Company number: 6201363 Charity number: 120244
Reducing the Risk of Domestic Abuse
Unaudited Report & Financial Statements
for the year ended
31 March 2024
Wenn Townsend
Chartered Accountants
Oxford
Reducing the Risk of Domestic Abuse
Reference and Administrative Details of the Charity for the Year Ended 31 March 2024
| Status | Reducing the Risk of Domestic Abuse is a charitable company limited |
|---|---|
| by guarantee and registered as a charity | |
| Company Number | 6201363 |
| Charity Number | 1120244 |
| Registered Office | 7 Canterbury Road |
| Oxford | |
| OX2 6LU | |
| Trustees | Paul Richards (Chair) with effect from 1 July 2024 |
| Romy Briant MBE until 1 July 2024 | |
| Sally Dorrity | |
| Ruth Hosford | |
| Sian Rodway | |
| Naomi Neal | |
| Andrew Carver | |
| Khosar Khan | |
| Chief Executive Officer | Dawn Hodson |
| Company Sectary | Catherine Foot with effect from 1 April 2024 |
| Patrons | Professor Jane Monkton-Smith |
| Frank Mullane | |
| Principal Bankers | The Co-operative Bank |
| Independent Examiner | AC Rodzynski FCA |
| Wenn Townsend | |
| 30 St Giles | |
| Oxford | |
| OX1 3LE |
Reducing the Risk of Domestic Abuse
Trustees’ Report for the year ended 31 March 2024
The Trustees have pleasure in submitting our report and financial statements for the year ended 31 March 2024
Constitution and Organisation
Reducing the Risk of Domestic Abuse was incorporated as a registered company limited by guarantee (company number 6201363) on 3 April 2007 and registered as a charity on 25 July 2007 (charity number 1120244).
The charity is governed by a Board of no fewer than three directors in accordance with its Memorandum and Articles of Association.
Romy Briant resigned as Chair and Trustee and accepted the position of President on 1 July 2024, with Paul Richards becoming Chair. Catherine Foot was appointed Company Secretary with effect from 1 April 2024.
Objectives of the charity
The objects for which the charity is established are:
To reduce poverty by promoting the safety, choices and independence of victims of domestic abuse
To educate by fostering awareness and understanding of the nature, prevalence and impact of domestic violence and means of reducing these
To reduce the risk of domestic abuse by provision of services and supporting an integrated multi agency approach.
Public benefit
The Trustees confirm that we have taken due regard of the guidance published by the Charity Commission on public benefit.
The work of the Charity
Reducing the Risk was established to:
-
increase the safety and wellbeing of adults and children at risk through domestic abuse and protect people who are vulnerable to abuse and exploitation
-
promote good practice, strengthen our community’s capacity to keep vulnerable people safe, and foster multi-agency partnership to tackle domestic abuse effectively.
Our core aim
The safety and empowerment of victims of abuse and of those who support them
2
Reducing the Risk of Domestic Abuse
Trustees’ Report (continued) for the year ended 31 March 2024
Reducing the Risk Services
Local Oxfordshire Services
-
High Risk Independent Domestic Violence Advisory (IDVA) service. The team provides an inclusive service for all victims and survivors in Oxfordshire assessed as at high risk. The service ensures their immediate safety and then provides support for as long as needed.
-
Court based IDVA service. The service supports victims at all levels of risk through the criminal and civil courts to ensure their safety, promote their confidence and self-esteem and obtain the protective measures they need.
-
DA Champion Network and Resource Hub. The service, trains, links and supports 1500 front line staff and volunteers across a range of services and communities to work together to provide safe early intervention, to coordinate safety plans and ensure victims can access the resources they need for recovery.
-
DA Friends. The service strengthens our local community response to domestic abuse by raising awareness and training local volunteers to listen and link victims to the help they need – with a particular focus on older people at risk in rural areas.
-
Training Service. We provide a range of quality assured training to enable professionals and volunteers to develop awareness, knowledge, skills and insight and to provide safe support.
Regional and National Services
We provide court based IDVA Services regionally; facilitate the development of Domestic Abuse Champion Networks more widely – with currently over 5000 champions; and offer our training services nationally.
New initiatives. We are focussing on two areas of work:
i. emotional wellbeing. We are creating a new post of trauma recovery IDVA and we are working with SHOUT (a confidential mental health text service) to develop a response for anyone with mental health needs who has experienced domestic abuse.
ii. strengthening our community response to domestic abuse. We are working in partnership with a local town to develop a new approach to raising awareness and providing support.
Website: www.reducingtherisk.org.uk
For information about our services please see our impact report 2023/24
This is available among the research reports in our website library of good practice: https://reducingtherisk.org.uk/library-of-good-practice/
Competence of the Board of Trustees
Reducing the Risk seeks to recruit and retain a Board of Trustees which is inclusive and reflects the range of values and skills the charity needs. This includes having at least one trustee who is an expert by experience.
Currently the Board members collectively have expertise in domestic abuse and associated risk management, safeguarding and child protection, multi-agency partnership, charity financial management, strategic planning and governance. Two of the Trustees have lived experience of abuse. The Board also draws on the skills and knowledge of an Advisory Group who give their time pro bono and have respectively expertise in employment law, HR, family law, policing and criminal justice, business development, research, communications and marketing.
3
Reducing the Risk of Domestic Abuse
Trustees’ Report (continued) for the year ended 31 March 2024
Trustees are recruited as openly as possible through our networks and e-bulletin, through promoting the opportunity with local organisations and communities, through local bodies who provide support for charities such as OCVA and the county trustee list and through resources such as REACH. Recruitment incorporates an informal exchange of information and opportunity to meet with the chair and other trustees, and formal process of interview, references and DBS check and opportunity to observe a board meeting.
The Trustees take care to update themselves in the evolving responsibilities of charity trustees, and are advised through the Lloyds Bank Charitable Foundation with its commitment to strengthening the governance of small charities.
Every Trustee guarantees to contribute an amount not exceeding £1 to the assets of the charitable company, in the event of it being wound up, of which he or she is a member or within twelve months of he or she being a member. The total amount of such guarantees at 31 March 2024 was £7.
Governance and trustee responsibilities 2023/24
The trustees have fulfilled their responsibility for ensuring the charity fulfils its charitable objects and their duties of compliance, prudence and care by:
-
development and regular evaluation of a strategy to meet the charity’s objectives
-
providing resources to implement the strategy and in particular employing a staff team to deliver safe, effective, empowering services
-
ensuring strong governance incorporating robust monitoring and reporting systems, regular review of the charity’s policies and legal and contractual commitments, risk management
-
ensuring the charity works to its values and with a focus on quality, safety and inclusion
-
placing service users at the centre of all considerations
-
promoting working in partnership in accordance with the charity’s constitutional powers and objectives
The current Chair and founding trustee, Romy Briant, is stepping down. The trustees have undertaken the recruitment of a new Chair, drawing on the expertise of consultants and in particular the support of Lloyds Bank Charitable Foundation.
We are delighted that Paul Richards joins the Board as Chair in July 2024.
Romy Briant becomes President of the charity. This is an advisory role and separate from the formal governance arrangements for Reducing the Risk.
In addition we are reinstating the (voluntary) role of Company Secretary. Cathy Foot has been appointed from 2024/25.
Risk assessment
The Trustees recognise and accept responsibility for ensuring that the risks to which the charitable company is exposed are reviewed and steps taken to mitigate potential damage by use of appropriate preventative controls and corrective actions. Trustees are aware of the Charities Statement of Recommended Practice (SORP) issued in 2019 and accept the requirement, in relation to all aspects of our work, for regular assessments of operating strengths and weaknesses. To this
4
Reducing the Risk of Domestic Abuse
Trustees’ Report (continued) for the year ended 31 March 2024
end the Trustees’ risk management strategy comprises an annual review of the risks which the charity may face, the establishment of systems and procedures to monitor and mitigate the risks identified; and the implementation of measures designed to minimise any potential impact on the charity should any of those risks materialise.
Appreciation
We would like to express our appreciation and gratitude to
-
our dedicated staff team
-
Reducing the Risk Domestic Abuse Champions and Friends
-
our partner agencies and associates
-
the many advisors and supporters who contribute to our work and donate their time and skills on a voluntary basis
-
individual donors and fundraisers who play such a large part in making our work possible
-
The Charitable Trusts who invest in our work: The Lloyds Bank Charitable Foundation, The National Lottery Community Fund, the Henry Smith Charity, The Oxfordshire Community Foundation, OCF Step Change fund, the PF Foundation, The Mr and Mrs JA Pye Charities, The Doris Field Trust, The Phasalia Trust
-
The statutory bodies who work with and support us: Oxfordshire County Council, South and Vale District Council, and West Oxfordshire District Council, Abingdon Town Council, The Police and Crime Commissioner for the Thames Valley, Buckinghamshire Council, West Berkshire Council, Milton Keynes Council, Torbay Council, Buckinghamshire, Oxfordshire and Berkshire (BOB) Clinical Commissioning Group
-
and especially to our service-users who invest their trust in us.
Report on financial activity 2023/24
The year was the first of a three year strategy grounded on the secure base of a 3-year contract with Oxford County Council for provision the high risk IDVA service. This provided over half our income for the period and was complemented with an increase in support for Court IDVA support, the DA Friends outreach to local communities, and continuing work to develop Training and Champion Network sales as a social enterprise.
Statutory income streams - either Oxfordshire County Council or the PCC – increased to nearly 62% of our revenue. Our strategy until now has been to not become over dependent on any one source. Nevertheless, there was no avoiding bidding for the County Council High Risk IDVA service which, going forward, has the effect of making the Council responsible for about half of our revenue. Mitigating this dependence, the contract gives us a minimum of three years and probably 5 years of assured income for the core (non-court) IDVA service.
Our income:
Our unrestricted income to cover the cost of the IDVA and Training Services for the year amounted to £389k. This was a sharp rise from our unrestricted income for the previous year. In large part this is due to the County funded core IDVA service no longer being grant funded but supplied as a service under contract to the County, the income of which is not restricted.
Our training income grew from £22k to £48k. Our total income for the year including restricted projects grew from £327k to £560k. Besides the increases in government and training income, there was an increase of £12k in Charitable trust funding, to £147k, notably Henry Smith, OCF Step
5
Reducing the Risk of Domestic Abuse
Trustees’ Report (continued) for the year ended 31 March 2024
Change, Lloyds Bank Foundation, and the National Lottery, which between them in effect supported more Court IDVA support, DA Friends, and overhead costs of the Training division.
Our expenditure:
Our total expenditure for the year amounted to £524,775. This is an increase of £124k from 2022/23. The larger part of this was due to the increase in employees and their related costs, such as computers and travel. There were also significant increases in expenditure on Associates and Communications and PR.
Fund balances and reserves:
Our total income exceeded expenditure by £35,217.
By the end of the year the charity held unrestricted funds amounting to £211,443 including £162,300 essential reserves at the start of 2024/25 to meet its legal and contractual obligations in case of closure. This compared to a balance of £201,517 in unrestricted funds at the end of 2022/23. Total reserves including restricted projects amounted to £239,128, about one third of our budgeted expenditure for 2024/25.
Reserves policy:
The Trustees have reviewed the level of the charity’s reserves which are freely available for financing continuing operations. The Trustees will always ensure a minimum level of reserves so as to meet the charity’s contracted commitments as above.
In addition, the trustees will use their best endeavours to ensure that unrestricted reserves are maintained at no less than 3 months' forecast total expenditure less any unspent restricted income whose expenditure is included within the forecast total expenditure. Depreciation will be ignored for this purpose. For 2024-25 the minimum reserves level thus indicated is £168,805.
As at 31 March 2024 the freely available reserves, being unrestricted net current assets less longterm liabilities, amounted to £210,851.
This report is prepared in accordance with the special provisions of Part VII of the Companies Act 1985 relating to small companies and the Financial Reporting Standard for Smaller Entities (effective June 2002).
Approved by the Trustees on…………………………..2024 and signed on their behalf by 17 October
………………………………………. il Paul Richards (Chair)
Registered office 7 Canterbury Road Oxford OX2 6LU
6
Reducing the Risk of Domestic Abuse
Independent Examiner's Report to the Trustees of Reducing the Risk of Domestic Abuse
I report to the charity trustees on my examination of the accounts of the company for the year ended 31 March 2024 which are set out on pages 8 to 18.
Responsibilities and basis of report
As the charity trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company's accounts as carried out under section 145 of the Charities Act 2011 ('the 201 1 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 201 1 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
2 the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
A Rodzynski, FCA Partner Wenn Townsend Chartered Accountants Oxford
5 November 2024
7
Reducing the Risk of Domestic Abuse
Statement of Financial Activities (incorporating and Income and Expenditure Account) for the year ending 31 March 2024
| Note INCOME Government grants & contracts Charitable Trusts Donations inc Gift Aid Training and consultancy income Other income Sub total Bank interest TOTAL INCOME EXPENDITURE Expenditure on Charitable Activities TOTAL EXPENDITURE 2 Net income/(expenditure) Transfers between funds Net movement in funds funds at 31 March 2023 Funds as at 31 March 2024 11 |
Unre- stricted Restricted 2024 funds funds Total £ £ £ 299,663 45,000 344,663 25,000 122,005 147,005 10,792 3,819 14,611 51,700 51,700 540 540 387,695 170,824 558,519 1,474 1,474 389,168 170,824 559,992 379,243 145,532 524,775 379,243 145,532 524,775 9,925 25,291 35,217 9,925 25,291 35,217 201,517 2,394 203,911 211,443 27,685 239,128 |
Unre- stricted Restricted 2023 funds funds Total £ £ £ 14,000 123,991 137,991 29,964 105,042 135,006 17,125 550 17,675 35,764 35,764 96,852 229,583 326,436 |
|---|---|---|
| 996 996 |
||
| 97,848 229,583 327,431 |
||
| 147,770 253,040 400,810 |
||
| 147,770 253,040 400,810 |
||
| -49,922 -23,457 -73,379 |
||
| -49,922 -23,457 -73,379 251,439 25,851 277,290 |
||
| 201,517 2,394 203,911 |
The statement of financial activities includes al gains and losses recognised in the year. All income and expenditures derive from continuing activities. The notes on pages 10 to 18 form part of these financial statements.
8
Reducing the Risk of Domestic Abuse
Company number: 6201363
Balance Sheet As at 31 March 2024
| Note | 2024 | 2023 | |||||
|---|---|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |||
| Fixed Assets | |||||||
| Tangible assets | 6 | 592 | 890 | ||||
| Current assets | |||||||
| Debtors - prepayments | 7 | 48,671 | 13,983 | ||||
| Bank current accounts | 108,688 | 179,351 | |||||
| Savings accounts | 145,494 | 88,312 | |||||
| Total current assets | 302,853 | 281,646 | |||||
| Creditors: amounts falling due within | |||||||
| one year | 8 | (64,317) | (78,625) | ||||
| Net current assets | 238,536 | 203021 | |||||
| Net assets | 239,128 | 203911 | |||||
| Funds | |||||||
| Unrestricted Funds | 211,443 | 201,517 | |||||
| Restricted funds | 27,685 | 2,394 | |||||
| 239,128 | 203,911 |
The Trustees are satisfied that the charitable company was entitled to exemption under section 477 of the Companies Act 2006 and that members have not required an audit in accordance with section 476.
The Trustees acknowledge their responsibilities for:
-
i. ensuring that the charitable company keeps accounting records which comply with the requirements of the Act; and
-
ii. preparing accounts which give a true and fair view of the state of affairs of the charitable company as at the end of the financial period and of its surplus or deficit for the financial period in accordance with the requirements of the Act relating to accounts, so far as applicable to the charitable company.
The financial statements are prepared in accordance with the special provisions of Part 15 of the Companies Act relating to small companies, and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
The financial statements were approved by the Board on ……………….2024 and signed on its behalf by 17 October Trustee — Paul Richards: il
The notes on pages 10 to 18 form part of these financial statements.
9
Reducing the Risk of Domestic Abuse
Notes to the Financial Statements for the year ended 31 March 2024
1. Accounting Policies
a) Basis of accounting
The financial statements have been prepared in accordance with the Companies Act 2006, the Charities Act 2011, Accounting and Reporting by Charities: Statement of Recommended Practice applicable to Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1st January 2019) (Charity SORP FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and UK Generally Accepted Practice.
Reducing the Risk of Domestic Abuse meets the definition of a public benefit entity under FRS 102.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policies note.
b) Income
Income is included in full in the statement of financial activities when receivable, receipt is probable, and the amount can be quantified with reasonable accuracy.
All of the income generated in the period has been derived from activities wholly undertaken in the UK
No amount is included in the financial statements for volunteer time in line with the SORP (FRS 102). Volunteers provide practical support and a range of professional advice and support.
c) Expenditure
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings, they have been allocated to activities on a basis consistent with the use of those resources.
Governance costs are those incurred in connection with the administration of the charity regarding compliance with constitutional and statutory requirements.
Staff costs and overhead expenses are allocated to activities on the basis of staff time spent on those activities.
Expenditure is recognised as soon as there is a legal or constructive obligation committing the Charity to the expenditure, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
d) Fund accounting
Unrestricted funds are built up from income received or generated for the charitable purpose. They are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity.
10
Reducing the Risk of Domestic Abuse
Notes to the Financial Statements (contd.) for the year ended 31 March 2024
1. Accounting Policies (contd.)
Restricted funds are funds used for specified purposes as laid down by the donor. Expenditure meeting the criteria is charged against the fund, together with a fair allocation of overheads and support costs.
e) Tangible fixed assets
Depreciation is provided at rates calculated to write-off the cost less residual value of each asset over its expected life, as follows:
Office equipment 10%, straight line
f) Debtors/creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and recoverable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
g) Going concern
The accounts have been prepared with the view the charity is a going concern. The Trustees consider that adequate funding will be received to allow the charity to continue operating for at least 12 months from the date of approval of the accounts and that there are no material uncertainties in this regard.
11
Reducing the Risk of Domestic Abuse
Notes to the Financial Statements (contd.) for the year ended 31 March 2024
2. Charitable expenditure
| Associates' service | Unrestricted Restricted 2024 Total £ £ £ 13,824 612 14,436 6,609 0 6,609 3,102 4,079 7,181 698 240 938 298 0 298 2,805 0 2,805 4,956 1,310 6,266 165 0 165 694 436 1,130 2,050 254 2,304 1,287 0 1,287 11,070 130 11,200 4,917 168 5,085 288,380 112,498 400,878 2,064 3,100 5,164 1,946 492 2,438 622 0 622 4,090 256 4,346 1,173 3,998 5,171 12,372 5,787 18,159 3,774 2,374 6,148 3,165 5,799 8,964 9,173 0 9,173 9 4,000 4,009 |
|---|---|
| Audit & Accountancyfees | |
| Communications & PR | |
| Cost of Goods Sold | |
| Depreciation Expense | |
| Insurance IT Software and Consumables |
|
| Materials for Advice service | |
| Miscellaneous Expenses | |
| Office costs | |
| Recruitment costs | |
| Rent | |
| Room hire | |
| Salaries, NI, Pension | |
| Service user expense | |
| Staff Training | |
| Subscriptions for charity | |
| Telephone & Internet Trainingmaterials |
|
| Travel - National | |
| Web Services | |
| Hub Services | |
| Conferences, Professional development | |
| Research | |
| 379,243 145,532 524,775 |
12
Reducing the Risk of Domestic Abuse
Notes to the Financial Statements (contd.) for the year ended 31 March 2023
2. Charitable expenditure (contd.)
| Associates' service | Unrestricted Restricted 2023 total £ 7,774 0 7,774 4,341 0 4,341 600 0 600 351 0 351 298 0 298 183 0 183 50 50 1,727 823 2,550 633 391 1,024 890 0 890 362 0 362 6,228 4,375 10,603 2,132 0 2,132 101,541 225,629 327,169 848 923 1,771 786 0 786 457 0 457 1,626 0 1,626 1,947 1,947 2,882 14,539 17,421 8,496 0 8,496 668 6,310 6,978 0 0 0 3,000 0 3,000 |
|---|---|
| Audit & Accountancyfees(Governance) | |
| Clinical consultancy | |
| Communications & PR | |
| Depreciation Expense | |
| Events Groupsupport |
|
| Insurance | |
| IT Software and Consumables | |
| Miscellaneous Expenses | |
| Office costs | |
| Rent | |
| Room hire | |
| Salaries, NI, Pension | |
| Service user expense | |
| Staff Training | |
| Subscriptions for charity | |
| Telephone & Internet Trainingmaterials |
|
| Travel - National | |
| Web Services | |
| Conferences, Professional development Recruitment |
|
| Research | |
| 147,820 252,990 400,810 |
13
Reducing the Risk of Domestic Abuse
Notes to the Financial Statements (contd.) for the year ended 31 March 2024
3. Net movement in funds
| 3. Net movement in funds | ||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| This is stated after charging: | ||
| Independent examiner's fees | 1,800 | 2,058 |
4. Staff costs and numbers
| Salaries and wages - gross Social security costs Pension costs |
2024 2023 £ £ 363,290 297,413 31,640 25,149 5,948 4,607 400,878 327,169 |
|---|---|
The average weekly number of during employees (full-time equivalent) the year was as follows:
Direct charitable activities 13 9
No employee received emoluments in excess of £60,000 p.a. for the current or preceding year. The Trustees received no remuneration in the current or preceding year. There was no reimbursement of Trustee expenses in the current year (2023: also £nil).
The key management personnel of the charity are considered by the Trustees to be the Trustees and the Chief Executive Officer. The key management personnel received remuneration in the current year totalling £56,572 (2023: £50,120).
5. Taxation
The charity is not in receipt of income chargeable to taxation. All of its income is applied for charitable purposes.
14
Reducing the Risk of Domestic Abuse
Notes to the Financial Statements (contd.) for the year ended 31 March 2024
6. Tangible Fixed Assets
| Cost At 1 April 2023 and at 31 March 2024 Depreciation At 1 April 2023 Charge for year At 31 March 2024 Net book values: At 31 March 2023 At 31 March 2024 7. Debtors Grant, Service contract debtors Other debtors Prepayments |
Office Equipment £ 3,847 |
|
|---|---|---|
| 2,957 298 |
||
| 3,255 | ||
| 890 | ||
| 592 | ||
| 2024 2023 £ £ 36,827 901 2,005 3,037 9,839 10,045 48,671 13,983 |
||
7. Debtors
8. Creditors
| Trade creditors Tax & social security Accruals & deferred income |
2024 2023 £ £ 7,632 4,542 9,162 6,719 47,523 67,364 64,317 78,625 |
|---|---|
Deferred income comprises grants received for projects taking place in the next financial year.
15
Reducing the Risk of Domestic Abuse
Notes to the Financial Statements (contd.) for the year ended 31 March 2024
9. Operating lease commitments
| Total future minimum lease payments under | ||
|---|---|---|
| operating leases were | 2024 | 2023 |
| £ | £ | |
| Land and buildings: | ||
| 5,600 | 11,200 |
(Lease terminated 30 Sept 2024; New lease in same premises restores the commitment as from 1 October 2024 to £11,200.)
10. Movement in Restricted Funds
| 2024 Translation National Lottery Community Fund Henry Smith PCC Court IDVA Step Change Fund Service User Funding Diversity & Inclusion Total |
Opening Closing Balance Income Expenditure Balance £ £ £ £ 725 0 (725) 0 0 38,725 (30,704) 8,021 0 38,300 (18,635) 19,665 0 45,000 (45,000) 0 1,669 41,880 (43,549) 0 0 3,100 (3,100) 0 0 3,819 (3,819) 0 |
|---|---|
| 2,394 170,824 (145,532) 27,685 |
16
Reducing the Risk of Domestic Abuse
Notes to the Financial Statements (contd.) for the year ended 31 March 2024
10. Movement in Restricted Funds (contd.)
| 2023 Translation National Lottery Chief Executive Group support Diversity & Inclusion COMF1 22_23 Garfield IDVA Henry Smith Covid posts Oxford County Council Court IDVA Oxford County Council IDVA main PCC Court IDVA C Hayward Court IDVA Step Change Fund Service User Funding Total |
Opening Closing Balance Income Expenditure Balance £ £ £ £ 725 725 16,133 26,132 42,265 50 50 538 538 9,000 9,000 30,000 30,000 37,500 37,500 16,212 16,212 69,228 69,228 38,552 38,552 8,405 0 8,405 2,060 391 1,669 900 900 |
|---|---|
| 25,851 229,583 253,040 2,394 |
11. Related Party Transactions
Donations received from Trustees and related parties in the year totalled £6,853 (2023: £3,245).
17
Reducing the Risk of Domestic Abuse
Notes to the Financial Statements (contd.) for the year ended 31 March 2024
12. Breakdown of Charitable Activity
| INCOMING RESOURCES Incoming Resources from generated funds Government grants and contracts Charitable trusts and donations Charitable Trusts Donations inc Gift Aid Training and consultancy income Other income Investment income TOTAL INCOME EXPENDITURE Direct costs Overhead costs TOTAL EXPENDITURE Net income/(expenditure) |
IDVA £ 344,663 41,400 386,063 |
Training Other 2024 £ £ £ 344,663 43,043 62,562 147,005 3,819 10,792 14,611 51,700 51,700 540 540 98,562 73,894 558,519 1,474 1,474 98,562 75,367 559,992 76,028 39,231 374,603 70,010 150,172 146,039 39,231 524,775 (47,476) 36,137 35,217 |
IDVA Training Other 2023 £ £ £ £ 117,682 20,310 137,991 76,850 58,156 135,006 3,490 14,185 17,675 22,364 13,400 35,764 198,021 42,674 85,741 326,436 |
|---|---|---|---|
| 996 996 |
|||
| 386,063 259,344 80,162 |
198,021 42,674 86,736 327,431 213,292 103,935 30,645 347,872 24,479 28,459 52,938 |
||
| 339,506 | 237,771 132,394 30,645 400,810 |
||
| 46,557 | (39,750) (89,720) 56,090 (73,379) |
The breakdown of charitable activities is to show the activities performed across the classes of activity. Training and IDVA are the two main classes of activities that the charity partakes in.
18