OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Trustees Mr Christopher Attrill
Mr Jonathan
Bacon
Mr William
Bland
Mr Jeremy Gully (Chairman)
Mr Philip Jordan
Mr Norman
Marshall
Ms Sara Smith
Charity number 1120225
Company number 05671595
Principal address Attrill's
Boatyard
The Duver
St Helens
Ryde
Isle ofWight
PO33 1YB
Registered office 9StJohns Place
Newport
Isle ofWight
PO30 1LH
Independent Examiners Moore (South) LLP
9StJohns Place
Newport
Isle of Wight
PO30 1LH
Principal Bankers Lloyds TSBBank Pic
35 Union Street
Ryde
Isle ofWight
PO33 2LH

Page
Trustees'
Annual
Report
3-7
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet 10
Notes to the Accounts 11-13

Total Total Total
Unrestricted
f
Restricted
f
2023 Unrestricted
f
f
Restricted
F
2022
f
INCOME AND ENDOWMENTS FROM:
Donations
and legacies
Donations 22,475 37,400 59,875 4,009 85,308 89,317
Income tax recoverable
under gift aid
438 3900 ~4 338 881 17323 18204
22,913 41,300 64,213 4,890 102,631 107,521
Investments
Investment
income —interest
received 241 241
TOTAL INCOME 23154 41 300 64 454 4 899 102631 107530
EXPENDITURE ON:
Charitable
activities
Consultancy,
legal and costs
86,465 86,465 139,955 139,955
Office costs, printing
and stationery
186 1,667 1,667
Bookkeeping 600 600 600
Bank charges 82 84 84
Subscriptions 44 50 50
Insurance 733 719 719
Governance
costs:
Independent
examination
and accounting 2730 2 730 2 534 2 534
TOTAL EXPENDITURE 4375 86465 90 840 5654 139955 145609
NET INCOME/(EXPENDITURE) FOR 18,779 (45,165) (26,386) (755) (37,324) (38,079)
THE YEAR
TRANSFERS BETWEEN FUNDS
RECONCILIATION
OF FUNDS
Total funds brought
forward
4,222 50803 ~55 025 4 977 88 127 93104
Total funds carried forward 23,001 5,638 28,639 4,222 50,803 55,025

2023 2022
E 6
CURRENT ASSETS
Debtors 2,696
Prepayment 383 350
Cash at bank and in hand 39154 82 257
39,537 85,303
CREDITORS: AMOUNTS FALLING DUE
WITHIN ONE YEAR
Accruals 10898 30278
TOTAL NET ASSETS 28,639 55,025
INCOIIE FUNDS
Restricted Funds 5,638 50,803
Unrestricted funds 23001 4222
28,639 55,025

2. Analysis ofne t a ssets between funds
General Restricted 2023 General Restricted 2022
Funds Funds Total Funds Funds Total
6 F 6
Debtors 1 2,695 2,696
Prepayment 383 383 350 350
Cash at bank
and
in hand
24,381 14,773 39,154 5,341 76,916 82,257
Accruals ~1763 ~9135 (~10898 ~1470 L28 880088) (30278)
23,001 5,638 28,639 4,222 50,803 55,025
3. Restricted Funds At 1 At 30
July Incoming Outgoing June
2022 Resources Resources 2023
F 6 6
Restricted funds
Bembridge Groyne repairs 645 645
Harbour Planning and Management issues 50 158 41 300 ~86465 4993
50,803 41,300 (86,465) 5,638
Comparative information
At 1 At 30
July Incoming Outgoing June
2021 Resources Resources 2022
F f
Restricted funds
Bembridge Groyne repairs 645 645
Harbour Planning and Management issues 87482 102631 (~139955 50 158
88,127 102,631 (139,955) 50,803

4. Financial Assets and Liabilities 2023 2022
6
Financial assets (cash, bank and debtor balances excl. prepayments) 39,154 84,953
Financial liabilities,
(creditors and accruals)
10898 30278
Net financial assets 28,256 54,675