OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

MOE Trustees Annual Report

Period: 1st August 2022 - 31st July 2023

Charity Name: Ministry of Enlightenment (MOE)

Registered Charity Number: 1120351

Charity's Principal Address: The Coach House, Tofts Chase,

Little Baddow, Chelmsford, CM3 4BX

Names of Charity Trustees:

  1. Stephen Turoff

  2. Emma Goldie

  3. Munir Sayed

Description of Charity's trusts:

Type of governing document - Constitution

How the charity is constituted - CHARITY

Trustee selection methods - Trustee selection occurs by

appointment from all trustee's agreement

Stephen Drury resigned as Trustee with letter of resignation dated 15[th] June 2023.

Zoe Ben El Htira removed as Trustee by unanimous decision by all Trustees in year 2023.

Additional governance issues:

Funds Sanctus Homeless Cafe (#1150313) through organising

charity fundraising events and making donations towards Sanctus.

Risk may include individuals with mental health or emotional

imbalances so phone calls and emails are used to assess health

and well-being with a new tiered policy for volunteering and exchanges. Administration support essential to support client care and

process development.

Summary of the objectives of the charity set out in its

governing document:

Ministry of Enlightenment was founded in 2007 to enable personal and spiritual development for the individuals looking for truth and a retreat space for people to develop and help contribute to the local community through various environmental and social Projects.

Summary of main activities for the public benefit in

relation to these objects:

The main activities the charity has continued with are to provide respite, retreat and advocacy for individuals on an individual and group basis from a non-denominational foundation.

Funding continues for supporting the mental, emotional and

spiritual development of individuals and opportunity for people to

attend who cannot afford to pay for workshops, teaching and course materials.

We continue to provide resources for supporting vulnerable isolated and homeless individuals with food and respite space in a neutral environment through our donations to Sanctus Charity

1150313.

Further statement in regard to policy making, policy

programme and contribution made by volunteers:

The MOE has been providing greater opportunity

for individuals to interact online through the Zoom online

platform. People who attend the premises has significantly increased, with many retreat weekends selling out since April 2022 to end of 2023. Online workshops and Circle of Light group meditations are provided online with the aim to help individuals to work on themselves in the comfort of their own homes.

All direct work and support for online workshops and grounds

maintenance has been through volunteering. A summary of

increased hours spent in each area continues to be noted: Gardening Volunteering 165 hours

Cooking volunteering 675 hours Cleaning Volunteering 155 hours

Administration and operations volunteering 690 hours

Management Volunteering 180 hours

Teaching Volunteering 395 hours

Specialist Consultants 135 hours

This time was dedicated by over ten people throughout the year,

without this community cohesion and support we would not be

able to operate and maintain the level of services we provide.

Summary of the main achievements of the charity during

the year:

Our Residential Weekend Retreats have sold out from April 2022 till the end of

  1. We have held ten retreats since April 2022 till the end of year 2023. All weekend retreat events have all been highly successful in all aspects including, attendance numbers and client experience.

Our Circle of Light Online programme continues to thrive and reach people from all over the world in almost twenty different countries. We continue to grow our online presence and upgrade our email account to

allow a greater number of people to communicate and participate in

online workshops, virtual events to help further outreach our

ongoing MOE land projects.

Continue integrating more activities alongside external and

internal space for clients and volunteers and making these

available to the local community and our larger online community.

Growing and expanding our online subscribers and allowing

international clients to visit us from places like France, Germany Sweden, USA, South Africa, Slovenia, Austria.

Establishing various online ventures to widen our audience and

increase our clientele. Allowing a greater reach across a global

platform online. This has enabled us to further grow of our client base.

Retreats have been modified to adapt to our online portal and

provided on a worldwide scale. Meetings for individuals and our

online community have continued to evolve creating greater

group cohesion and development.

Continuing to develop our online services to reach an even wider

online community even those who do not have the opportunity to travel and have financial difficulties.

We continue to monitor, adapt and receive feedback from our

clients, volunteers and online and offline communities. This has

enabled us to enhance and tailor our services to meet the greater needs of all people involved.

We continue to expand our services and in order to do this we are more effectively utilising the time and help of our volunteers and support staff online. Health and mental wellbeing continue to be priority as a charity and we offer this through our environment workspaces, online services and gardens to the local and wider

offline and online communities.

Our MOE Ashram has been allowed to be fully open, with no covid restrictions, to allow the ongoing support of individuals, volunteers and group clientele.

Brief statement of the charity's policy on reserves:

We endeavour to keep two months running costs, plus emergency funds for unexpected property and grounds repair costs of up to £10,000. This totals £25,000.

Further financial review details:

Fundraising Means

We’ve travelled to Slovenia three times, for healing work, since September 2022, where generous donations have been received by the MOE.

Our Residential Weekend Retreats introduced in April 2022 have been extremely successful with almost ten events selling out up to November 2023.

We have continued to use our online portal website and online services to provide:

Virtual Online Light Circles, Distance Healing, Virtual Clinic and Online Healing sessions.

Online workshops have been very successful in helping people.

Generous personal donations of time and money, including Gift Aid submission being successful.

We continue to have live-in and external workers and volunteers

to help support our charity works.

Expenditure continued to support retreat garden space.

Engaging in feedback mechanisms and resources for processes to

ensure services and experiences are optimised through

engagement and participation in spiritual practices, services and

community development as before.

Fund raising continued to support the development of the MOE Land Project,

which aims to bring a piece of land into productive horticultural use.

Funds were raised towards the construction of a base for a workshop building,

with the foundations laid in summer 2021.

Funds have been raised to start to construction of the MOE Land Barn Project in the beginning of 2024.

Charity No
1120351
Period start date
01/08/2022
To
date
31/07/2023
Ministry of Enlightenment
Annual accounts for the period
Charity No
1120351
Period start date
01/08/2022
To
date
31/07/2023
Ministry of Enlightenment
Annual accounts for the period
Section A Statement of financial activities
Recommended categories by
Gu
Incoming resources (Note 3)
Income and endowments from:
Donations and legacies
S01
Charitable activities
S02
Other trading activities
S03
Investments
S04
Separate material item of income
S05
Other
S06
S07
Resources expended (Note 6)
Expenditure on:
Raising funds
S08
Charitable activities
S09
Separate material item of expense
S10
Other
S11
S12
S13
Net gains/(losses) on investments
S14
S15
Extraordinary items
S16
S17
S18
Other gains/(losses)
S19
S20
Reconciliation of funds:
S21
S22
1
Net movement in funds
Total funds brought forward
Total funds carried forward
Net income/(expenditure) before investment
gains/(losses)
Net income/(expenditure)
Transfers between funds
Other recognised gains/(losses):
Gains and losses on revaluation of fixed assets for the charity’s own use
Total
Total
Unrestricted Restricted
Endowment Total funds
Prior year
£
£
£
£
£
F01
F02
F03
F04
F05
7,609
-
-
7,609
15,448
110,864
-
-
110,864
76,057
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
118,473
-
-
118,473
91,505
2,782
-
-
2,782
3,157
50,495
-
-
50,495
48,678
14,519
-
-
14,519
7,897
59,477
-
-
59,477
41,691
127,273
-
-
127,273
101,424
8,800
-
-
-
8,800
-
9,919
-
-
-
-
-
-
8,800
-
-
-
8,800
-
9,919
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
8,800
-
-
-
8,800
-
9,919
-
-
-
-
-
-
8,800
-
-
-
8,800
-
9,919
-

Section B Balance sheet

Fixed assets
Intangible assets (Note 15)
Tangible assets (Note 14)
Heritage assets (Note 16)
Investments (Note 17)
Total fixed assets
Current assets
Stocks (Note 18)
Debtors (Note 19)
Investments (Note 17.4)
Cash at bank and in hand (Note 24)
Total current assets
Creditors: amounts falling due within
one year (Note 20)
Net current assets/(liabilities)
Total assets less current liabilities
Creditors: amounts falling due after
one year (Note 20)
Provisions for liabilities
Total net assets or liabilities
Funds of the Charity
Endowment funds (Note 27)
Restricted income funds (Note 27)
Unrestricted funds
Revaluation reserve
Total funds
Signed by one or two trustees on behalf of all
Guidance Notes
B01
B02
B03
B04
B05
B06
B07
B08
B09
B10

B11
B12
B13
B14
B15
B16
B17
B18
B19
B20
B21
Unrestricted
funds
£
F01
-
434,240
-
-

Restricted
income
funds
£
F02
-
-
-
-
Endowment
funds
Total this
year
£
£
F03
F04
- -
- 434,240
- -
- -
Total last
year
£
F05
434,240
-
-
434,240 - - 434,240 434,240
-
3,076
-
40,626
-
-
-
-
- -
- 3,076
- -
- 40,626
-
17,952
-
33,961
43,702 - - 43,702 51,914
1,768
2,357 - - 2,357
41,345 - - 41,345 50,146
475,585 - -475,585 484,386
-
-
-
-
-
-
- -
- -
475,585 - -
475,585
484,386
-
- 8,800
484,385
- -
-
- - 8,800
484,385
-
-
-
475,585 - - 475,585 -
Signature Print Name Date of

CC17a (Excel)

28/02/2024

2

Section C Notes to the accounts

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

----- Start of picture text -----
These accounts have been prepared under the historical cost convention with items recognised at cost or
transaction value unless otherwise stated in the relevant note(s) to these accounts.
The accounts have been prepared in accordance with:
the Statement of Recommended Practice: Accounting and Reporting by Charities
• and with x preparing their accounts in accordance with the Financial Reporting Standard applicable
in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014
• and with
x the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102)
• and with the Charities Act 2011.
----- End of picture text -----

The charity constitutes a public benefit entity as defined by FRS 102.* X * -Tick as appropriate

1.2 Going concern

If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:

----- Start of picture text -----
An explanation as to those factors that support n/a
the conclusion that the charity is a going
concern;
Disclosure of any uncertainties that make the n/a
going concern assumption doubtful;
Where accounts are not prepared on a going n/a
concern basis, please disclose this fact
together with the basis on which the trustees
prepared the accounts and the reason why the
charity is not regarded as a going concern.
----- End of picture text -----

1.3 Change of accounting policy

----- Start of picture text -----
The accounts present a true and fair view and the accounting policies adopted are those outlined in note { }.
Yes ü
-Tick as appropriate
No üx
Please disclose:
(i) the nature of the change in accounting policy; n/a
(ii) the reasons why applying the new accounting policy
provides more reliable and more relevant information; n/a
and
(iii) the amount of the adjustment for each line affected n/a
in the current period, each prior period presented and
the aggregate amount of the adjustment relating to
periods before those presented, 3.44 FRS 102 SORP.
----- End of picture text -----*

1.4 Changes to accounting estimates

----- Start of picture text -----
No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP).
Yes ü
-Tick as appropriate
No x
Please disclose:
(i) the nature of any changes; n/a
(ii) the effect of the change on income and expense or assets and liabilities for the current period; and n/a
(iii) where practicable, the effect of the change in one or n/a
more future periods.
----- End of picture text -----*

1.5 Material prior year errors

----- Start of picture text -----
No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP).
Yes ü * -Tick as appropriate
No
üx
Please disclose:
(i) the nature of the prior period error; n/a
(ii) for each prior period presented in the accounts, the
amount of the correction for each account line item
affected; and
n/a
(iii) the amount of the correction at the beginning of the n/a
earliest prior period presented in the accounts.
----- End of picture text -----

CC17a (Excel)

28/02/2024

3

Section C Notes to the accounts (cont)

Note 2 Accounting policies

Please complete this note when first reporting under FRS2102. Section 35 of FRS102, requires 3 reconciliations to be presented, if all are applicable.

----- Start of picture text -----
2.1 RECONCILIATION WITH PREVIOUS GENERALLY ACCEPTED ACCOUNTING
PRACTICE
Please provide a description
of the nature of each change N/A
in accounting policy
Reconcilation of funds per previous GAAP to funds determined under FRS 102
Start of End of
period period
£ £
Fund balances as previously
stated
Adjustments:
Fund balance as restated
Reconcilation of net income/(net expenditure) per previous GAAP to net income/(net expenditure) under FRS 102
End of
£
Net income/(expenditure) as previously
stated
Adjustments:
Previous period net income/(expenditure)
as restated
----- End of picture text -----

CC17a (Excel)

28/02/2024

4

Note 2 Accounting policies

Section C Notes to the accounts (cont)

2.2 INCOME

This standard list of accounting policies has been applied by the charity except for those ticked "No" or "N/a". Where a different or additional policy has been adopted then this is detailed in the box below.

Recognition of income
2.4 ASSETS
Intangible fixed assets
Heritage assets
POLICIES ADOPTED
ADDITIONAL TO OR
DIFFERENT FROM
THOSE ABOVE
Stocks and work in
progress
Debtors
Current asset
investments
Grants with
performance conditions
Grants payable without
performance conditions
Redundancy cost
Deferred income
Creditors
Provisions for liabilities
Basic financial
instruments
Tangible fixed assets fo
use by charity
Investments
Offsetting
Grants and donations
Legacies
Government grants
Tax reclaims on
donations and gifts
Contractual income and
performance related
grants
Donated goods
Donated services and
facilities
Support costs
2.3 EXPENDITUR
Volunteer help
Income from interest,
royalties and dividends
Income from
membership
subscriptions
Settlement of insurance
claims
Investment gains and
losses
Liability recognition
Governance and
support costs




r
Where there are no conditions attaching to the grant that enables the donor charity to
realistically avoid the commitment, a liability for the full funding obligation must be
recognised.
The charity made no redundancy payments during the reporting period.
No material item of deferred income has been included in the accounts.
The charity has creditors which are measured at settlement amounts less any trade
discounts
A liability is measured on recognition at its historical cost and then subsequently
measured at the best estimate of the amount required to settle the obligation at the
reporting date
The charity accounts for basic financial instruments on initial recognition as per
paragraph 11.7 FRS102 SORP. Subsequent measurement is as per paragraphs
11.17 to 11.19, FRS102 SORP.
These are capitalised if they can be used for more than one year, and cost at least
They are valued at cost.
The depreciation rates and methods used are disclosed in note 9.2.
The charity has intangible fixed assets, that is, non-monetary assets that do not have
physical substance but are identifiable and are controlled by the charity through custody
or legal rights. The amortisation rates and methods used are disclosed in note 9.5
They are valued at cost.
The charity has heritage assets, that is, non-monetary assets with historic, artistic,
scientific, technological, geophysical or environmental qualities that are held and
maintained principally for their contribution to knowledge and culture. The depreciation
rates and methods used as disclosed in note 9.6.1.4.
They are valued at cost.
Fixed asset investments in quoted shares, traded bonds and similar investments are
valued at initially at cost and subsequently at fair value (their market value) at the year
end. The same treatment is applied to unlisted investments unless fair value cannot be
measured reliably in which case it is measured at cost less impairment.
Debtors (including trade debtors and loans receivable) are measured on initial recognition at
settlement amount after any trade discounts or amount advanced by the charity. Subsequently,
they are measured at the cash or other consideration expected to be received.
The charity has has investments which it holds for resale or pending their sale and cash and
cash equivalents with a maturity date less than one year. These include cash on deposit and
cash equivalents with a maturity date of less than one year held for investment purposes rather
than to meet short term cash commitments as they fall due.
They are valued at fair value except where they qualify as basic financial instruments.
Investments held for resale or pending their sale and cash and cash equivalents with a
maturity date of less than 1 year are treated as current asset investments
Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net
realisable value.
Goods or services provided as part of a charitable activity are measured at net realisable value
based on the service potential provided by items of stock.
Work in progress is valued at cost less any foreseeable loss that is likely to occur on the
contract.
These are included in the Statement of Financial Activities (SoFA) when:
· the charity becomes entitled to the resources;
· it is more likely than not that the trustees will receive the resources; and
· the monetary value can be measured with sufficient reliability.
There has been no offsetting of assets and liabilities, or income and expenses, unless required
or permitted by the FRS 102 SORP or FRS 102.
Grants and donations are only included in the SoFA when the general income
recognition criteria are met (5.10 to 5.12 FRS102 SORP).
In the case of performance related grants, income must only be recognised to the
extent that the charity has provided the specified goods or services as entitlement to
the grant only occurs when the performance related conditions are met (5.16 FRS 102
SORP).
Donated goods are measured at fair value (the amount for which the asset could be
exchanged) unless impractical to do so.
The cost of any stock of goods donated for distribution to beneficiaries is deemed to be
the fair value of those gifts at the time of their receipt and they are recognised on
receipt. In the reporting period in which the stocks are distributed, they are recognised
as an expense at the carrying amount of the stocks at distribution.
Donated goods for resale are measured at fair value on initial recognition, which is the
expected proceeds from sale less the expected costs of sale, and recognised in
'Income from other trading activities' with the corresponding stock recognised in the
balance sheet. On its sale the value of stock is charged against 'Income from other
trading activities' and the proceeds from sale are also recognised as 'Income from
other trading activities'.
Goods donated for on-going use by the charity are recognised as tangible fixed assets
and included in the SoFA as incoming resources when receivable.
Gifts in kind for use by the charity are included in the SoFA as income from donations
when receivable.
Donated services and facilities are included in the SOFA when received at the value of
the gift to the charity provided the value of the gift can be measured reliably.
Donated services and facilities that are consumed immediately are recognised as
income with an equivalent amount recognised as an expense under the appropriate
heading in the SOFA.
Legacies are included in the SOFA when receipt is probable, that is, when there has
been grant of probate, the executors have established that there are sufficient assets
in the estate and any conditions attached to the legacy are either within the control of
the charity or have been met.
The charity has received government grants in the reporting period
Gift Aid receivable is included in income when there is a valid declaration from the
donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift
and is treated as an addition to the same fund as the initial donation unless the donor or
the terms of the appeal have specified otherwise.
This is only included in the SoFA once the charity has provided the related goods or
services or met the performance related conditions.

Liabilities are recognised where it is more likely than not that there is a legal or
constructive obligation committing the charity to pay out resources and the amount of
the obligation can be measured with reasonable certainty.
Support costs have been allocated between governance costs and other support.
Governance costs comprise all costs involving public accountability of the charity and
its compliance with regulation and good practice.
Support costs include central functions and have been allocated to activity cost
categories on a basis consistent with the use of resources, eg allocating property costs
by floor areas, or per capita, staff costs by the time spent and other costs by their
usage.
Where the charity gives a grant with conditions for its payment being a specific level of
service or output to be provided, such grants are only recognised in the SoFA once the
recipient of the grant has provided the specified service or output.
The charity has incurred expenditure on support costs.
The value of any voluntary help received is not included in the accounts but is described
in the trustees’ annual report.
This is included in the accounts when receipt is probable and the amount receivable
can be measured reliably.
Membership subscriptions received in the nature of a gift are recognised in Donations
and Legacies.
Membership subscriptions which gives a member the right to buy services or other
benefits are recognised as income earned from the provision of goods and services as
income from charitable activities.
Insurance claims are only included in the SoFA when the general income recognition
criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other
income in the SoFA.
This includes any realised or unrealised gains or losses on the sale of investments and
any gain or loss resulting from revaluing investments to market value at the end of the
year.
E AND LIABILITIES
Yes
No
N/a
x
ü
ü
Yes
No
N/a
x
ü
ü
Yes
No
N/a
x
ü
ü
Yes
No
N/a
ü
ü
x
Yes
No
N/a
ü
ü
x
Yes
No
N/a
ü
ü
x
Yes
No
N/a
x
ü
ü
Yes
No
N/a
x
ü
ü
Yes
No
N/a
ü
ü
üx
Yes
No
N/a
ü
ü
v
Yes
No
N/a
ü
ü
v
Yes
No
N/a
ü
ü
x
Yes
No
N/a
ü
ü
x
Yes
No
N/a
ü
ü
x
Yes
No
N/a
ü
ü
üx
Yes
No
N/a
x
ü
ü
Yes
No
N/a
üx
ü
ü
Yes
No
N/a
üx
ü
ü
Yes
No
N/a
ü
ü
x
Yes
No
N/a
ü
ü
x
Yes
No
N/a
ü
ü
x
Yes
No
N/a
ü
ü
x
Yes
No
N/a
x
ü
ü
Yes
No
N/a
x
ü
ü
Yes
No
N/a
ü
ü
x
Yes
No
N/a
ü
ü
x
Yes
No
N/a
ü
ü
x
Yes
No
N/a
x
ü
Yes
No
N/a
x
ü
ü
Yes
No
N/a
ü
ü
x
Yes
No
N/a
ü
ü
x
Yes
No
N/a
ü
ü
x
Yes
No
N/a
x
ü
ü
Yes
No
N/a
üx
ü
ü
Yes
No
N/a
x
ü
ü
Yes
No
N/a
ü
ü
x
Yes
No
N/a
ü
ü
x
Yes
No
N/a
ü
ü
x
Yes
No
N/a
ü
ü
x
Yes
No
N/a
ü
x
Yes
No
N/a
üx
ü
ü
Yes
No
N/a
ü
ü
x
Yes
No
N/a
ü
x
Yes
No
N/a
ü
ü
x
Yes
No
N/a
ü
ü
x



Section C Notes to the accounts (cont)

Note 3 Analysis of income

----- Start of picture text -----
funds income funds Total funds Prior year
Analysis £ £
Donations Donations and gifts 4,696 - - 4,696 14,133
and legacies: Gift Aid 2,913 - - 2,913 1,315
Legacies - - - - -
General grants provided by government/other - - - - -
Membership subscriptions and sponsorships - - - -
Donated goods, facilities and services - - - - -
Other - - - -
Total 7,609 - - 7,609 15,448
Charitable
activities: 110,864 - - 110,864 76,057
- - - - -
- - - - -
Other - - - - -
Total 110,864 - - 110,864 76,057
Other trading
activities: - - - - -
- - - - -
- - - - -
Other - - - - -
Total - - - [ - ] -
Income from Interest income - - - - -
investments: Dividend income - - - - -
Rental and leasing income - - - - -
Other - - - - -
Total - - - [ - ] -
Separate - - - - -
material item - - - - -
of income: - - - - -
- - - - -
Total - - - [ - ] -
Other: Conversion of endowment funds into income - - - - -
Gain on disposal of a tangible fixed asset held - - - - -
Gain on disposal of a programme related - - - - -
Royalties from the exploitation of intellectual - - - - -
Other - - - - -
Total - - - [ - ] -
TOTAL INCOME 118,473 - - 118,473 91,505
Other information: n/a
All income in the prior year was unrestricted except for:
(please provide description and amounts)
Where any endowment fund is converted into income in the
reporting period, please give the reason for the conversion.
Where any endowment fund is converted into income in the
prior period, please give the reason for the conversion.
Within the income items above the following items are
material: (please disclose the nature, amount and any prior
year amounts)
----- End of picture text -----

CC17a (Excel)

28/02/2024

6

Section C Notes to the accounts (cont)

Note 4 Analysis of receipts of government grants Note 4 Analysis of receipts of government grants NA
This year
Description £
Government grant 1 -
Government grant 2 -
Government grant 3 -
Other -
Total -
Description Last year
£
Government grant 1 -
Government grant 2 -
Government grant 3 -
Other -
Total -
This year Last year
Please provide details of any
This year Last year
Please give details of other forms of
government assistance from which
the charity has directly benefited.

CC17a (Excel)

28/02/2024

7

Section C Notes to the accounts (cont)

----- Start of picture text -----
NA
Note 5 Donated goods, facilities and services
This year Last year
£ £
Seconded staff - -
Use of property - -
Other - -
- -
This year Last year
Please provide details of the
accounting policy for the recognition
and valuation of donated goods,
facilities and services.
Please provide details of any unfulfilled
Please give details of other forms of
----- End of picture text -----

CC17a (Excel)

28/02/2024

8

Section C Notes to the accounts (cont)

Note 6 Analysis of expenditure

----- Start of picture text -----
This year Last year
Restricted
Unrestricted Restricted Endowment Unrestricted income Endowment
Analysis funds income funds funds Total funds funds funds funds Total funds
Expenditure on raising funds: £ £
Incurred seeking donations - - - - - - - -
Incurred seeking legacies - - - - - - - -
Incurred seeking grants - - - - -
Operating membership schemes and
social lotteries
- - - - -
Staging fundraising events
- - - - -
Fudraising agents - - - - -
Operating charity shops - - - - -
Operating a trading company
undertaking non-charitable trading
activity - - - - -
Advertising, marketing, direct mail and
publicity 2,782 - - 2,782 3,157 - - 3,157
Start up costs incurred in generating
new source of future income
- - - - - - - -
Database development costs - - - - - - - -
Other trading activities - - - -
Investment management costs: - - - - -
Portfolio management costs - - - - - - - -
Cost of obtaining investment advice
- - - - - - - -
Investment administration costs
- - - - - - - -
Intellectual property licencing costs
- - - - - - - -
Rent collection, property repairs and
maintenance charges - - - - - - - -
- - - - - - - -
Total expenditure on raising funds 2,782 - - 2,782 3,157 - - 3,157
Expenditure on charitable activities:
50,495 - - 50,495 48,678 - - 48,678
- - - - - - - -
- - - - - - - -
- - - - - - - -
Total expenditure on charitable
activities 50,495 - - 50,495 48,678 - - 48,678
Separate material item of expense
14,519 - - 14,519 7,897 - - 7,897
- - - - - - - -
- - - - - - - -
Total 14,519 - - 14,519 7,897 - - 7,897
Other
59,477 - - 59,477 41,691 - - 41,691
- - - - - - - -
- - - - - - - -
- - - - - - - -
Total other expenditure 59,477 - - 59,477 41,691 - - 41,691
TOTAL EXPENDITURE 127,273 - - 127,273 101,424 - - 101,424
----- End of picture text -----

Other information:

Analysis of expenditure on charitable activities

Other
Total
Activity or programme
Activity 1
Activity 2
Activities
Grant
Support
Total this
Activities
Grant
Support
Total last
£
£
£
£
£
£
£
£
-
- - -
- -
-
-
-
- - -
- -
-
-
-
- - -
- -
-
-
Last year
This year
-
- - -
- -
-
-

CC17a (Excel)

28/02/2024

9

Section C Notes to the accounts (cont)

----- Start of picture text -----
NA
----- End of picture text -----

Note 7 Extraordinary items

Extraordinary item 1
Extraordinary item 2
Extraordinary item 3
Extraordinary item 4
Total extrordinary items
Please explain the nature of each extraordinary item occurring in the period.
Description
This year
Last year
£
£
-
-
-
-
-
-
-
-
-
-
-
-

CC17a (Excel)

28/02/2024

10

NA

Section C Notes to the accounts

Note 8 Funds received as agent

8.1 Please complete this note if the charity has agreed to administer the funds of another entity as its agent. Note: If a charity is acting as an agent, it should not recognise the income in the Statement of Financial Activities or the Balance Sheet.

----- Start of picture text -----
Amount received Amount paid out Balance held at period end
Description/name of party Related
party (Yes This year Last year This year Last year This year Last year
or No) £ £ £ £ £ £
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Total - - - - - -
----- End of picture text -----

8.2 Where a consortia or similar arrangement exists whereby 2 or more charities co-operate to achieve economies in the purchase of goods or services, please discose details of any balances outstanding between any participating members.

Total
Description/name of party
This year
Last year
£
£
-
-
-
-
-
-
-
-
-
-
Balance held at period end
-
-

CC17a (Excel)

28/02/2024

11

Section C Notes to the accounts

Note 9 Support Costs

na

Please complete this note if the charity has analysed its expenses using activity categories and has support costs.

This year

----- Start of picture text -----
Support cost Raising funds Activity 1 Activity 2 Activity 3 Grand total Basis of allocation
(examples) £ £ £ £ £ (Describe method)
Governance - - - - -
- - - - -
- - - - -
- - - - -
Other - - - - -
- - - - -
Total
----- End of picture text -----

Last year

Governance
Other
Total
Support cost
(examples)
Raising funds
Activity 1
Activity 2
Activity 3
Grand total
Basis of allocation
£
£
£
£
£
(Describe method)
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

Please provide details of the accounting policy adopted for the apportionment of costs between activities and any estimation techniques used to calculate their apportionment.

CC17a (Excel)

28/02/2024

12

Section C Notes to the accounts

Note 10 Details of certain items of expenditure

10.1 Fees for examination of the accounts

Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es).

Assurance services other than audit or independent examination
Tax advisory fees
Other fees (for example: financial advice, consultancy, accountancy services) paid
to the independent examiner

Independent examiner’s fees
This year
Last year
£
£
480 480
- -
- -
- -

CC17a (Excel)

28/02/2024

13

Section C Notes to the accounts (cont)

This year:
Last year:
Note 11
Paid employees
Please complete this note if the charity has any employees.
11.1 Staff Costs
Salaries and wages
Social security costs
Pension costs (defined contribution scheme)
Other employee benefits
Total staff costs
Please provide details of expenditure on staff working for the
charity whose contracts are with and are paid by a related party
Please provide details of expenditure on staff working for the
charity whose contracts are with and are paid by a related party
na
This year
Last year
£
£
- -
- -
- -
-
-

Please give details of the number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards. If there are no such transactions, please enter 'true' in the box provided.

No employees received employee benef
pension costs) for the reporting period
Band
£60,000 to £69,999
£70,000 to £79,999
£80,000 to £89,999
£90,000 to £99,999
£100,000 to £109,999
Please provide the total amount paid to
personnel (includes trustees and senior
services to the charity. For specific amo
Note 28.
11.2 Average head count in the year
The parts of the charity in which the
employees work
Fundraising
Charitable Activities
Governance
Other
Tota
its (excluding employer
of more than £60,000
key management
management) for their
unts paid to trustees, see
This year
Last year
- -
- -
- -
- -
- -
This year
Last year
£
£
- -
This year
Last year
Number
Number
-
-
-
-
-
-
-
-
Number of employees
l- -
11.3 Ex-gratia payments to employees a
Please complete if an ex-gratia payment
The extent of redundancy funding at the
Please state the accounting policy for a
termination payments
Please explain the nature of the
payment
Please state the legal authority or
reason for making the payment
Please state the amount of the payment
a right to an asset)
11.4 Redundancy payments
Please complete if any redundancy or te
Total amount of payment
The nature of the payment (cash, asset
etc.)
This year
Last year
This year
Last year
nd others (excluding trust
is made.
balance sheet date
ny redundancy or
(or value of any waiver of
rmination payment is mad
This year
Last year
£
£
- -
This year
Last year
£
£
-
-
This year
Last year
£
£
- -
ees)

e in the period.

CC17a (Excel)

28/02/2024

14

Section C Notes to the accounts (cont)

Note 12 Defined contribution pension scheme or defined benefit scheme accounted for as a defined contribution scheme.

n/a

12.1 Please complete this note if a defined contribution pension scheme is operated.

Amount of contributions recognised in the SOFA as an expense
Please explain the basis for allocating the liability and expense of
defined contribution pension scheme between activities and
between restricted and unrestricted funds.
This year
£
-
Last year
£
-

12.2 Please complete this section where the charity participates in a defined benefit pension plan but is unable to ascertain its share of the underlying assets and liabilities.

Please confirm that although the scheme is accounted for as a defined contribution plan, it is a defined benefit plan. Please provide such information as is available about the plan's surplus or deficit and the implications, if any, for the reporting charity for this year and last year, if different

12.3 Please complete this section where the charity participates in a multi-employer defined benefit pension plan that is accounted for as a defined contribution plan.

Describe the extent to which the charity can be liable to the plan for other entities' obligations under the terms and conditions of the multi-employer plan. If this is different for last year, provide details

Provide an explanation of how any liability arising from an agreement with a multi-employer plan to fund a deficit has been determined. If this is different for last year, provide details

CC17a (Excel)

28/02/2024

15

Section C Notes to the accounts (cont)

Note 13 Grantmaking

Please complete this note if the charity made any grants or donations which in aggregate form a material part of the charitable activities undertaken.

This year:

13.1 Analysis of grants paid (included in cost of charitable activities)

----- Start of picture text -----
Analysis Grants to Grants to individuals Support costs Total
£ £
Activity or project 1 - - - -
Activity or project 2 - - - -
Activity or project 3 - - - -
Activity or project 4 - - - -
Total - - - -
----- End of picture text -----

Please enter “Nil” if the charity does not identify and/or allocate support costs.

13.2 Grants made to institutions

Yes
No
TOTAL GRANTS PAID
My charity has made grants to particular institutions that are material in the
context of its grantmaking. Details of the institution supported, purpose of the
grant and total paid to each institution is available on the charity's web site.
Names of institution
Purpose
Total grants to institutions in reporting period
Other unanalysed grants
Please provide
details of charity's
URL.
Provide details
below
Total amount of
grants paid £
-
-
-
-
-
-
-
-
-
-
-
-
-

Last year:

13.3 Analysis of grants paid (included in cost of charitable activities)

Analysis
Activity or project 1
Activity or project 2
Activity or project 3
Activity or project 4
Total
Grants to
Grants to individuals
Support costs
Total
£
£
- - -
-
- - -
-
- - -
-
- - -
-
- - - -

Please enter “Nil” if the charity does not identify and/or allocate support costs.

13.4 Grants made to institutions

134 Grants made to institutions
Yes
No
TOTAL GRANTS PAID
Names of institution
Purpose
Other unanalysed grants
Total grants to institutions in reporting period
.
My charity has made grants to particular institutions that are material in the
context of its grantmaking. Details of the institution supported, purpose of the
grant and total paid to each institution is available on the charity's web site.
Please provide
details of charity's
URL.
Provide details
Total amount of
-
-
-
-
-
-
-
-
-
-
-
-
-

CC17a (Excel)

28/02/2024

16

Section C Notes to the accounts (cont)

Note 14 Tangible fixed assets Please complete this note if the charity has any tangible fixed assets

14.1 Cost or valuation

----- Start of picture text -----
Freehold land & Other land & Plant, Fixtures, fittings Total
buildings buildings machinery and equipment
and motor
vehicles
£ £ £ £ £
At the beginning of the year 433,836 - - 404 434,240
Additions - - 750 - 750
Revaluations - - - - -
Disposals - - - - -
Transfers * - - - - -
At end of the year 433,836 - 750 404 434,990
14.2 Depreciation and impairments
Basis SL or RB (Straight SL or RB SL SL or RB SL or RB
Line or Reducing
Balance)
Rate NA 1 year NA
At beginning of the year - - - - -
Disposals - - - - -
Depreciation - - 750 - 750
Impairment - - - - -
Transfers - - - - -
At end of the year - - 750 - 750
14.3 Net book value
Net book value at the beginning of the year 433,836 - - 404 434,240
Net book value at the end of the year 433,836 - - 404 434,240
14.4 Impairment
This year: Please provide a description of the events and circumstances that
led to the recognition or reversal of an impairment loss.
Last year: Please provide a description of the events and circumstances that
led to the recognition or reversal of an impairment loss.
14.5 Revaluation
If an accounting policy of revaluation is adopted, please provide: This year Last year
the effective date of the revaluation
the name of independent valuer, if applicable
the methods applied and significant assumptions
the carrying amount that would have been recognised had the assets been - -
carried under the cost model.
14.6 Other disclosures
This year Last year
£ £
(i) Please state the amount of borrowing costs, if any, capitalised in the construction of - -
tangible fixed assets and the capitalisation rate used.
(ii) Please provide the amount of contractual commitments for the acquisition of tangible - -
fixed assets.
(iii) Details of the existence and carrying amounts of property, plant and
equipment to which the charity has restricted title or that are pledged as
security for liabilities.
----- End of picture text -----*

** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction.

CC17a (Excel)

28/02/2024

17

----- Start of picture text -----
Section C Notes to the accounts (cont)
n/a
Note 15 Intangible assets
Please complete this note if the charity has any intangible assets
15.1 Cost or valuation
Research & Patents and Other Total
development trademarks
£ £ £ £
At beginning of the year - - - -
Additions - - - -
Disposals - - - -
Revaluations - - - -
Transfers * - - - -
At end of the year - - - -
15.2 Amortisation and impairments
Basis SL or RB SL or RB SL or RB SL or RB Straight Line
("SL") or
Reducing
Balance
("RB")
Rate
At beginning of the year - - - -
Disposals - - - -
Amortisation - - - -
Impairment - - - -
Transfers - - - -
At end of year - - - -
15.3 Net book value
Net book value at the beginning - - - -
of the year
Net book value at the end of the - - - -
year
15.4 Accounting policy
Please disclose the accounting policy for intangible fixed assets including:
Reasons for choosing amortisation rates
Policies for the recognition of any capital
development
15.5 Impairment
This year:
Please provide a description of the events and
circumstances that led to the recognition or reversal of an
impairment loss.
Last year:
Please provide a description of the events and
circumstances that led to the recognition or reversal of an
impairment loss.
15.6 Revaluation
If an accounting policy of revaluation is adopted, please provide:
This year Last year
the effective date of the revaluation
the name of independent valuer, if applicable
the methods applied
the carrying amount that would have been recognised had
the assets been carried under the cost model.
15.7 Other disclosures
(i) If your intangible asset was acquired by way of grant,
provide value on initial recognition and carrying amount of
the asset.
(ii) Details of the carrying amounts of any intangible
assets to which the charity has restricted title or that are
pledged as security for liabilities.
(iii) Please provide the amount of contractual
commitments for the acquisition of intangible assets.
(iv) State the amount of research and development
expenditure recognised as expenditure in the year.
(v) Please detail the headings in the SOFA in which a
charge for amortisation of intangible assets is included.
(vi) For any material intangible assets, please provide a
description, its carrying amount and any remaining
amortisation period.
----- End of picture text -----*

* The "transfers" row is for movements between fixed asset categories.

** Please indicate the method of depreciation by deleting the method not applicable (SL = straight line; RB = reducing balance). Also please indicate the rate of depreciation: for straight line, what is the anticipated life of the asset (in years); for reducing balance, what is the percentage annual deduction.

CC17a (Excel)

28/02/2024

18

----- Start of picture text -----
Section C Notes to the accounts (cont) n/a
Note 16 Heritage assets
Please complete this note if the charity has heritage assets
16.1 General disclosures for all charities holding heritage assets
This year Last year
(i) Explain the nature and scale of
heritage assets held.
(ii) Explain the policy for the
acquisition, preservation,
management and disposal of heritage
assets.
16.2 Cost or valuation
Heritage Heritage Heritage Heritage Total
asset 1 asset 2 asset 3 asset 4
£ £ £ £ £
At beginning of the year - - - - -
Additions - - - - -
Disposals - - - - -
Revaluations - - - - -
Transfers * - - - - -
At end of the year - - - - -
16.3 Depreciation and impairments
Basis Straight Line
("SL") or
Reducing
Balance
Rate
At beginning of the year - - - - -
Disposals - - - - -
Depreciation - - - - -
Impairment - - - - -
Transfers - - - - -
At end of year - - - - -
16.4 Net book value
Net book value at the beginning of the - - - - -
year
Net book value at the end of the year - - - - -
16.5 Impairment
This year
Please provide a description of the events and circumstances that
led to the recognition or reversal of an impairment loss.
Last year
Please provide a description of the events and circumstances that
led to the recognition or reversal of an impairment loss.
----- End of picture text -----*

----- Start of picture text -----
16.6 Revaluation
If an accounting policy of revaluation is adopted, please provide:
the effective date of the revaluation
the name of independent valuer, if applicable
qualifications of independent valuer
the methods applied and significant assumptions
any significant limitations on the valuation
----- End of picture text -----

Carrying amount at the beginning of the
period
Additions
Disposals
Depreciation/impairment
Revaluation
Carrying amount at the end of period
(i) Explain the reason why heritage
assets have not been recognised on
the balance sheet.
(ii) Describe the significance and
nature of heritage assets.
(iii) Disclose information that is
helpful in assessing the value of
heritage assets.
(iv) Explain the reason why it is not
practicable to obtain a valuation of
heritage assets.
the effective date of the revaluation
the name of independent valuer, if ap
qualifications of independent valuer
the methods applied and significant
any significant limitations on the valu
16.7 Analysis of heritage assets by cla
16.9 Five year summary of heritage as
16.8 Heritage assets (where heritage a
plicable
assumptions
ation
ss or group distinguishing t
sets transactions
ssets are not recoignised on
This year
Thi
hose at cost a
the balance s
At valuation
Group A
At cost Group
B
Total
£
£
£
- - -
- - -
- - -
- - -
- - -
s year
Last year
nd those at valuation
- - -
2012
2011
£
£
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
heet)
Last year
2015
2014
£
£
2013
£
Purchases
Group A
Group B
Group C
Other
Donations
Group A
Group B
Group C
Other
Total additions
Charge for impairment
Group A
Group B
Group C
Other
Total charge for impairment
Disposals
Group A - carrying amount
Group B - carrying amount
Group C
Other
Total disposals
- -
- -
-
-
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

CC17a (Excel)

28/02/2024

19

Section C Notes to the accounts (cont)

Note 17 Investment assets

Please complete this note if the charity has any investment assets.

n/a

17.1 Fixed assets investments (please provide for each class of investment)

----- Start of picture text -----
equivalentsCash & cash investmentsListed Investment properties investmentsSocial Other Total
Carrying (fair) value at beginning of - - - - - -
period
Add: additions to investments during - - - - - -
period
Less: disposals at carrying value - - - - - -
Less: impairments - - - - - -
Add: Reversal of impairments - - - - - -
Add/(deduct): transfer in/(out) in the - - - - - -
period
Add/(deduct): net gain/(loss) on - - - - - -
revaluation
Carrying (fair) value at end of year - - - - - -
----- End of picture text -----*

*Please specify additions resulting from acquisitions through business combinations, if any.

Please note that Fair Value in this context is the amount for which an asset could be exchanged between knowlegable and willing parties in an arm's length transaction. For traded securities, the fair value is the value of the security quoted on the London Stock Exchange Daily Official List or equivalent. For other assets where there is no market price on a traded market, it is the trustees' or valuers' best estimate of fair value.

17.2 Please provide a breakdown of investments shown above agreeing with the balance sheet row B04 differentiating between those held at fair value and those held at cost less impairment.

This year:
Analysis of investments
Cash or cash equivalents
Investment properties
Last year:
Analysis of investments
Cash or cash equivalents
Investment properties
17.5 Guarantees
Listed investments
Social investments
Other investments
Total
Grand total (Fair value at year end+Cost less im
17.3 If your charity holds investment properti
(i) Explain the methods and significant assum
determining the fair value of investment proper
the charity
(ii) Name or independent valuer, if applicable,
qualifications
(iii) Provide details of any restrictions on the a
realise investment property or on the remittanc
or disposal proceeds
Total
(iv) Explain any contractual obligations for the
construction or development of investment pro
repairs, maintenance or enhancements
17.4 Please provide a breakdown of current
Analysis of current asset investments
Other investments
Listed investments
Social investments
Other investments
Total
Grand total (Fair value at year end+Cost less im
Cash or cash equivalents
Listed investments
Investment properties
Social investments
Amount of concessionary loans made (Multiple
loans made may be disclosed in aggregate provided
that such aggregation does not obsure significant
information).
Amount of concessionary loans received
(Multiple loans received may be disclosed in aggregate
provided that such aggregation does not obsure
significant information).
Terms and conditions eg interest rate, security
provided
17.7 Additional information
Please provide information about the
significance of investments to the charity's
financial position or performance eg. terms and
conditions of loans or the use of hedging to
manage financial risk.
For all investments measured at fair value, the
basis for determining the value, including any
assumptions applied when using a valuation
technique.
Where a charity has provided financial assets
as a form of security, the carrying amount of
the financial asset pledged as security and the
terms and conditions relating to its pledge.
Value of any concessionary loans which have
been committed but not taken up at the
reporting date
Amounts payable within 1 year
Amounts payable after more than 1 year
Amounts receivable within 1 year
Amounts receivable after more than 1 year
Please provide details and amount of any guara
to or on behalf of a third party
Name of the entity or entities benefitting from th
guarantees
Please explain how the guarantee furthers the c
aims
17.6 Concessionary loans
pairment)
es, please
ptions in
ty held by
and relevan
bility to
e of income
purchase,
perty or for
asset inves
pairment)


ntee made
ose
harity's
Total
Total
-
Fair value at year end
Cost les
£
-
-
-
-
This year £
Last year £
- -
- -
- -
- -
- -
This year £
Last year £
- -
- -
- -
- -
-
-
-
-
-
-
-
st year
-
-
nce sheet.
st year
£
-
-
-
£
-
s impairment
£
-
-
-
-
s impairment
-
-
Last year
-
Last year
Last year
-
-
-
-
-


-

£
Fair value at year end
Cost les
-

complete the following note:
This year
La
t


tments, if applicable, agreeing with the bala
This year
La
£
-
-
-
-
-
-
This year
This year
This year
Description
Description

CC17a (Excel)

28/02/2024

20

Section C Notes to the accounts (cont)

Note 18 Stocks Please complete this note if the charity holds any stock items

n/a

18.1 Please state the carrying amount of stock and work in progress analysed between activities.

18.1 Please state the carrying amount of stock and work in progress analysed between
activities.
unt of stock and work in progress analysed between unt of stock and work in progress analysed between
For
distribution
For resale
For
distribution
For resale
£
£
£
£
£
Charitable activities:
Opening
- - - - -
Added in period
- - - - -
Expensed in period
- - - - -
Impaired
- - - - -
Closing
- - - - -
Other trading activities:
Opening
- - - - -
Added in period
- - - - -
Expensed in period
- - - - -
Impaired
- - - - -
Closing
- - - - -
Other:
Opening
- - - - -
Added in period
- - - - -
Expensed in period
- - - - -
Impaired
- - - - -
Closing
- - - - -
Total this year
- - - - -
Total previous year
- - - - -
This year
Last year
£
£
18.2 Please specify the carrying amount of
any stocks pledged as security for liabilities
Stock
Donated goods
Work in
progress
For
distribution
For resale
For
distribution
For resale
£
£
£
£
£
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
Stock
Donated goods
Work in
progress
- - - - -
- - - -
This year
Last year
£
£

CC17a (Excel)

28/02/2024

21

Section C Notes to the accounts (cont) n/a

Note 19 Debtors and prepayments Please complete this note if the charity has any debtors or prepayments.

19.1 Analysis of debtors
Trade debtors
Prepayments and accrued income
Other debtors
This year
Last year
£
£
- -
- -
- -
- -

Total

Please complete 19.2 where a material debtor is recoverable more than a year after the reporting date.

19.2 Analysis of debtors recoverable in more than 1 year (included in debtors above)

Other debtors
Total
Trade debtors
Prepayments and accrued income
This year
Last year
£
£
- -
- -
- -
- -
- -

CC17a (Excel)

28/02/2024

22

Section C Notes to the accounts (cont)

Note 20 Creditors and accruals

Please complete this note if the charity has any creditors or accruals.

20.1 Analysis of creditors

----- Start of picture text -----
Amounts falling due within Amounts falling due after
one year more than one year
This year Last year This year Last year
£ £ £ £
- - - -
- - - -
- - - -
- - - -
2,357 1,768 - -
- - - -
- - - -
Total 2,357 1,768 - -
----- End of picture text -----

Accruals for grants payable Bank loans and overdrafts

Trade creditors

Payments received on account for contracts or performance-related grants

Accruals and deferred income

Taxation and social security Other creditors

20.2 Deferred income

n/a

Please complete this note if the charity has deferred income. Please explain the reasons why income is deferred.

n/a
ncome.

This year
This year
Last year
£
£
-
-
-
-
-
-
Last year
-
-

Movement in deferred income account

Balance at the start of the reporting period Amounts added in current period Amounts released to income from previous periods Balance at the end of the reporting period

CC17a (Excel)

28/02/2024

23

Section C Notes to the accounts (cont)

Note 21 Provisions for liabilities and charges n/a

Please complete this note if you have included in charity expenditure any provisions. A provision is made when the charity has a liability of uncertain timing or amount.

21.1 Movements in recognised provisions and funding commitment during the period
21.2 Please provide:
- a brief description of any obligations on the
balance sheet and the expected amount and timing of
resulting payments;
- an indication of the uncertainties about the amount
or timing of those outflows; and
- the amount of any expected reimbursement, stating
the amount of any asset that has been recognised for
that expected reimbursement.
21.3 For any funding commitment that is not
recognised as a liability or provision, provide details
of commitment made, the time frame of that
commitment, any performance-related conditions
and details of how the commitment will be funded
(with contracts for capital expenditure separately
identified).
21.4 Where unrestricted funds have been designated
to a fund commitment, please disclose the nature of
any amounts designated and the likely timing of that
expenditure.
Balance at the start of the reporting period
Amounts added in current period
Amounts charged against the provision in the current period
Unused amounts reversed during the period
Balance at the end of the reporting period
This year
This year
This year
Last year
£
£
-
-
-
-
-
-
-
-
-
-
Last year
Last year

CC17a (Excel)

28/02/2024

24

n/a

Section C Notes to the accounts (cont)

Note 22 Other disclosures for debtors, creditors and other basic financial instruments

22.1 Please provide information about the significance of
financial instruments (eg. debtors, creditors, investments
etc) to the charity's financial position or performance, for
example, the terms and conditions of loans or the use of
hedging to manage financial risk.
22.2 If the charity has provided financial assets as a form of
security, the carrying amount of the financial assets pledged
as security and the terms and conitions related to its pledge
should be given here.

This year
Last year

CC17a (Excel)

28/02/2024

25

Section C Notes to the accounts (cont)

n/a

Note 23 Contingent liabilities and contingent assets

23.1 Contingent liabilities

Where the charity has contingent liabililities, please complete the following section unless the possibility of their existence is remote.

This year

----- Start of picture text -----
Description of item including its legal nature. Please Estimate of financial effect
describe any security provided in connection to the
liability.
Last year
Description of item including its legal nature. Please Estimate of financial effect
describe any security provided in connection to the
liability.
----- End of picture text -----

23.2 Contingent assets

Where the charity has contingent assets, please complete the following section when their existence is probable

probable
This year
Description of item Estimate of financial effect
Last year
Description of item Estimate of financial effect
23.4 Other disclosures for contingent assets and/or liabilities
Please provide the following information where practicable:
This year Last year
Explain any uncertainties relating to the amount or
timing of settlement; and the possibilty of any
reimbursement
Where it is not practical to make one or more of these
disclosures, please state this fact

CC17a (Excel)

28/02/2024

26

Section C Notes to the accounts (cont)

Note 24
Cash at bank and in hand
Other
Total
Short term cash investments (less than 3 months maturity date)
Short term deposits
Cash at bank and on hand
This year
Last year
£
£
- -
- -
40,626 33,961
- -
40,626 33,961

CC17a (Excel)

28/02/2024

27

Section C Notes to the accounts (cont)

n/a
Note 25 Fair value of assets and liabilities
This year Last year
25.1 Please provide details of the charity's
exposure to credit risk (the risk of incurring a loss
due to a debtor not paying what is owed) , liquidity
risk (the risk of not being able to meet short term
financial demands) and market risk (the risk that
the value of an investment will fall due to changes
in the market) arising from financial instruments to
which the charity is exposed at the end of the
reporting period and explain how the charity
manages those risks.
25.2 Please give details of the amount of change
in the fair value of basic financial instruments
(debtors, creditors, investments (see section 11,
FRS 102 SORP)) measured at fair value through
the SoFA that is attributable to changes in credit
risk.

CC17a (Excel)

28/02/2024

28

Section C Notes to the accounts (cont)
Note 26 Events after the end of the reporting period n/a
Please complete this note events (not requiring adjustment to the accounts)
have occurred after the end of the reporting period but before the accounts
are authorised which relate to conditions that arose after the end of the
Please provide details of the nature of the
event
Provide an estimate of the financial effect
of the event or a statement that such an
estimate cannot be made
This year
Last year

CC17a (Excel)

28/02/2024

29

Section C Notes to the accounts (cont)

n/a

Note 27 Charity funds

27.1 Details of material funds held and movements during the CURRENT reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

----- Start of picture text -----
Fund Fund
balances balances
Type PE, EE Purpose and Restrictions brought Gains and carried
R or UR
forward Income Expenditure Transfers losses forward
Fund names £ £ £ £ £ £
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Other funds N/a N/a - - - - - -
Total Funds - - - - - -
----- End of picture text -----*

CC17a (Excel)

28/02/2024

30

Section C Notes to the accounts (cont)

n/a

Note 27 Charity funds (cont)

27.2 Details of material funds held and movements during the PREVIOUS reporting period

Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.

* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds

----- Start of picture text -----
Fund Fund
balances balances
Type PE, EE Purpose and Restrictions brought Gains and carried
R or UR
forward Income Expenditure Transfers losses forward
Fund names £ £ £ £ £ £
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Other funds N/a N/a - - - - - -
Total Funds - - - - - -
----- End of picture text -----*

CC17a (Excel)

28/02/2024

31

Section C Notes to the accounts (cont)

n/a

Note 27 Charity funds (cont)

27.3 Transfers between funds

This year

This year
Reason for transfer and where endowment is converted to Amount
income, legal power for its conversion
Between unrestricted and
restricted funds
Between endowment and
restricted funds
Between endowment and
unrestricted funds

Last year

Reason for transfer and where endowment is converted to Amount
income, legal power for its conversion
Between unrestricted and
restricted funds
Between endowment and
restricted funds
Between endowment and
unrestricted funds

27.4 Designated funds

This year

This year
27.4 Designated funds
Planned use Purpose of the designation Amount
Last year
Planned use Purpose of the designation Amount

CC17a (Excel)

28/02/2024

32

Section C Notes to the accounts (cont)

Note 28 Transactions with trustees and related parties

If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.

28.1 Trustee remuneration and benefits

This year

None of the trustees have been paid any remuneration or received any other benefits from an TRUE employment with their charity or a related entity (True or False)

In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.

Name of trustee
Legal authority (eg
order, governing
document)
Remuneration
Pension
contribution
Redundancy
(including
loss of
office)/ex
gratia
Other
TOTAL
£
£
£
£
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Amounts paid or benefit value

Please give details of why remuneration or other employment benefits were paid.

Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment.

Last year

None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)

In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.

----- Start of picture text -----
Amounts paid or benefit value
Name of trustee Legal authority (eg order, governing document) Remuneration contributionPension Redundancy (including office)/ex loss of Other TOTAL
gratia
£ £ £ £
- - - - -
- - - - -
- - - - -
- - - - -
----- End of picture text -----

Please give details of why remuneration or other employment benefits were paid.

Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment.

28.2 Trustees' expenses

If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box below. If there are transactions to report, please enter "False".

No trustee expenses have been incurred (True or False)

Accommodation
Other (please specify):
TOTAL
Please provide the number of trustees reimbursed for expenses or who had
expenses paid by the charity
Subsistence
Type of expenses reimbursed
Travel
-
-
-
-
-
-
This year
Last year
-
-
£
£
-
-
-
-

28.3 Transaction(s) with related parties

Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties. If there are no such transactions, please enter 'true' in the box provided.

This year

There have been no related party transactions in the reporting period (True or False)

Name of the trustee
or related party
Relationship
to charity
Description of the
transaction(s)
Last year
Name of the trustee
Relationship
Description of the
In relation to the transactions above, please provide the
terms and conditions, including any security and the nature
of any payment (consideration) to be provided in settlement.
For any related party, please provide details of any
guarantees given or received.
There have been no related party transactions in the reportin
Amount
Balance at
period end
£
£
Amount
Balance at
£
£
Provisio
debts at p
£
g period (True or False)
Provisio
£
Amounts
written off
during
reporting
period
£
Amounts
£
n for bad
eriod end

n for bad

In relation to the transactions above, please provide the terms and conditions, including any security and the nature of any payment (consideration) to be provided in settlement.

For any related party, please provide details of any guarantees given or received.

CC17a (Excel)

28/02/2024

33

Section C Notes to the accounts (cont) N/A Note 29 Additional Disclosures The following are significant matters which are not covered in other notes and need to be included to provide a proper understanding of the accounts. If there is insufficient room here, please add a separate sheet.

CC17a (Excel)

28/02/2024

34

CHARITY COMMISSION FOR ENGLAND MD WALES Inde￿ndant examinerfs report on the accounts Section A Independent Examiner's Report Report to the trustees Ministry Qf Enliqmenmem On account8 for the year ended 31 It July 2023 Charlty no (If any 1120￿1 Set out on pago8 I report to the trustees on my examinats'on of the xcount$ of the above charity ('the Trust.) for the year ended 3110712023. R•spon8ibiliti•s Ind ba815 of report As the charity's trustees. you are responsible for the preparation of the accounts in accordance with the requirements of the Charitbes Act 2011 IYh8 Act'l I report in re8￿Ct of my examination of the Trusys accounts carried Out under section 145 ofthe 2011 Act and in carrying out my examination, I have followed all the aP￿1¢able Directions given by tho Charity Commls¥lon under $eCtI￿ 14515>(b) of the Act. Ind•p•nd•nt I have completed my éxamination. I confi'm that no material matters have oxamln•rf• •lat•m•nt come to my attention in connedion with the examination which gives me ¢au8e to believe that in. any material respect.. the accounting record8 were riot kept in accordance with section 130 of the Charities Act, or the accounts did not accord with the accounting racord8', or the arKount8 did not comply with the applicable requirements concerning the fonn and content of accounts set out in the Charill88 {A¢count8 and Reports) Regulations 2008 other than any requirement that the accounts giv8 a 'true and faiff VEW whlch is not a matter ¢gnsidered as part of an independerrt examination. I havo no concerns and have come acro88 no other mattarg in connection with the examination lo which attention should b8 drawn in this report In order to anablo a proper urKlerstanding of the accounts to be reached. Slgn•d: D•t•: 06103r24 Nam•: Claire Bullen Relevant prof•8slonal qualificatlonl•) or body (If any): FCCA Address: Taylor Vlney Marlow Ltd 46-54 High Street Ingateston8, CM4 9DW IER Oct 2018

Seclion B Disclosure Only complate if the examiner needs to highlight material matters of concern (see CC32, IndepeThJ8nt examination of charity accounts.. directions and guidance for examiners). Give here brief detalls of any Itoms that tho axamlner wi•has to dl8close. IER O¢t 2018