Aspire Church
Charity No. 1120154
Company No. 03831962
Trustees' Report and Unaudited Accounts
31 August 2024
Aspire Church Contents
| Pages | ||
|---|---|---|
| Trustees' Annual Report | 2 to 6 | |
| Independent Examiner's Report | 7 | |
| Statement of Financial Actvites | 8 | |
| Summary Income and Expenditure Account | 9 | |
| Balance Sheet | 10 | |
| Notes to the Accounts | 11 to | 19 |
| Detailed Statement of Financial Actvites | 20 to | 21 |
Page 1
Aspire Church Trustees Annual Report
The trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 31 August 2024.
REFERENCE AND ADMINISTRATIVE DETAILS
Company No. 03831962
Charity No. 1120154
Formerly New Harvest Christian Fellowship. The name of the charity was changed to Aspire Church in September 2021.
Registered Office
31 Brook Drive Whitefield Manchester M45 8FR
Directors and Trustees
The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year: J.V. Davies A.J. Drury D.U. Whittingham
Company Secretary
A.J. Drury
Accountants
Spencer Accounting Services 65 Arnfield Road Withington Manchester M20 4AG
Bankers
Barclays Bank Manchester City Office PO Box 357 51 Mosley Street Manchester M60 2AU
Solicitors
Brabners LLP Horton House Exchange Flags Liverpool L2 3YL
Page 2
Aspire Church Trustees Annual Report
Aim and Purposes
The trustees of Aspire Church, in co-operation with the Pastor, direct and oversee the mission of Aspire Church, pastoral, social and spiritual, within the Charity's stated objects.
Structure, Governance and Management
The charity is structured as a charitable company, registered in the UK as a charity with the Charity Commission and as a charitable limited company with Companies House. The conduct and structure of the charity is defined and regulated by the Articles and Memoranda of Association lodged with and held by these bodies.
Appointment of Trustees
The appointment of trustees and other officers of the Charity is by election following recommendation of a candidate by the existing Directors. Trustees at present are the same as Directors. The board consists of no fewer than three and no more than five Directors. The current membership is three.
The trustees are responsible for making decisions on all matters of general concern and importance to the Charity including evaluating new ministry opportunities and deciding how the funds of the Charity are to be spent. The full board of trustees met once during the year, business meetings were also held at which two or more trustees were present to progress specific issues such as the preparation of the annual report and accounts.
Objectives and Activities
The Charity's objects are defined in our Memoranda of Association:
-
Promoting, supporting and establishing Christian churches within the UK and worldwide
-
Relieving those in need or hardship including those who are aged, sick or distressed within the UK and worldwide
-
Providing and promoting education, advice, information or support services beneficial to the community within the UK and worldwide
-
Promoting or fulfilling other charitable purposes beneficial to the community in the UK or worldwide as the trustees may from time to time see fit
When planning our activities for the year the Pastor and trustees have considered the Commission's guidance on public benefit and, in particular, the specific guidance on charities for the advancement of religion.
The trustees are committed to enabling as many people as possible to worship at our churches and become part of our faith community. This includes considering how our services and other activities can serve and involve the many different groups within our locality, our city and the surrounding areas.
Our aim is that as many people as possible have their lives impacted by the gospel of Jesus Christ and we are always seeking ways to bring this message to the wider community in the form of both practical relief and teaching. Biblical teaching provides people with inter-personal and practical resources to improve their lives and relationships and also equips them to face life's challenges. In particular, we try to enable ordinary people to live out their faith through worship and prayer, learning about the Gospel and providing opportunities for practical Christian service and involvement. These opportunities include the various outreach projects and programmes operated by the Charity as an outworking of our Christian concern for those in need:
-
Sunday School programme
-
‘Yth’ youth programme
-
Men's Discipleship meetings
-
Bible Study group and supporting resources
-
Marriage counselling and family support
-
Pastoral care team
Page 3
Aspire Church Trustees Annual Report
- Worship and music groups
These projects and programmes are provided for the benefit of both church members and the wider public equally and without restriction.
Achievements and Performance
Leadership and Governance
The focus of our church has been and still is on helping people with gospel resources and personal interaction. The leadership of the church remains committed to spreading the gospel message wherever opportunities present themselves.
In the past year, we have initiated a programme that provides leadership opportunities to a diversity of individuals. A couple of examples of this includes Sunday preaching, giving mini-teachings as we take up the offering, teaching Sunday school and leading youth classes.
Worship and Prayer
Throughout the year, we continued to offer Pentecostal teaching and worship, both in-person and online. In addition to our lively worship services where we offer Bible based teaching and preaching, we held Prayer and Praise nights that were well attended by adults as well as young people.
Our Wednesday night services, now named Connection Services, offer an intimate setting with acoustic guitar worship and small group Bible study.
In the past year, Pastors from successful churches in the U.S. have come to help teach and encourage our congregation. These meetings include Sunday services, Men’s meetings, and Marriage seminars. Church members, from these congregations, also came along with the pastors and their fellowship and friendship have strengthened our church.
Mission and Evangelism
We are a local church with a world vision, and in accordance with our objectives have continued to support other churches and ministries around the world in response to Christ's great commission.
Aspire church is a participating church with SHIFT Ministries, a collective of churches located in various countries. We attend leadership conferences and seminars and assist with missions and church plants in various ways.
Youth Group
Our youth group continued on Friday nights and some of the local young people in the area started attending with some attending Sunday worship services. Some of our Yth members have aged out of the group but continue on as leaders and participants. This has strengthened the group and contributes to one of the overall goals of the church which is to train future leaders.
Women’s Group
Our women’s fellowship meetings have consisted of get togethers, both corporately and individually. A New Year fellowship brunch was enjoyed by all who attended.
Church Premises
St Aidans church, Littleton Road, Lower Kersal has been our church home since 2021. We use the church on Wednesday and Friday evenings, Sunday mornings and once a month Saturday meetings. The people of St Aidans and the Lower Kersal Young Adults group have helped us immensely by giving us space for storage and their improved maintenance of the building. We are still saving money to let or buy a permanent location in the future.
Page 4
Aspire Church Trustees Annual Report
Online Ministry and Multimedia
The internet livestream broadcasts of our Sunday services continue to serve those unable to attend due to sickness or having to care for others.
Our podcast system continues to automatically publish every sermon, including the live-streamed ones, to subscribers on any mobile device and hosts them in an online sermon library freely available to all. The automated system also announces each new recording on our various social media feeds as soon as it becomes available. This has continued to prove very popular with many taking the opportunity to ‘listen again’ to popular messages and new people have visited the church who first heard our services online. We have also had enquiries from other churches about the system.
The online ministry is useful for those who are away at university and remote job assignments. The livestreams and podcasts have been an excellent tool for evangelism as members share links amongst friends and families as well as posting to social media sites.
Marriage Counselling and Family Support
Our Marriage and Family ministry continues with Pastor Tom offering prayer and advice to those with family needs. Prepare-Enrich continues to be offered to couples in need and for those desiring pre-marital counselling.
Pastoral Care Team
Our Pastoral Care Team provides the framework for the church's pastoral care by greeting visitors and keeping in touch with individuals and families both within the congregation and the surrounding communities. Needs identified during these encounters have been referred to the appropriate ministry team and to the Pastor throughout the year and have included requests for prayer, counselling, home and hospital visits and emergency food parcels.
Sunday School and Youth Ministry
In the past year, we consider our Sunday School ministry very successful. Considering our limited space our volunteers have done very well in maintaining order whilst teaching kids about Jesus as well as life skills. We have added 2 new master teachers to the rota. We also have numerous volunteers that help on any given Sunday.
Youth Group
We hold weekly meetings that are often led by teens in the group. One of our original teens, now an adult, has joined the leadership team and is now giving lessons in rotation with the other teachers. Singing, learning the Bible, asking questions and some spirited debates are all part of the group activities. Christian Movie Night has been popular with many young people attending. Social Night with games and fellowship are helpful in bringing variety to the group. This past year we’ve added some variety nights, including poetry cupcake making contests and the like. These include unique Bible themes and have been well liked.
Gift Aid Scheme
Our Gift Aid giving scheme has continued to bring in useful additional funds. Most of our regular givers use the scheme and we are able to claim further sums through the Gift Aid Small Donation Scheme. A total of £32,055 has been given through these routes this year, resulting in an additional income for the Charity of £8,179.81.
Support and Volunteers
The charity is supported both financially and practically by the congregation members of Aspire Church.
Page 5
Aspire Church Trustees Annual Report
In accordance with the Biblical principle of Tithing, many congregation members dedicate 10% of their income to the work of the charity. Many of these also participate in the Gift-Aid scheme making their support even more effective.
The day-to-day work of the charity and its various practical ministry projects is undertaken by volunteers; and the trustees would like to take this opportunity to recognise and applaud the valuable work being done by so many.
Policies
The charity holds a deposit account into which funds are regularly set aside for projects and contingency. Our policy is to maintain a minimum deposit balance of £1000 to cover emergencies. During the year we have increased our total cash reserves to £114,652 in order to save for a future building and to act as a confidence buffer against unforeseen cash flow issues.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees have assessed the charity's ability to continue as a going concern and are satisfied that there are no material uncertainties that would cast doubt on the charity's ability to continue operating for at least the next twelve months from the date of these accounts. The accounts are prepared on the assumption that the charity will continue in operation.
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102).
Signed on behalf of the board
A.J. Drury Company Secretary 16 May 2025
Page 6
Aspire Church Independent Examiners Report
Independent Examiner's Report to the trustees of Aspire Church
I report to the charity trustees on my examination of the financial statements of Aspire Church for the year ended 31 August 2024.
Responsibilities and basis of report
As the charity's trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act.
Having satisfied myself that the financial statements of the Charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's financial statements as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in accordance with section 386 of the 2006 Act ; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the accounting requirements under section 396 of the 2006 Act other than any requirement that the financial statements give a 'true and fair' view which is not a matter considered as part of an independent examination; or
-
the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Michael Spencer MAAT
Spencer Accounting Services 65 Arnfield Road Wit hington Manchester
M20 4AG 16 May 2025
Page 7
Aspire Church Statement of Financial Activities
for the year ended 31 August 2024
| Unrestricted funds 2024 Notes £ Income and endowments from: Donatons and legacies 4 86,326 Investments 5 1,006 Other 6 124 Total 87,456 Expenditure on: Charitable actvites 7 79,998 Other 8 1,316 Total 81,314 Net gains on investments - Net income/(expenditure) 9 6,142 Transfers between funds - Net income/(expenditure) before other gains/(losses) 6,142 Other gains and losses Net movement in funds 6,142 Reconciliaton of funds: Total funds brought forward 117,356 Total funds carried forward 123,498 |
Unrestricted funds 2024 Notes £ Income and endowments from: Donatons and legacies 4 86,326 Investments 5 1,006 Other 6 124 Total 87,456 Expenditure on: Charitable actvites 7 79,998 Other 8 1,316 Total 81,314 Net gains on investments - Net income/(expenditure) 9 6,142 Transfers between funds - Net income/(expenditure) before other gains/(losses) 6,142 Other gains and losses Net movement in funds 6,142 Reconciliaton of funds: Total funds brought forward 117,356 Total funds carried forward 123,498 |
Restricted funds Total funds Total funds 2024 2024 2023 £ £ £ - 86,326 68,297 - 1,006 440 - 124 - - 87,456 68,737 49 80,047 82,686 - 1,316 1,440 49 81,363 84,126 - - - (49) 6,093 (15,389) - - - (49) 6,093 (15,389) (49) 6,093 (15,389) 99 117,455 132,845 50 123,548 117,456 |
Restricted funds Total funds Total funds 2024 2024 2023 £ £ £ - 86,326 68,297 - 1,006 440 - 124 - - 87,456 68,737 49 80,047 82,686 - 1,316 1,440 49 81,363 84,126 - - - (49) 6,093 (15,389) - - - (49) 6,093 (15,389) (49) 6,093 (15,389) 99 117,455 132,845 50 123,548 117,456 |
Restricted funds Total funds Total funds 2024 2024 2023 £ £ £ - 86,326 68,297 - 1,006 440 - 124 - - 87,456 68,737 49 80,047 82,686 - 1,316 1,440 49 81,363 84,126 - - - (49) 6,093 (15,389) - - - (49) 6,093 (15,389) (49) 6,093 (15,389) 99 117,455 132,845 50 123,548 117,456 |
|---|---|---|---|---|
| 87,456 79,998 1,316 |
- 49 - |
87,456 80,047 1,316 |
68,737 82,686 1,440 |
|
| 81,314 - |
49 - |
81,363 - |
84,126 - |
|
| 6,142 - |
(49) - |
6,093 - |
(15,389) - |
|
| 6,142 | (49) | 6,093 | (15,389) | |
| 6,142 117,356 |
(49) 99 |
6,093 117,455 |
(15,389) 132,845 |
|
| 123,498 | 50 | 123,548 | 117,456 |
Page 8
Aspire Church Summary Income and Expenditure Account
for the year ended 31 August 2024
| Income Interest and investment income Gross income for the year Expenditure Depreciaton and charges for impairment of fxed assets Total expenditure for the year Net income/(expenditure) before tax for the year Net income /(expenditure )for the year |
2024 £ 86,450 1,006 87,456 80,047 1,316 81,363 6,093 6,093 |
2023 £ 68,297 440 |
|---|---|---|
| 68,737 | ||
| 82,686 1,440 |
||
| 84,126 | ||
| (15,389) | ||
| (15,389) |
Page 9
Aspire Church Balance Sheet
at 31 August 2024
| at 31 August 2024 | |||
|---|---|---|---|
| Company No. 03831962 |
Notes | 2024 | 2023 |
| £ | £ | ||
| Fixed assets | |||
| Tangible assets | 12 | 4,045 | 4,438 |
| 4,045 | 4,438 | ||
| Current assets | |||
| Debtors | 13 | 9,673 | 7,787 |
| Cash at bank and in hand | 114,652 | 107,105 | |
| 124,325 | 114,892 | ||
| Creditors:Amount falling due within one year | 14 | (4,822) | (1,874) |
| Net current assets | 119,503 | 113,018 | |
| Total assets less current liabilities | 123,548 | 117,456 | |
| Net assets excluding pension asset or liability | 123,548 | 117,456 | |
| Total net assets | 123,548 | 117,456 | |
| The funds of the charity | |||
| Restricted funds | 15 | ||
| Restricted income funds | 50 | 99 | |
| 50 | 99 | ||
| Unrestricted funds | 15 | ||
| General funds | 123,498 | 117,356 | |
| 123,498 | 117,356 | ||
| Reserves | 15 | ||
| Total funds | 123,548 | 117,456 |
These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
For the year ended 31 August 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
Approved by the board on 16 May 2025
And signed on its behalf by:
A.J. Drury Trustee 16 May 2025
Page 10
Aspire Church Notes to the Accounts
for the year ended 31 August 2024
- 1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Fund accounting
| Fund accountng | |
|---|---|
| Unrestricted funds | These are available for use at the discreton of the trustees in furtherance of the |
| general objects of the charity. | |
| Designated funds | These are unrestricted funds earmarked by the trustees for partcular purposes. |
| Revaluaton funds | These are unrestricted funds which include a revaluaton reserve representng the |
| restatement of investment assets at their market values. | |
| Restricted funds | These are available for use subject to restrictons imposed by the donor or through |
| terms of an appeal. | |
| Small amounts are given from tme to tme and Restricted Funds kept for such, | |
| though none are of any material amount or held for any great length of tme. | |
| Income | |
| Recogniton of | Income is included in the Statement of Financial Actvites (SoFA) when the charity |
| income | becomes enttled to, and virtually certain to receive, the income and the amount of |
| the income can be measured with sufcient reliability. | |
| Income with related | Where income has related expenditure the income and related expenditure is |
| expenditure | reported gross in the SoFA. |
| Donatons and | Voluntary income received by way of grants, donatons and gifs is included in the |
| legacies | the SoFA when receivable and only when the Charity has unconditonal |
| enttlement to the income. | |
| Tax reclaims on | Income from tax reclaims is included in the SoFA at the same tme as the |
| donatons and gifs | gif/donaton to which it relates. |
| Donated services | These are only included in income (with an equivalent amount in expenditure) |
| and facilites | where the beneft to the Charity is reasonably quantfable, measurable and |
| material. | |
| Volunteer help | The value of any volunteer help received is not included in the accounts. |
| Investment income | This is included in the accounts when receivable. |
| Gains/(losses) on | This includes any gain or loss resultng from revaluing investments to market value |
| revaluaton of fxed | at the end of the year. |
| assets | |
| Gains/(losses) on | This includes any gain or loss on the sale of investments. |
| investment assets |
Page 11
Aspire Church Notes to the Accounts
Expenditure
| Expenditure | |
|---|---|
| Recogniton of | Expenditure is recognised on an accruals basis. Expenditure includes any VAT which |
| expenditure | cannot be fully recovered, and is reported as part of the expenditure to which it |
| relates. | |
| Expenditure on | These comprise the costs associated with atractng voluntary income, fundraising |
| raising funds | trading costs and investment management costs. |
| Expenditure on | These comprise the costs incurred by the Charity in the delivery of its actvites and |
| charitable actvites | services in the furtherance of its objects, including the making of grants and |
| governance costs. | |
| Grants payable | All grant expenditure is accounted for on an actual paid basis plus an accrual for |
| grants that have been approved by the trustees at the end of the year but not yet | |
| paid. | |
| Governance costs | These include those costs associated with meetng the consttutonal and statutory |
| requirements of the Charity, including any audit/independent examinaton fees, | |
| costs linked to the strategic management of the Charity, together with a share of | |
| other administraton costs. | |
| Other expenditure | These are support costs not allocated to a partcular actvity. |
Taxation
The charity is exempt from corporation tax on its charitable activities.
Tangible fixed assets and depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:
Equipment 25% Reducing balance Fixtures & Fittings 15% Reducing balance
==> picture [205 x 47] intentionally omitted <==
Freehold investment property
Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.
Stocks
Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Page 12
Aspire Church Notes to the Accounts
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Foreign currencies
Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period. Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.
All exchange differences are are taken into account in arriving at net income/expenditure.
Leased assets
Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.
Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.
Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs. Assets held under finance leases are depreciated in the same way as owned assets.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.
Pension costs
The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
Receipt of donated goods, facilities and services
All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.
Page 13
Aspire Church Notes to the Accounts
2 Company status
The company is a private company limited by guarantee and consequently does not have share capital.
3 Statement of Financial Activities - prior year
| 3 Statement of Financial Actvites - prior year |
||
|---|---|---|
| Unrestricted funds 2023 £ Income and endowments from: Donatons and legacies 68,297 Investments 440 Total 68,737 Expenditure on: Charitable actvites 82,686 Other 1,440 Total 84,126 Net income (15,389) Net income before other gains/(losses) (15,389) Other gains and losses: Net movement in funds (15,389) Reconciliaton of funds: Total funds brought forward 132,746 Total funds carried forward 117,357 4 Income from donatons and legacies Unrestricted £ Oferings & Donatons Received 78,262 Gif Aid 8,064 86,326 5 Income from investments Unrestricted £ 1,006 1,006 |
Restricted funds Total funds 2023 2023 £ £ - 68,297 - 440 - 68,737 - 82,686 - 1,440 - 84,126 - (15,389) - (15,389) - (15,389) 99 132,845 99 117,456 Total Total 2024 2023 £ £ 78,262 60,261 8,064 8,036 86,326 68,297 Total Total 2024 2023 £ £ 1,006 440 1,006 440 |
|
| 68,737 82,686 1,440 |
||
| 84,126 | ||
| (15,389) | ||
| (15,389) | ||
| (15,389) 132,845 |
||
| 117,456 | ||
| Total 2023 £ 60,261 8,036 |
||
| 68,297 | ||
| Total 2023 £ 440 |
||
| 440 |
Page 14
Aspire Church Notes to the Accounts
6 Other income
==> picture [155 x 39] intentionally omitted <==
| Unrestricted £ 124 124 |
Total 2024 £ 124 124 |
Total 2023 £ - |
|---|---|---|
| - |
Page 15
Aspire Church Notes to the Accounts
7 Expenditure on charitable activities
| Salaries Pensions Pastor's Benefts Mileage Rent Sunday School Youth Ministry Resources Conferences Travel & Subsistence Website Comp S/ware & Consumables Community Food & Drink Visitng Speaker Costs Trustee Honararium Telecommunicatons Insurance Post, Print, Statonery Repairs & Renewals Pastoral Care Outreach & Events Travel Insurance* Accountancy & Ind Exam Licences & Subscriptons Governance Storage Gifs to Overseas Churches Gifs to Individuals Bank & Credit Card Charges |
Unrestricted £ 24,722 890 10,537 593 18,000 532 574 219 0 9,527 538 202 1,907 1,847 300 378 525 32 107 0 1,280 0 1,575 1,183 209 3,444 664 150 64 79,999 |
Restricted £ 49 49 |
Total 2024 £ 24,722 890 10,537 593 18,000 532 574 219 0 9,527 538 202 1,907 1,847 300 378 525 32 107 0 1,329 0 1,575 1,183 209 3,444 664 150 64 80,047 |
Total 2023 £ 24,030 844 9,450 428 18,000 369 598 207 3,067 15,651 365 255 772 484 450 343 482 236 69 188 174 644 1,540 757 107 2,867 245 0 64 |
|---|---|---|---|---|
| 82,686 |
*moved to Travel & Subsistence in 2024
Page 16
Aspire Church Notes to the Accounts
8 Other expenditure
| 8 | Other expenditure | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||
| 2024 | 2023 | ||||
| £ | £ | £ | |||
| Amortsaton, depreciaton, | |||||
| impairment, proft/loss on | 1,316 | 1,316 | 1,440 | ||
| disposal of fxed assets | |||||
| 1,316 | 1,316 | 1,440 | |||
| 9 | Net income/(expenditure) before transfers | ||||
| 2024 | 2023 | ||||
| This is stated afer charging: | £ | £ | |||
| Depreciaton of owned fxed assets | 1,316 | 1,440 | |||
| Independent Examiner's fee | 475 | 450 | |||
| Other fees paid to the auditor or independent examiner |
1,100 | 750 | |||
| Ex-grata payments | 300 | 450 | |||
| 10 | Trustee remuneraton and expenses | ||||
| One or more of the trustees has been paid expenses in the | current or prior periods. | ||||
| 2024 | 2023 | ||||
| Number | Number | ||||
| Number of trustees paid expenses | 1 | 3 | |||
| The nature of the reimbursed expenses | Travel & subsistence, mainly on training, pastoral | and | |||
| outreach actvites. A further £150 each was paid | to both | ||||
| Dave Whitngham and Alan Drury as an honorarium for | |||||
| preaching at | Sunday services. | ||||
| £ | £ | ||||
| Total expenses reimbursed to trustees | 69 | 11,232 | |||
| 11 | Staf costs | ||||
| No employee received emoluments in excess | of £60,000. | ||||
| Total employee benefts received by key management personnel |
25,612 | 24,874 | |||
| The average monthly number of full tme equivalent employees during the year was | as follows: | ||||
| 2024 | 2023 | ||||
| Number | Number | ||||
| 1 | 1 | ||||
| 1 | 1 |
A pension scheme is provided for staff in accordance with the autoenrolment requirements.
Page 17
Aspire Church Notes to the Accounts
12 Tangible fixed assets
| Cost or revaluaton At 1 September 2023 Additons At 31 August 2024 Depreciaton and impairment At 1 September 2023 Depreciaton charge for the year At 31 August 2024 Net book values At 31 August 2024 At 31 August 2023 13Debtors Prepayments and accrued income 14Creditors: amounts falling due within one year Bank loans and overdrafs Accruals |
Equipment £ 21,098 924 22,022 16,912 1,278 18,190 3,832 4,186 2024 £ 9,673 9,673 2024 £ 3,103 1,719 4,822 |
Fixtures & Fitngs £ 964 - 964 713 38 751 213 251 |
Total £ 22,062 924 |
|---|---|---|---|
| 22,986 | |||
| 17,625 1,316 |
|||
| 18,941 | |||
| 4,045 | |||
| 4,438 | |||
| 2023 £ 7,787 |
|||
| 7,787 | |||
| 2023 £ - 1,874 |
|||
| 1,874 |
Page 18
Aspire Church Notes to the Accounts
15 Movement in funds
| At 1 September 2023 Incoming resources (including other gains/losses ) Resources expended £ £ Restricted funds: Restricted income funds: Homeless 50 - - Food Project 49 - (49) Total 99 - (49) Unrestricted funds: General funds 117,356 87,456 (81,314) Total funds 117,455 87,456 (81,363) Purposes and restrictons in relaton to the funds: Restricted funds: Homeless Supportng the needs of the homeless Food Project Providing food for those in need 16 Analysis of net assets between funds Unrestricted funds £ Fixed assets 4,045 Net current assets 119,503 123,548 17 Reconciliaton of net debt At 1 September 2023 Cash fows £ £ Cash and cash equivalents 107,105 7,547 107,105 7,547 Net debt 107,105 7,547 |
At 1 September 2023 Incoming resources (including other gains/losses ) Resources expended £ £ Restricted funds: Restricted income funds: Homeless 50 - - Food Project 49 - (49) Total 99 - (49) Unrestricted funds: General funds 117,356 87,456 (81,314) Total funds 117,455 87,456 (81,363) Purposes and restrictons in relaton to the funds: Restricted funds: Homeless Supportng the needs of the homeless Food Project Providing food for those in need 16 Analysis of net assets between funds Unrestricted funds £ Fixed assets 4,045 Net current assets 119,503 123,548 17 Reconciliaton of net debt At 1 September 2023 Cash fows £ £ Cash and cash equivalents 107,105 7,547 107,105 7,547 Net debt 107,105 7,547 |
Resources expended £ - (49) (49) (81,314) (81,363) |
At 31 August 2024 £ 50 0 |
|---|---|---|---|
| 50 | |||
| 123,498 | |||
| 123,548 | |||
| Unrestricted funds £ 4,045 119,503 123,548 At 1 September 2023 Cash fows £ £ |
Total £ 4,045 119,503 |
||
| 123,548 | |||
| At 31 August 2024 £ |
|||
| 107,105 | 7,547 | 114,652 | |
| 107,105 107,105 |
7,547 7,547 |
114,652 | |
| 114,652 |
18 Related party disclosures
Controlling party
The company is limited by guarantee and has no share capital; thus no single party controls the company.
Page 19
Aspire Church Detailed Statement of Financial Activities
for the year ended 31 August 2024
| Unrestricte d funds 2024 £ Income and endowments from: Donatons and legacies Oferings & Donatons Received 78,262 Gif Aid 8,064 86,326 Investments 1,006 1,006 Other 124 124 Total income and endowments 87,456 Expenditure on: Charitable actvites 79,998 79,998 Total of expenditure on charitable actvites 79,998 General administratve costs, including depreciaton and amortsaton Depreciaton of Equipment 1,278 Depreciaton of Fixtures & Fitngs 38 1,316 Total of expenditure of other costs 1,316 Total expenditure 81,314 Net gains on investments - Net income/(expenditure) 6,142 Net income/(expenditure) before other gains/(losses) 6,142 Other Gains - Net movement in funds 6,142 Reconciliaton of funds: Total funds brought forward 117,356 |
Restricted funds Total funds Total funds 2024 2024 2023 £ £ £ - 78,262 60,261 - 8,064 8,036 - 86,326 68,297 - 1,006 440 - 1,006 440 - 124 - - 124 - - 87,456 68,737 49 80,047 82,686 49 80,047 82,686 49 80,047 82,686 - 1,278 1,396 - 38 44 - 1,316 1,440 - 1,316 1,440 49 81,363 84,126 - - - (49) 6,093 (15,389) (49) 6,093 (15,389) - - - (49) 6,093 (15,389) 99 117,455 132,845 |
Restricted funds Total funds Total funds 2024 2024 2023 £ £ £ - 78,262 60,261 - 8,064 8,036 - 86,326 68,297 - 1,006 440 - 1,006 440 - 124 - - 124 - - 87,456 68,737 49 80,047 82,686 49 80,047 82,686 49 80,047 82,686 - 1,278 1,396 - 38 44 - 1,316 1,440 - 1,316 1,440 49 81,363 84,126 - - - (49) 6,093 (15,389) (49) 6,093 (15,389) - - - (49) 6,093 (15,389) 99 117,455 132,845 |
|---|---|---|
| 68,297 | ||
| 440 | ||
| 440 | ||
| - | ||
| - | ||
| 68,737 82,686 |
||
| 82,686 | ||
| 82,686 1,396 44 |
||
| 1,440 | ||
| 1,440 | ||
| 84,126 - |
||
| (15,389) | ||
| (15,389) - |
||
| (15,389) | ||
| 132,845 |
Page 20
Aspire Church Detailed Statement of Financial Activities
Total funds carried forward
123,498 50 123,548 117,456
Page 21