Central London Community Healthcare NHS Trust Charity and Related Charities
Annual report and accounts For the 12 months ending 31 March 2024
Registered Charity No 1120231
ANNUAL ACCOUNTS CONTENTS
| Page | |
|---|---|
| Contents | 1 |
| Charity highlights | 2 |
| Legal and administrative information | 3 |
| Trustee’s annual report | 4 |
| Statement of trustee’s responsibilities | 10 |
| Independent examiners report | 11 |
| Statement of financial activities | 12 |
| Balance sheet | 13 |
| Notes to the accounts | 14 |
1
1 CHARITY HIGHLIGHTS YEAR ENDING 31 MARCH 2024
The Central London Community Healthcare NHS Trust Charity and Related Charities is made up of 16 different charitable funds.
The largest fund is the Pembridge Hospice Charity (a registered working name with Charity Commission). The charity no longer employs a full-time fundraising manager so there has been no fundraising activity, although there are still donations being received which is being used in conjunction with reserves for the continued support of patients and their families.
There is no longer a volunteer manager employed by Pembridge and there are no volunteers working out in the community. Once outpatient and day hospice services are resumed, it is hoped that the rehabilitation out-patient volunteers will resume working within the service.
2
2 LEGAL AND ADMINISTRATIVE INFORMATION
Central London Community Healthcare NHS Trust Charity and Related Charities.
Registered charity No 1120231.
Governed by a trust deed dated 25 July 2007 and a Transfer of Trust Property Order (2011 No 2748) dated 22 December 2011 and supplemental deed of declaration dated 17 February 2016.
Bankers
National Westminster Bank Plc 135 Bishopsgate London EC2M 3UR
Investment Managers
Cazenove Capital Management (Schroder & Co. Limited) 31 Gresham Street London EC2V 7QA
Independent Examiners
Burgess Hodgson LLP Camburgh House 27 New Dover Road Canterbury Kent CT1 3DN
Principal Office of Corporate Trustee Central London Community Healthcare NHS Trust 2nd Floor – Finance Department 5 – 7 Parsons Green London SW6 4UL
3
3 TRUSTEE’S ANNUAL REPORT
3.1 Introduction
The Corporate Trustee presents the Central London Community Healthcare NHS Trust Charity and Related Charities Annual Report and Accounts for the year ended 31 March 2024, prepared in accordance with the Charities Act 2011 and the Charities Statement of Recommended Practice (SORP) 2019.
3.2 Background
The Charity holds and dispenses money donated by members of the public for the improvement of the welfare, healthcare environment, and well-being of staff, carers, volunteers, and patients treated by Central London Community Healthcare NHS Trust.
Whilst only created during 2007 this was not the beginning of the Charity’s story: at this point funds were transferred from Chelsea and Westminster Health Charity who had held past donations received over a few years.
A principle of charities established for the wellbeing of those receiving or giving NHS healthcare is that the charitable fund should be governed by those with a close link with the Trust providing the care (with the Trust itself being a corporate trustee if possible).
Donations and legacies received by the Charity are accepted, held, and administered as funds and property held on trust for the purpose or purposes relating to the health service in accordance with the National Health Service Act 1977, the National Health Service and Community Care Act 1990 and the National Health Service Act 2006. These funds are held on trust by the corporate body. The Charity's principal place of business is the Finance Department, 2nd Floor, 5-7 Parsons Green, London SW6 4UL. Other contact details are set out on page three.
3.3 Structure, governance, and management
3.3.1 Structure
The Charity currently has 16 funds (including funds transferred from Hertfordshire, Brent, and Harrow services) which have arisen from past donations, legacies, and fundraising. Note 5.2 to the accounts on page 19 lists all funds held by the Charity, together with an analysis of income and expenditure in the year.
Unless the donation or legacy specifies the intended purpose of the gift, they are allocated to the existing general funds. The notes to the accounts distinguish the types of funds held and disclose separately all funds.
3.4 Governance
3.4.1 The Trustee
Central London Community Healthcare NHS Trust (CLCH) is the Corporate Trustee of the Charity and was appointed Corporate Trustee on 22 December 2011. The Trust Board (the Board) has devolved responsibility for the on-going management of funds to the Charitable Funds Committee (the Committee), which administers the funds on behalf of the Corporate Trustee.
The Committee members serving from 1st April 2023 to 31st March 2024 were:
4
| Name | Job Title | From |
To |
|---|---|---|---|
| Clive Sparrow, Non-Executive Director | Committee Chair | 04.12.17 | 31.03.2024 |
| Jenny Greenshields, Chief Finance Officer and Director of Corporate Services |
Committee member |
24.08.22 | - |
| Jane Slatter, Non-Executive Director | Committee member |
21.11.19 | - |
| Dr Nicola Kemp, Chief Medical Officer | Committee member |
01.07.22 | - |
3.4.2 Recruitment and training of Board and committee members
Non-Executive Members of the Trust Board are appointed by NHS England. Executive Members of the Board and Trust Officers are subject to recruitment by the Trust. Members of the Board and the Committee are not individual trustees under charity law but act as agents on behalf of the Corporate Trustee.
Comprehensive training was provided to the CLCH Board by Hempsons in November 2022. This covered the role of the corporate trustee, duties, responsibilities and new developments, including the Charities Act 2022.
3.4.3 Management
The Committee met twice within the reporting period. Under its delegated powers it ensures appropriate control of fund management and that the Charity is meeting its reporting requirements imposed by the Board and The Charity Commission.
All funds are managed on a day-to-day basis by designated fund managers. Reports on fund performance are provided monthly to the Charity’s administrators. Administrative and all accounting support for the Charity is provided by the Finance Department of Central London Community Healthcare NHS Trust, which is a service paid for by the Charity. There continues to be a service level agreement in place between the Charity and the Trust and this explains roles and responsibilities.
3.4.4 Risk management
As Corporate Trustee, the Board of Central London Community Healthcare NHS Trust has established the Charitable Funds Committee to make and monitor arrangements for the control and management of the Trust's charitable funds. Any major risks to which the Charity has been exposed are identified by the Committee and reported to the Corporate Trustee which ensures that systems and procedures have been established to manage those risks.
The Committee has conducted a review of the systems of internal control utilised by the Charity. This was performed through interviews with the officers of the related Trust and using the internal audit reports prepared by the internal auditors of the related Trust (these reports do not include the Charity’s transactions in scope but review the same controls used by the Charity). The conclusion is that the control environment is operating effectively and efficiently. Due to the size of the Charity, and the low level and value of transactions, it is not deemed effective for the Charity to have its own internal auditors.
The major risks identified by the Committee are the erosion of the real value of the investments through the effects of inflation, loss of investment value through the application of a high-risk investment policy, and the Charity not adequately discharging the wishes of the donor through the accumulation of capital exceeding that needed for the purpose for which the funds were originally donated. The Trustee’s response
5
to the latter risk can be seen below in the reserves policy outlined on page eight. The Trustee’s response to inflation and investment risk is to hold a balance of investments with the purpose of providing income to help the charity carry out its objectives and to:
-
Protect against the effects of inflation.
-
Maintain or enhance the capital value of invested funds in the medium to longer term.
The Trustee believes the best way to achieve these objectives is to invest the Charity’s funds – pooled together to minimise administrative charges - in an ‘Income Fund’ which has sufficient diversification to minimise risk and ensure an acceptable return.
Investment risk management is also facilitated by:
-
Maintaining a diversified portfolio of investments.
-
Use of common investment funds provided by charitable sector specialists operating within regulated markets.
-
Use of bank deposits with banks that meet required credit rating levels.
-
Use of the Financial Services Compensation Scheme.
-
Approval of all investment counterparties by the Charitable Funds Committee.
-
Regular investment performance reports monitored by the Committee.
The use of derivatives for investment or the hedging of risk and direct investments in tobacco is strictly forbidden as the Charitable Funds Committee has decided against such investments.
3.5 Objectives and Strategy
3.5.1 Charitable objective
The objectives of the Charity are to hold the funds upon trust and to apply the income, at the Trustee’s discretion, and so far, as may be permissible, the capital, for any charitable purpose or purposes relating to the National Health Service.
3.5.2 Funds strategy
The Corporate Trustee fulfils its legal duty by ensuring that monies are spent firstly in accordance with the Charity’s legal object and secondly, within that object, in accordance with the objects of each of its individual funds. When donations are received, they are placed in designated funds set up by the Trustee to benefit patient care and advance the good health and welfare of patients, carers, and staff. Within the Charity there are 16 funds which are either restricted, unrestricted or endowment.
Note 5.2 to the accounts on page 19 lists all funds held by the Charity, together with an analysis of income and expenditure in the year.
6
3.5.3 The Purpose of Current Funds held by the Charity as of 31 March 2024.
Unless otherwise stated both the funds’ capital and income can be allocated by the Trustee in pursuit of the Funds’ objectives.
| Fund | Purpose of Fund | Area | Balance 31st March 2024 (£) |
|---|---|---|---|
| Unrestricted | |||
| Central London Community Hlth NHS Tt Gl |
Any charitable purpose or purposes relating to the NHS hll il f l fd idd b |
CLCH Wid | 359883 |
| eacare rus enera Fund* |
woy or many or genera purpose un prove y Central London Community Healthcare NHS Trust. |
e | , |
| Pbid Uit | The purpose of the fund is for any charitable purpose or lti t th NHS hll il f th t |
Kensington & |
1560280 |
| emrge n | purposes reang o e woy or many or e suppor and care of dying patients. |
Chelsea | ,, |
| Brent General Fund Merged (Wembley Hospital, Bcs Wembley |
Merged (Children, Day Hospital, Diabetes). Any charitable lti t th NHS hll il f |
Bt | 186798 |
| Fund, Bcs General Purpose Fund, Harrow Community Service fund) |
purpose or purposes reang o e woy or many or general purpose fund provided by CLCH |
ren | , |
| Hertfordshire Respiratory Services | The purpose of the fund is to provide financial assistance to patients with respiratory conditions in Hertfordshire. |
Hertfordshire | 3,253 |
| Herts General Purpose Fund (matched to St Albans Inner Care Ward Fund & West Herts Integrated Care Team Fund) |
Benefit staff/patients | Hertfordshire | 9,662 |
| Restricted | |||
| Ht Hlll Fd | Bfit tff/tit Rhbilitti Si | Htfdhi | 8212 |
| ers oywe un | ene sapaens, eaaon ervces | erorsre | , |
| Physio Harp Memorial Fund (Herts Planned Care) |
Benefit staff/patients, Physio, Harpenden Memorial | Hertfordshire | 305 |
| Nurses Harp Memorial Fund (Herts Planned Care) |
Benefit staff, Harpenden Memorial | Hertfordshire | 3,681 |
| Hemel Hempstead Cardiac Rehab Fund |
Benefit staff/patients | Hertfordshire | 1,425 |
| Maple Physio Fund (Herts Planned Care) |
Benefit staff/patients | Hertfordshire | 25 |
| Physical Disability Service | For the funding of patient/staff needs outside the usual funding stream |
Brent | 37 |
| Robertson House Rehab Unit | Patient orientated activities and enhancing therapy experience/environment |
Brent | 369 |
| Cancer Relief Charity | Any Charitable purpose relating to research into, prevention, care and treatment of cancer connected with the Harrow PCT and its services |
Harrow | 20,507 |
| Harrow Community Palliative Care Team |
To support professional education for clinical nurse specialists and team development, including research opportunities |
Harrow | 19,398 |
| Endowment | |||
| FMH Sit Fd | For the benefit of Provider staff and patients at Finchley | Bt | 20800 |
| amaran un | Memorial Hospital. | arne | , |
| General Patients Fund | For the benefit of the patients of Barnet PCT | Barnet | 3,789 |
7
3.6 Our activities
3.6.1 Charitable expenditure
Throughout the period all funds have supported a variety of activities for the benefit of both staff and patients, reflecting the wide range of special purposes for which individual funds are earmarked in line with the Charity's objectives.
Within these totals, the Charity made numerous smaller grants that the Trustee believed would improve the quality of life of patients and staff and demonstrates that the Charity is actively pursuing its objectives.
3.7 Financial review
3.7.1 Corporate Trustee's responsibilities for the financial statements
The Corporate Trustee is required by charity law to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity at the end of the financial year, and of the net incoming or outgoing resources of the Charity during the period.
The Trustee confirms that it has complied with the relevant requirements in preparing the financial statements. Furthermore, as far as the Trustee is aware, there is no relevant audit information of which the Charity’s independent examiner are unaware, and the Trustee has taken all the steps that ought to have been taken as a Trustee to be aware of any relevant audit information and to establish that the Charity’s independent examiner are aware of this information.
3.7.2 Basis of accounting
The annual financial statements of the Charity are attached to this report. They have been prepared using the Statement of Recommended Practice 2015: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and the Charities Act 2011.
As part of the preparation of these financial statements the Committee, on behalf of the Corporate Trustee, has reviewed all the Charity’s key accounting policies to ensure that they are in accordance with the requirements of the Charity SORP 2019 and of best accounting practice.
3.7.3 Review of the year
Most of the Charity's income is from donations and dividends on its investment portfolio. Donation and legacy income were £35k during 2023/24 (2022/23: £143k) and investment income £124k (2022/23: £97k). Expenditure totalled £203k during the year (2022/23: £383k) the majority of which was spent on charitable activities as highlighted in section 1 above.
The Charity's main asset continues to be its investment portfolio, amounting to £2,077k as of 31 March 2024 (£2,125k as of 31 March 2023).
3.7.4 Reserves policy
Where funds are held, efforts are made to further the Charity’s objectives and ensure that funds are used for their intended purposes. As the intention of the donors was to use the money to benefit patients and staff, the Committee encourages the expenditure of funds. Reserves can be - and must only be - expended for the furtherance of related fund’s objectives.
8
The funds held by Central London Community Healthcare NHS Trust Charity and Related Charities are either restricted, unrestricted or endowment funds.
3.7.5 Our plan
The charity will continue to use the funds at its disposal to further its charitable objectives whilst setting investment policies that enable continued real growth and minimal risk to the funds’ capital.
The Charitable Funds Committee continues to focus on developing and implementing the Charity’s strategy to deliver the objectives of the funds, whilst becoming increasingly focused on raising funds. There has been considerable effort during the year to promote the charity more widely across the Trust with both staff and patients.
Signature…………………………………………….
Jane Slatter; Charitable Funds Committee Chair
Date: 17[th] January 2025
9
4 Statement of Trustee’s responsibilities in respect of the Trustee’s annual report and the financial statements
Under the trust deed of the charity and charity law, the trustee is responsible for preparing the Trustee’s Annual Report and the financial statements in accordance with applicable law and regulations.
The financial statements are required by law to give a true and fair view of the state of affairs of the charity and of the excess of income over expenditure for that period.
In preparing these financial statements, generally accepted accounting practice entails that the trustee:
-
select suitable accounting policies and then apply them consistently.
-
make judgements and estimates that are reasonable and prudent.
-
state whether applicable UK Accounting Standards and the Statement of Recommended Practice have been followed, subject to any material departures disclosed and explained in the financial statements.
-
state whether the financial statements comply with the trust deed, subject to any material departures disclosed and explained in the financial statements.
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustee is required to act in accordance with the trust deed of the charity, within the framework of trust law. They are responsible for keeping proper accounting records, sufficient to disclose at any time, with reasonable accuracy, the financial position of the charity at that time, and to enable the trustee to ensure that, where any statements of accounts are prepared by them under section 132(1) of the Charities Act 2011, those statements of accounts comply with the requirements of regulations under that provision. They have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the charity and to prevent and detect fraud and other irregularities.
The trustee is responsible for the maintenance and integrity of the financial and other information included on the charity’s website. Legislation in the UK governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
By order of the Trustee:
Charitable Funds Committee Chair………………………………………............................................
Date: 17[th] January 2025
Chief Finance Officer and Director of Corporate Services………………………………………........ me
Date: 17[th] January 2025
10
Independenl Fxaminer's Report to the Truslees of the Central London Community Healthcare NHS Trust Charity and Related Charities I report to the trustees on my examination of the financial statements of the Central London Community Healthcai'e NHS Ti'ust Charity and Related Charities (the charity,) for the year ended 31 March 2024. Responsibilities and basis of report As ihe ti'ustees of the charity you are responsible for the preparalion ot" the financial statements in accordance with the requiremenls of the Charities Act 2011 ('the Act,). I report in respect of my examinalion of the charity's financial stalements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. Independent examiner's statement I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: accounting recoi'ds were not kept in respect of the charity as required by section 130 of the Act" or the financial statements do not accord with those records. or the financial statements do not comply with the applicablc requiremcnts concerning the forin and ontent of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'lrue and fairf view which is not a matter considered as pait of an independent examination. I have no concerns and liave come across no other matters in connection with the examination to which atteiition should be drawn in this report in order to enable a proper understanding of the accounts to be Yeached. Thomas Saltmer Burgess Hodgson LLP Independent Examiner Can]burgh House 27 New Dover Road Canterbury Kent CI'I 3DN 0911112014 li
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2024
| Notes Income and Endowments Donations and Legacies 3.1 Income from Investments 3.2 Total Income and Endowments Expenditure Expenditure on Raising Funds 4.1 Expenditure on Charitable activities 4.2 Total Expenditure Net Gains/(Losses) on Investments Transfers between Funds Net movement in funds |
Unrestricted Funds Restricted Funds Endowment Funds 31-Mar-24 31-Mar-23 £’000 £’000 £’000 £’000 £’000 34 1 0 35 143 120 3 1 124 97 |
|---|---|
| 154 4 1 159 240 6 0 0 6 9 201 1 1 203 383 |
|
| 207 1 1 209 392 108 3 1 112 (194) 0 0 0 0 0 |
|
| 55 6 1 62 (346) |
The notes on pages 14 to 20 form part of these financial statements. All income and expenditure are derived from continuing operations.
12
BALANCE SHEET AS AT 31 MARCH 20234
| 31-Mar-24 | 31-Mar-23 | ||
|---|---|---|---|
| Notes | £’000 | £’000 | |
| Fixed Assets | |||
| Investments | 5.1 | 2,077 | 2,125 |
| Current Assets | |||
| Debtors | 6 | 22 | (0) |
| Other current assets | 1 | 1 | |
| Cash at bank and in hand | 115 | 97 | |
| Total Current Assets | 138 | 98 | |
| Current liabilities | |||
| Creditors: Amounts falling due within one year | 7 | 17 | 87 |
| Provisions | 0 | 0 | |
| Total Current Liabilities | 17 | 87 | |
| Net Current Assets / (Liabilities) | 121 | 11 | |
| Total Net Assets | 2,198 | 2,136 | |
| Funds of the Charity | |||
| Unrestricted Funds | 2,120 | 2,065 | |
| Restricted | 53 | 49 | |
| Endowment | 25 | 23 | |
| Total Funds | 5.2 | 2,198 | 2,136 |
The notes on pages 14 to 20 form part of these accounts.
The Trust has taken the exemption route under FRS 102 in relations to cash flow statement.
The financial statements on pages 12 to 13 and accompanying notes have been approved on behalf of the Trust Board by the Audit Committee on the 15[th] of January 2025 and signed on its behalf by:
Committee Chair:
Date: 17[th] January 2025
Director of Finance and Corporate Services: Date: 17[th] January 2025
13
NOTES TO THE ACCOUNTS
Note 1 Principal accounting policies
a) Basis of preparation
The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice 2015: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and the Charities Act 2011.
The Charity constitutes a public benefit entity as defined by FRS 102.
The Trustee considers that there are no material uncertainties about the Charity’s ability to continue as a going concern.
b) Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
c) Income and endowments
All income from donations and legacies are included in full in the Statement of Financial Activities (SOFA) as soon as the following three factors can be met:
-
Entitlement: arises when a particular resource is receivable, or the Charity's right becomes legally enforceable.
-
Certainty: when there is reasonable certainty that the incoming resource will be received.
-
Measurement: when the monetary value of the incoming resources can be measured with sufficient reliability.
d) Expenditure
The Charitable Fund accounts are prepared in accordance with the accruals concept. All expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party.
i) Expenditure on raising funds
The costs of generating funds are the costs associated with generating income for the funds held on trust. For 2023/24 they included a £6k management fee (2022/23: £6k) charged by Cazenove Investment Managers.
ii) Expenditure on Charitable activities
Included in Expenditure on Charitable activities are the costs associated with the general running of the charity as opposed to the direct management functions inherent in generating funds, service delivery and programme or project work. These activities provide the Charity's governance infrastructure which allows
14
the charity to operate and to generate the information required for public accountability. They include the strategic planning processes that contribute to the future development of the charity.
The use of office equipment and office space have not been recognised in the statement of financial activities because their value is not easily quantifiable. An administrative cost of £40k has been charged for 2023/24 for staff based on an apportionment of time and CLCH assets used for administering the fund (2022/23: £40k).
e) Structure of funds
The Charity’s funds are in three groups:
-
Unrestricted funds comprise those which the Trustee is free to use for any purpose in furtherance of the charitable objectives as the donor has not made a binding preference. The Trustee is free to use the capital in the furtherance of those objectives if an appropriate use becomes available. Whilst some of the unrestricted funds have a title which includes a geographical area the funds were donated with no such restriction and were grouped together under such a heading according to the NHS body administering the donation. The funds have therefore not been classified as restricted.
-
Restricted funds comprise those which the Trustee must use for a specific purpose in furtherance of the charitable objectives as the donor has made a binding preference. The Trustee is free to use the capital in the furtherance of those objectives if an appropriate use becomes available.
-
Endowment funds comprise those which the Trustee is free to use for any purpose in furtherance of the charitable objectives as the donor has not made a binding preference. The Trustee is not free to use the capital in the furtherance of those objectives and must only use the income the principle generated: the Trustee acts with prudence and caution to minimise risks to the donated capital.
Details of the funds and their objectives are included in the Annual Report above and their financial performance during 2023/24 on page 19 below.
f) Investment Fixed Assets
Investment fixed assets are recorded at market value. Quoted stocks and shares are included in the balance sheet at mid-market price, excluding dividend.
The statement of financial activities includes the net gains and losses arising on revaluation and disposals throughout the year. The main form of financial risk faced by the charity is that of volatility in equity markets and investment markets due to wider economic conditions, the attitude of investors to investment risk, and changes in sentiment concerning equities and within particular sectors or sub sectors.
g) Gains and losses
Realised gains and losses on investments are calculated as the difference between sales proceeds and opening market value (or date of purchase if later). Unrealised gains and losses are calculated as the difference between market value at the year end and opening market value (or date of purchase if later).
15
h) Cash Flow Statement
The Trustee has taken advantage of the exemption in Financial Reporting Standard 102 from including a cash flow statement in the financial statements on the grounds that the Charity is wholly owned by Central London Community Healthcare NHS Trust and is considered as part of its consolidated cash flow statement.
Note 2 Related party
None of the Board (Corporate Trustee) or management at Central London Community Healthcare NHS Trust or parties related to them has undertaken any material transactions with Central London Community Healthcare NHS Trust Charity and related Charities during the financial year or received any benefit from the charity in payment or kind.
Central London Community Healthcare NHS Trust was appointed as corporate trustee of The Central London Community Healthcare Charity and related Charities on 22 December 2011. The Trust Board serves as the Charity’s agent in the administration of the charitable funds. The Charity is a related party of the Trust.
Note 3 Income and endowments
Note 3.1 Voluntary income
| Donations Legacies Total donations and legacies ote 3.2 Investment income Dividends Bank Interest Total income from investments |
2023/24 2022/23 £'000 £'000 35 142 0 1 35 143 2023/24 2022/23 £'000 £'000 119 95 5 2 |
|
|---|---|---|
| 124 97 |
Note 3.2 Investment income
16
Note 4 Resources expended
Note 4.1 Expenditure on raising funds
| Investment management costs Administration services Total costs of generating funds |
2023/24 2022/23 £'000 £'000 5 5 1 4 |
|---|---|
| 6 9 |
Note 4.2 Expenditure on charitable activities
| Books and newspapers Patients' welfare and amenities Staff welfare and amenities Other charitable activities Independent Examiners remuneration Administration charges for the management of the charity Grant Expenditure Total charitable activities expenditure |
2023/24 2022/23 £'000 £'000 0 0 119 270 42 34 0 0 2 2 40 40 0 37 |
|---|---|
| 203 383 |
The administration charge for management of the charity, a service provided by Central London Community Healthcare NHS Trust with a service level agreement in place has remained the same as the previous year. During 2022/23 the Charitable Fund Committee agreed until further notice Accounts will be independently examined instead of audited due to the size of the Charity.
17
Note 5 Fixed assets
Note 5.1 Fixed asset investments
| Market value at 1 April Gains/(Losses) Cash Paid in Cash Draw down Market value at 31 March Held as: UK equities Cash |
2023/24 2022/23 £'000 £'000 2,125 2,458 112 (194) (160) (139) |
|---|---|
| 2,077 2,125 |
|
| 2,077 2,125 |
|
| 2,077 2,125 |
18
Note 5.2 Analysis of total funds
| Note 5.2 Analysis of total funds | ||||||
|---|---|---|---|---|---|---|
| Fund | Balance 1st April 2023 |
Donation and legacies |
**Expenditure ** | Investment income |
Other recognised gains / losses |
Balance 31st March 2024 |
| Unrestricted | £ | £ | £ | £ | £ | £ |
| Central London Community Healthcare NHS Trust General Fund | 13,660 | 773 | 14,550 - |
16,692 | 14,262 | 359,883 |
| Pembridge Unit | 1,537,681 | 30,266 | 183,076 - |
91,616 |
83,793 | 1,560,280 |
| Hertfordshire Respiratory Services | 1,761 |
2,600 | 1,306 - |
101 | 96 | 3,253 |
| Brent General Purpose Fund | 8,715 | - |
8,144 - |
10,422 | 9,572 | 186,798 |
| Herts General Purpose Fund (Was Langley House) | 2,773 | 750 | 181 - |
484 | 446 | 9,662 |
| Total unrestricted | 2,065,260 | 34,390 |
207,257 - |
119,314 | 108,170 |
2,119,876 |
| Physical Disability Service | 33 | - | 0 - |
2 | 2 | 37 |
| Robertson House Rehab Unit | 332 | - | 1 - |
19 | 19 | 369 |
| Cancer Relief Charity | 18,777 | - | 416 - |
1,119 | 1,027 | 20,507 |
| Harrow Community Palliative Care Team | 17,395 | 400 | 385 - |
1,036 |
952 | 19,398 |
| Herts Holywell Fund | 7,115 | 445 |
158 - |
422 | 389 | 8,212 |
| Physio Harp Memorial Fund | 274 | - | 1 - |
16 | 16 | 305 |
| Nurses Harp Memorial Fund | 3,375 | - | 75 - |
196 | 184 | 3,681 |
| Hemel Hempstead Cardiac Rehab Fund | 1,307 | - |
29 - |
75 | 71 | 1,425 |
| Maple Physio Fund | 22 | - | 0 - |
1 | 1 | 25 |
| Total restricted | 48,630 | 845 | 1,065 - |
2,885 | 2,662 | 53,957 |
| Endowment | ||||||
| FMH Samaritan Fund | 19,045 | - |
422 - |
1,135 | 1,042 | 20,800 |
| General Patients Fund | 3,473 | - | 77 - |
203 | 190 | 3,789 |
| Total endowment | 22,518 | - | 499 - |
1,337 | 1,232 | 24,589 |
| Grand total | 2,136,408 | 35,235 | 208,820 - |
123,536 | 112,063 | 2,198,422 |
19
Note 6 Debtors
| Amounts falling due within one year: Debtors - accrued income Debtors - CLCH NHS Trust Total debtors falling due within one year ote 7 Creditors Amounts falling due within one year: Trade creditors Total creditors falling due within one year |
2023/24 2022/23 £'000 £'000 22 0 0 0 22 0 2023/24 2022/23 £'000 £'000 17 87 |
|
|---|---|---|
| 17 87 |
Note 7 Creditors
Note 8 Connected organisations
| ote 8 Connected organisations | ||||
|---|---|---|---|---|
| 2023/24 | 2022/23 | |||
| £'000 | £'000 | £'000 | £'000 | |
| Turnover | Surplus | Turnover | Surplus | |
| Central London Community Healthcare Trust | 418,227 |
24 | 391,558 | 7,116 |
Note 9 Events after reporting period
There are no events after the reporting period.
20