amazon)
This funding, received through 100% Digital Leeds, has supported combating digital poverty and household hardship in Woodhouse and Little London.
Leeds Community Foundation Resilience Fund (Resilience Fund)
The Strategic Grants address resilience for Third Sector Organisations: this funding was awarded to support the development of Oblong; rather than a specific project or group of people. This fund therefore was designed to cover the core costs of Oblong and encourage strategic development work alongside daily delivery.
Voluntary Action Leeds Household Support Fund (HSF)
This grant is for food related projects that address poverty, isolation, lack of access to other services. Providing a safe space for local residents and responding to urgent need. The initial creation of this fund was through an agreed transfer of the unused funds (£2,737) from Community Care Hubs.
The Big Lottery One Community Volunteers (One Community Vols)
This was an Award For All grant that enabled us to offer community volunteers free use of our rooms to enable them to deliver free activities for the wider community.
Wades Charity Garden Project (Wades)
This grant was awarded to involve local volunteers in the rejuvenation of the garden, to develop ownership of the space, as well as learn skills to enable them to continue its upkeep and continued development. These activities also supported their mental health.
Volition Community Champions (Community Champions)
This grant was awarded to work with local migrant communities, to lead on positive health and wellbeing messaging, which includes Covid-19 messages and the vaccination programme.
Voluntary Action Leeds Welcoming Spaces Grant (Welcoming Spaces)
A fund distributed by Leeds Community Anchor Network (LCAN) to provide warm spaces in public places where people could congregate over the winter months to cut down utilities usage at home in response to the increased cost of living.
Asda Foundation
Asda Foundation Cost of Living Grant was awarded to respond to community need, because of the significant rises in costs, particularly in relation to heating and gas rises. We used it to provide a warm space for local residents to come and be, where they could reduce the Cost-of-Living bills by being able to congregate in the centre and avoid having to use their own utilities for a few hours each day (Monday to Tuesday). It was also used towards the food pantry and pay-as-you-feel café for local people
.
OBLONG LTD NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Leeds Community Foundation Transforming Mental Health (TMH)
Awarded to fund space and staff capacity for ‘Acute Needs’ work – to spend time with people who need help with multiple issues that are simultaneously affecting them, making it difficult for mainstream agencies to help.
Leeds City Council Kitchen Grant (LCC Kitchen)
Awarded for improvement of kitchen facilities and having a knock-on effect on volunteer experiences, nutrition and health of members of the community.
Touchstone Live Well Leeds – (Headspace Greatest Hits)
Small grant via Touchstone to support peer-led sessions for those who have attended Headspace courses and would like ongoing group sessions not facilitated by a professional worker. The group meets to discuss their own wellbeing & strategies that support positive mental health and their dayto-day experiences in a safe, friendly place.
Leeds City Council ED Grant (Home ED)
Grant to support in-centre activities of a Home Education group that grew organically out of a Thriving Together group – play, learning, and social experiences in a comfortable central place.
Leeds City Council MICE Grants (LCC MICE)
LCC MICE money supported ESOL (our English Conversation Café) session in this financial year – opportunities for language learning and practice in a community environment, as well as providing volunteer opportunities and maintaining provision for a long-term need in our community.
12. Designated Funds
| Balance at 1 April 2023 Incoming resources £ £ Lunch Club - 7,277 VDF - 108 Chair Fund - 46 - 7,431 |
Transfer between funds Charitable activities Balance at 31 March 2024 £ £ £ 3,647 (3,460) 7,464 856 (229) 735 - - 46 4,503 (3,689) 8,245 |
|---|---|
In the year, the trustees took a decision to use an additional category for funds that were generated through internal fundraising, for which it is not appropriate to describe them as ‘Restricted funds’. Funds to the total value of £4,503 were moved from Restricted to Designated – this total figure is found in the Statement of Financial Activities on page 6 and is detailed in the table above.
While these sit within Unrestricted funds, we have decided to designate them so that they can be used for specific purposes.
Lunch Club
The club relies on pay as you feel donations and is also directly supported by the Household Support Fund grant which is used to procure food for the club.
Volunteer Development Fund (VDF)
The Volunteer Development Fund is made up of donations from Oblong volunteers fundraising activities and spend is determined by the Volunteer and Community Forum.
Chair Fund
Results of a GoFundMe page campaign focussing on renewing chairs in WCC.
OBLONG LTD NOTES TO THE ACCOUNTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
13. Reconciliation of net movement in funds to net cashflow from operating activities
| Net movement in funds Add back depreciation charge Deduct leasehold property improvements Deduct interest income (Increase) in debtors (Decrease) in creditors Net cash (used)/generated in operating activities |
2024 £ (20,587) 7,947 (9,800) (242) (4,281) (13,813) (40,776) |
2023 £ 8,107 7,947 - - (7,768) (1,035) 7,251 |
|---|---|---|