| Trustees | Mr Christopher | Attrill | ||
|---|---|---|---|---|
| Mr Jonathan Bacon |
||||
| Mr William Bland |
||||
| Mr Jeremy Gully (Chairman) | ||||
| Mr Philip Jordan | ||||
| Mr Norman Marshall |
||||
| Ms Sara Smith | ||||
| Charity number | 1120225 | |||
| Company | number | 05671595 | ||
| Principal address | Attrill's Boatyard |
|||
| The Duver | ||||
| St Helens | ||||
| Ryde | ||||
| Isle ofWight | ||||
| PO33 1YB | ||||
| Registered | office | 9StJohns Place | ||
| Newport | ||||
| Isle ofWight | ||||
| PO30 1LH | ||||
| Independent | Examiners | Moore (South) LLP | ||
| 9StJohns Place | ||||
| Newport | ||||
| Isle of Wight | ||||
| PO30 1LH | ||||
| Principal Bankers | Lloyds TSBBank Pic | |||
| 35 Union Street | ||||
| Ryde | ||||
| Isle ofWight | ||||
| PO33 2LH |
| Page | ||
|---|---|---|
| Trustees' Annual Report |
3-7 | |
| Independent Examiner's |
Report | |
| Statement of Financial Activities | ||
| Balance Sheet | 10 | |
| Notes to the Accounts | 11-13 |
| Total | Total | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted f |
Restricted f |
2023 Unrestricted f f |
Restricted F |
2022 f |
|||||
| INCOME AND ENDOWMENTS | FROM: | ||||||||
| Donations and legacies |
|||||||||
| Donations | 22,475 | 37,400 | 59,875 | 4,009 | 85,308 | 89,317 | |||
| Income tax recoverable under gift aid |
438 | 3900 | ~4 | 338 | 881 | 17323 | 18204 | ||
| 22,913 | 41,300 | 64,213 | 4,890 | 102,631 | 107,521 | ||||
| Investments | |||||||||
| Investment income —interest |
received | 241 | 241 | ||||||
| TOTAL INCOME | 23154 | 41 300 | 64 | 454 | 4 899 | 102631 | 107530 | ||
| EXPENDITURE ON: | |||||||||
| Charitable activities |
|||||||||
| Consultancy, legal and costs |
86,465 | 86,465 | 139,955 | 139,955 | |||||
| Office costs, printing and stationery |
186 | 1,667 | 1,667 | ||||||
| Bookkeeping | 600 | 600 | 600 | ||||||
| Bank charges | 82 | 84 | 84 | ||||||
| Subscriptions | 44 | 50 | 50 | ||||||
| Insurance | 733 | 719 | 719 | ||||||
| Governance costs: |
|||||||||
| Independent examination |
and | accounting | 2730 | 2 | 730 | 2 534 | 2 534 | ||
| TOTAL EXPENDITURE | 4375 | 86465 | 90 | 840 | 5654 | 139955 | 145609 | ||
| NET INCOME/(EXPENDITURE) | FOR | 18,779 | (45,165) | (26,386) | (755) | (37,324) | (38,079) | ||
| THE YEAR | |||||||||
| TRANSFERS BETWEEN FUNDS | |||||||||
| RECONCILIATION OF FUNDS |
|||||||||
| Total funds brought forward |
4,222 | 50803 | ~55 | 025 | 4 977 | 88 127 | 93104 | ||
| Total funds carried forward | 23,001 | 5,638 | 28,639 | 4,222 | 50,803 | 55,025 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| E | 6 | ||||
| CURRENT | ASSETS | ||||
| Debtors | 2,696 | ||||
| Prepayment | 383 | 350 | |||
| Cash at bank and | in hand | 39154 | 82 257 | ||
| 39,537 | 85,303 | ||||
| CREDITORS: AMOUNTS | FALLING DUE | ||||
| WITHIN ONE YEAR | |||||
| Accruals | 10898 | 30278 | |||
| TOTAL NET ASSETS | 28,639 | 55,025 | |||
| INCOIIE FUNDS | |||||
| Restricted | Funds | 5,638 | 50,803 | ||
| Unrestricted | funds | 23001 | 4222 | ||
| 28,639 | 55,025 |
| 2. | Analysis ofne | t a | ssets | between funds | |||||
|---|---|---|---|---|---|---|---|---|---|
| General | Restricted | 2023 | General | Restricted | 2022 | ||||
| Funds | Funds | Total | Funds | Funds | Total | ||||
| 6 | F | 6 | |||||||
| Debtors | 1 | 2,695 | 2,696 | ||||||
| Prepayment | 383 | 383 | 350 | 350 | |||||
| Cash at | bank | ||||||||
| and in hand |
24,381 | 14,773 | 39,154 | 5,341 | 76,916 | 82,257 | |||
| Accruals | ~1763 | ~9135 | (~10898 | ~1470 | L28 880088) | (30278) | |||
| 23,001 | 5,638 | 28,639 | 4,222 | 50,803 | 55,025 | ||||
| 3. | Restricted Funds | At 1 | At 30 | ||||||
| July | Incoming | Outgoing | June | ||||||
| 2022 | Resources | Resources | 2023 | ||||||
| F | 6 | 6 | |||||||
| Restricted | funds | ||||||||
| Bembridge | Groyne | repairs | 645 | 645 | |||||
| Harbour | Planning | and Management | issues | 50 158 | 41 300 | ~86465 | 4993 | ||
| 50,803 | 41,300 | (86,465) | 5,638 | ||||||
| Comparative | information | ||||||||
| At 1 | At 30 | ||||||||
| July | Incoming | Outgoing | June | ||||||
| 2021 | Resources | Resources | 2022 | ||||||
| F | f | ||||||||
| Restricted | funds | ||||||||
| Bembridge | Groyne | repairs | 645 | 645 | |||||
| Harbour | Planning | and Management | issues | 87482 | 102631 | (~139955 | 50 158 | ||
| 88,127 | 102,631 | (139,955) | 50,803 |
| 4. | Financial | Assets and Liabilities | 2023 | 2022 |
|---|---|---|---|---|
| 6 | ||||
| Financial | assets (cash, bank and debtor balances excl. prepayments) | 39,154 | 84,953 | |
| Financial | liabilities, (creditors and accruals) |
10898 | 30278 | |
| Net financial assets | 28,256 | 54,675 |