This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-07-31-accounts
|
|
|
2021 |
|
2022 |
|
|
|
|
E |
|
1 |
|
|
|
|
68402.62 |
|
91.505.13 |
|
| TRADING |
INCOME |
|
68402.62 |
|
91505.13 |
|
|
SEMINAR COSTS |
|
12527.94 |
|
25,839.96 |
|
|
|
|
55874,6$ |
|
65,665.17 |
|
|
|
|
.1818.86 |
|
|
|
|
COST OF SALES |
|
634.78 |
|
1165.86 |
|
|
lAROUR CHARGES |
|
|
|
|
|
|
|
|
2453.64 |
|
1165.86 |
|
|
|
|
|
53421 04 |
|
04,49931 |
|
RENT AND RATES |
|
-2649.29 |
|
2685.95 |
|
|
REPAIRS TO PREMGES |
|
1939,67 |
|
4464.79 |
|
|
INSURANCE |
|
1186.71 |
|
482.26 |
|
|
LIGHT AND HEAT |
|
1400.28 |
|
4316,95 |
|
|
GRANTS/DONATIONS |
GIVEN |
4,851.54 |
|
7,897.45 |
|
|
CASUAl WAGES/ADMIN |
|
13089.21 |
|
20653.57 |
|
|
REPAIRS AND RENEWALS |
|
65 |
|
16635.86 |
|
|
TELEPHONE FL INTERNET |
|
882.39 |
|
1333.2 |
|
|
POSTAGE AND STATIONERY |
|
231.71 |
|
365.26 |
|
|
COMPUTER EXPENSES |
|
368.25 |
|
2911.92 |
|
|
TRAVEIEXPENSES |
|
2072.79 |
|
|
|
|
CI.EANING COSTS |
|
2333,43 |
|
101$.5 |
|
|
WORKS REPAIRS |
|
|
|
|
|
|
SUNDRYEXPENSES |
|
79.99 |
|
241.79 |
|
|
ADVERTISING 8 WERSITE |
|
3027.74 |
|
3157.27 |
|
|
SANK CHARGES |
|
1240.76 |
|
139IL27 |
|
|
ZEN GARDEN |
|
~193.22 |
|
3757.03 |
|
|
PROFES5IONAL FEES |
|
488524 |
|
1234,22 |
|
|
|
|
|
39198.64 |
|
74417.95 |
|
|
|
|
14222.40 |
|
-9918.64 |
| OF ENUGHTENMENT |
g4 iiL |
D~&i |
|
2022 |
2021 |
|
6 |
6 |
| PROPERTY |
433,836.00 |
433,836.00 |
| LESSLOANS |
|
|
|
433,836.00 |
433,836,00 |
| CURRENT ASSETS |
|
|
| CASH AT |
|
|
| BANK |
33,961.47 |
47,876.87 |
| FURNITURE 8 FIXTURES |
404.41 |
404.41 |
| OTHER DEBTORS |
17,952.49 |
13,509.67 |
|
52,318.37 |
61.790.95 |
| CURRENT LIABILITIES |
1.768.46 |
1,322.40 |
| CREDITORS 8 ACCURUED |
|
|
| EXPENSES |
1,768.46 |
1,322.40 |
| NET CURRENT ASSETS |
50,549.91 |
60,468.55 |
|
484,385.91 |
494,304.55 |
| RETAINED SUPLUS |
494,304.55 |
480,082.15 |
| PROFIT FOR YEAR |
-9,918.64 |
14,222.40 |
|
484,385.91 |
494,304.55 |