OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

CONTENTS page
Directors olid Advisors
Introduction
and Nature ofthe University
Strategic Report
Charitable
Purpose and Public Benefit
13
Directors'
Report
15
Corporate Governance IS
Independent
Auditor's
Report 23
Statement of Principal Accounting I'olicies 27
Statentent ofContprehensive Income and Expenditure 31
Statement ofChanges in Reserves 32
Balance Sheet 33
Cash Flan Statement 34
Notes to the Financial Statements 35

2021 2020
6'000 F000
Tu ition fees -10.s29 31.341
Other Income 5.126 s,065
Total lncotnc 45,655 36,406
Staffcosts 23.117 18,901
Other costs 14.728 12,-199
Total Eapenditure 37,845 31,400
Operating
sutplus
before restructuring costs 7.810 5,006
Esceptional
restructuring
costs
Operating
sutttlus
before pension actuarial adjustments 7.810 -1.732
Pension actuanal adjustments:
—Cun'ent
service
costs in excess ot contributions 2.790 I 6o2
Net interest on pension liabilities 487 368
Surplus
for the
vear as per the Statement ofComprehensive
income A Expenditure 4,533 2,742
Cash generation and liquidity: 2021 2020
F000 f.'000
FBITDA for the rear 10,865 7,781
Operating
cash
Ilotv 10,891 5,827
Cash and short tenn
investments
27,960 19.-17-1
Butlou tltgs (9.188) (9859)
Net fumls 18,777 9,615

lar ct Actual
2(l 21
Actual 1920
I '1311 D. '1 ts On1 t'103)m f.7 8nl
()pcrating Surplus (cic pension actuanal ad)uitmemi) (2 Om t'7 am t-l. 7n1
Stall costs ai a "«ol nac&ane Ivie penii&ai actuarial adjust&ncntsl ss 0& 6(l.(1"
&
i7 70

Greenhouse
gas enlissions
Greenhouse
gas enlissions
Greenhouse
gas enlissions
and energy use data for the period: 2020/21 2019/20
Energy consunlption used to calculate emissions (kWh) 8.235.099 8.674,366
Energy consumption break dolvn (kWh) (optional):
Gas 6.762.083 6.619.855
Electricity 1,473,016 1.865.623
Transport
fuel
6.807 188,888
Scope
I emissions
in metric tonnes CO2e;
Gas consumption 1,239 1.217
Olvned
transport
Total scope
I
1,240 1.721
Scope 2 emissions in metric tonnes CO2e:
Purchased
electricity
313 435
Scope 3 emissions in metric tonnes CO2e:
Business travel in employee olvned vehicles 31
Total gross emissions in metric tonnes CO2e 1.557 1.687
hltensltV
ratio:
Tonnes CO2e per member ofstaff and students 0.37 0.45

STATEMENT OF CO MPREHENSIV MPREHENSIV E
INCOME AND EXPE
NDITLIRE
For the year ended 31 July 2021
Year ended Year ended
Note 31 July 31July
2021 2020
INCOME
Tuition lees encl echlcatlon conti'acts J0 779 378 31.340.972
Funding
bod) grants
1.88-1,821 1,147,317
Resem'ch grants and contracts JJ,662 60.68-1
Other income 3.108,722 3.709,746
Investment
income
87.-161 167.776
Donations
mid Endolvments
Total income -I5.664,674 36N06.443
EXPENDITURE
Staffcosts 7.8 27.907.27-1 21.167,808
Other operating expenses 8 11.-1-10.772 8.842.937
Depreciation 8.9 3.01&.709 2.923N8-1
Interest and other tinance costs 8 778.0-1-1 732.0(-l
Total eapemliture -11.121.779 33.661.243
Surplus
for the year
-1.632.896 2.712.200
Actuarial
gain (loss)
in respect ofpension 8.811.000 (17.362.000)
schemes
Total Com prehensive income I (evpease) for the year 13.343.896 (12.619.800)
Represented
by:
Unrestricted
comprehensive
income (espense) for the tern 13.343.897 (12.619.800)
13.343.896 (12.619.800)

Income and Expenditure Account Revaluation Total
Reserve
Endontnent Restricted Unrestricted
Balance at I August 2019 6.272 318 (6.838.876 rh 1-16.200 20.990.666
Surplus
ti om
income
and 2.742.200 2.7a2L200
expenditure
statement
Other comprehensive
expense
(15.362.000) ( Is.362.000)
Trmtsfer
beta een
revaluation
and 21-I.-136 (2-1-1.-136)
income
mtd expenditure
reserve
Total
comprehensive
income
(12,376.36-1) (2-l-l.136) (12.619.800)
(espense) for the &ear
Balance at I August 2020 6 27o 318 3.-163.612 -1.900.76-1 8.370.866
Surplus
fiom
income
and -l,s32 89s -l.s32.896
expenditure
statement
Other comprehensive
expense
8.811.000 8.811.000
Trmtsfer
betneen
revaluation
mtd 20-1.086 (20-1.086)
income
mtd expenditure
reserve
Total
comprehensive
iltcoltle
13.647.981 (20-1.086) 13.313.896
(espense) forthe sear
Balance at 31July 2021 318 17.0(1.-193 -1.696.678 21.71-1.761
Note 31July 31July
2021 2020
NON CURRENT ASSETS
Fixed assets 38.973.737 39.618,036
CURRENT ASSETS
Stock 17,483 19,999
Trade and other receivables 10 3.487.106 2.316.324
Investntents II 11,220,269 15.142,118
Cash and cash equivalents 16.739,639 4,332,062
Less: 31,464,497 21.810,503
Creditors: amounts
falling due tvithin
one year 12 (6,294,476) (-1,456,833)
NET CURRENT ASSETS 25.170,021 17,353,670
Total assets less current liabilities 6:1.143,758 56.971.706
Creditors: amounts
falling due after
more than one year 13 (12,054.909) (12,651.192)
Provisions for pensions 14 (30.374.088) (35,949.648)
TOTAL NET ASSETS 21.714.761 8.370,866
Restricted Reserves
Inconte and expenditure reserve —endotvment reserve 15 6.272 6.272
Income and expenditure reserve —restricted reserve 15 318 318
Unrestricted Reserves
Incolne and expenditure reserve 17.011.493 3,463.512
Revaluation reserve 16 4.696,678 -l.900.764
TOTAL RESERVES 21,714,761 8.370.866

CASH FI.OW STATEMENT
For the )ear ended 31 Jul)2021
Year ended Year ended
31 July 31 July
2021 2020
Cash llo« front operating
activities
Surplus
for the year
4.632.896 2.742.200
Adjustment
for non-cash
items
Depreciation
(note 8)
3.015.709 2.923.J84
Deferred capital grants released to income (note 2) (231.607) (238.638)
Decrease '(Increase)
in stoch
2.616 (1.064)
(Increasel
in debtors
(1.170.782) (805.163)
Increase'(Decrease)
in creditors
1.318,-166 (960.650)
Decrease
in provisions
(-1),660) (61.972)
Cutvent
mtd past service cost in escess ofcontributions
(note 8) 2.790,000 1.622.000
Adjustment
for investing
or financing
activities
Investment
income (note 6)
(87.-161) (167.776)
Interest and other tinance costs (note 8) 768.0-1-1 732,01-1
Loss on «rite-off and disposal of tined assets 5.096 3th867
Net cash inAo« from operating
activities
10.891.316 5.827,123
Cash flotvs from investing
activities
Pa) ments
made to acquire tjsed assets
(1.861.811) (2.181,723)
Movement
on deposits
3.921.8-19 (3.103,726)
Defetved
capital grant receivetl
o«0.961 Io2.10-1
Other interest received 78.162 139.979
2.469. 1-11 (-1,993.366)
Cash llo«s from financing
activities
Interest paid (282.291) (377,167)
Ne« temt
loan burro«in
s
Reps) ment ofprevious
loan borro«ings
(670.688) (670.688)
Repayment
of Revolvin
Green Fund ion
tems lorn& (60.000)
(962.879) (1.097.7-16)
Increase/(Decrease)
in cash in the year (note
17) 12.-107.677 (263.687)

ITION FEES AND EDUCATION CONTRACTS
Year emled Year ended
31July 2021 31July 2020
f.
Full-time home mtd EU students 39.-172.660 30.631.623
Full-time international students 121,000 72.600
Part-time home and EU students 933,668 736.899
40,629,328 31.340.922

NDINO
BODY GRANTS
Year ended Year ended
31 July 2021 31July 2020
DofE UKRI Total Total
Recurrent gt'ant 966.600 I35.810 1.092.-110 809.666
Specittc gt ants 607.636 60.289 660.80-1 99.114
Releases ofdet'etued
capital gtants.
Buildings 231.607 231.607 238.638
Total 1.695.8-12 2.880 186.099 1.88-1.821 1.1-17.317
he source ofgrant and fee incom e included
trithin
notes
I m
td 2 is as follou s
Year ended Year emled
31July 2021 31 July 2020
Grant income from the OtS 1.696.8-12 930.102
Grant income
trom
other bodies 188.979 217.216
Fee income tor tau ht an ards -10.-122.193 31.297.362
Fee income tor research anards 66.s00 20.200
F'ee income trom non-qualifying courses 60.636 23.370
-12.-11-1.I-I9 3'2.-188.239
Research councils mtd charities
Gus ernment
Other
Year ended Year emled
31July 2021 31 July 2020
J2,669 49.713
1,993 971
60.68-1

OTHER INCOME
Year ended Year emled
31 July 2021 31 July 2020
Residences. catering and conferences 2.163.695 2.760.628
Other income 9-1J.827 9-19.117
3,108.522 3.709.745
5. INVFSTMENT INCOME
Year ended Year ended
31 July 2021 31 July 2020
Incottte lrom short term investnlents 87 451 157,775
6. DONATIONS
AND
ENDOWMENTS
Year ended Year emled
31 July 2021 31 July 2020
Linrestncted
donations
7. STAFF COSTS
Year ended Year ended
31 July 2021 31 July 2020
No No
The avera
e number
of persons (includin senior post-holders) emplo&ed
by the University
during
the year. expressed as full-time equivalents. uas.
Lecturing
staff. holders ofsenior posts. staff paid on academic
scales mtd 17-1 1-19
pm t-time lecturers
Administrative,
professional
and technical stat'I 253
Otlwr 2J 3
451 -100
Note Year ended Year ended
Staff costs for the above persons: 31 July 2021 31 July 2020
Wa es and salaries 17.789.235 1-1.970.783
Social security
costs
1.743.995 1.-166.168
Contubutions
to pension
schemes oQ 3 553 593 2.825,456
Pension
enhancetnent
costs 20 25.-131 2 855
Restructurin
costs
5.000 278.5-16
Sel'vlcc cost tlt caress ofcontllbutlolts 2.790.000 1.622.000
Total 25.907.25-1 21.165.808

Year ended Year ended
Severance payments
included
ivithin staff costs: 31Julv 2021 31 Julv 2020
Total severance mid other compensation paid s.000 278.646
No No
The number of people that this relates to
emoluments
(escluding
pe
nsion
contributio
ns)
in the I'olloiving
ra
nges t\el'e:
Year ended Year ended
31 July 2021 31 July 2020
No No
8100,001 tol(05.000
8105.001 to 6110.000
8120.001 to 8126,000
813s.001 tof140.000
f210.001 to %215.000
Year emled Year ended
Directors'
reniuneration
31July 2021 31 July 2020
Emoluments 260.839 289.623
Pension contributions 60.660 13.11-1
311.-189 302,737
The number ofdirectors iiho: Year ended Year ended
31July 2021 31 July 2020
No No
Are members ofa detined benetit pension scheme

Professor Margaret House Year ended Year ended Year ended
To31 October 2020 31 July 2021 31July 2020
Salar& -18.712 194.849
Bonus
Supplement in lieu ot'pension contributions 4.280 17.122
s2 992 211,971
Pension contributions
o2L992 211.971
Professor Professor Charles Egbu Charles Egbu Year ended Year ended
From I November 2020 31 July 2021 31 July 2020
Salar) 138.780
Boittts
Supplement in lieu ofpension contributions
138.780
Pension contributions 32.886
171,606
Year ended Year ended
Professor Margaret House 31 July 2021 31 July 2020
Basic Salem &.9: I
Total Remuneration s.8 I

Year ended Year ended
Professor Charles Egbu 31 July 2021 31 July 2020
Basic Sa Iarv
Total Remuneration id;I
Year ended Year ended
Key Management I'ersonnel 31 July 2021 31 July 2020
Emoltunents SJ6.696 666,080
366.080

Interest Total Total
Other and other Year ended Year ended
0Pc I'a 1Illg finance 31July 31July
Staff costs Depreciation expenses costs 2021 2020
Acmlemic
departments
12,49-1,637 30 '773 2.897.636 80 15.-L7'2, «96 17.343.870
Acmlemic
services
2,603.073 959,60-1 1.767.70-1 1.-193 «.129,874 -1.533.190
Residences
mid catering
546.223 -170,389 794,475 636 1.8 I 1,723 1.915,986
Ruse'ircli
gl"nits and conn'acts
50.188 4.173 1-1 74 37« 116.-1-14
Premises 830,879 1.«09.909 1.031.73-1 3 377 j77 3.108.358
Administration
and other
6.592.234 45.584 7.141.954 268.821 12.0-18.793 9.346.982
Eaceptional
restructuring
cost 273.546
Loss on iv'off of fined assets 7.096 5.096 35,867
Service cost in eacess of 2.790,000 '2.790,000 1.677.000
contributions
Esceptionaf
past service
cost
Net interest
on pension
-187.000 -187.000 368.000
liabilities
Total per income and
expenditure
account
25.907,27-1 3,017.709 11.440,772 758.0-1-1 -11.121.779 33.664.243
Other operatin
expenses
include: Year ended Year ended
31Julv 2021 31 Julv 2020
Estenlal
auditor's
remuneration
t'or miditing of the tinancial statements 42.600 34.200
Estenial auditor's
remuneration
for other assurance services -1.440 -1.320
External auditor's
remuneration
for taxation
compliance
services
Pasinents
under operatin
leases in respect ofequipment 121,639 134.290

TANGI B LE F XEDASSETS
Furniture,
Assets
in the
Freehold cgulpnlcnt,
course of land and fixtures Motor
constl'action buildings and fittings vehicles Total
Cost/valuation
At
I August
2020 at cost 882.262 47.947,994 9,997.901 57.558 38.885.715
At
I August
2020 at valuation 12.355,612 12.355.612
Additions during the year 818,525 483,036 1,07-1.945 2,376.506
Completed during the year (882.262) 841.751 40,511
Disposals during the year (1.8-13.930) (1,8-13,930)
At 31 July 2021 818.525 61,628.393 9.269,427 57.558 71,773,903
At cost 818.525 49,272.782 9.269.427 i7,iig 59.418.292
At valuation 12,355.611 12.355.611
At 31 Julv 2021 818.525 61,628,393 9,269,-127 57 558 71 773 903
Accumulated
depreciation
At
I August
2020 2-1.349,907 7,226,925 -16.-159 31.623.291
Charge
t'or
the year 1.933.878 1.07-1.98-1 6.8-17 3.015.709
Disposals (1.838.83-1) (1.838.834)
At 31 Julv 2021 26.283.785 6.-163.075 53.306 32,800.166
Net book value
At 31 Julv 2021 818.525 35.344.608 2.806.352 4.252 38.973.737
At 31 July 2020 882.262 35.953.699 2,770.977 11,098 39.618.036

10. TRADE AND OTHER RE CEIVABLES
31 July 2021 31July 2020
Amounts
falling due tvithin
one year:
Tmde debtors 2.274,909 1.083.699
Prepaytnents
and accrued income
1.212.197 732 626
3.487,106 2.316.324
11. INVESTMENTS
31 July 2021 31July 2020
Deposits maturing:
In one yew' or less 11,220.269 Irh142. 118

CREDIT ORS: AM OUNTS FA LLING DUE WITHIN ON E YEAR
31 Julv 2021 31 Julv 2020
Trade creditors 1.09s.-l 10 1,12-1.688
Bank loan repayable in less than one 670.688 670.688
Pat ments received in advance 203.-107 67 2/2
Social security
and
other taxation pat able -169.-196 406.340
Pensions mtd similar obligattons 36J.731
Det'erred capital grants 731,607 206.669
Accruals and other deferred income I928 oJr) 1.613.037
Amounts otving to Rmdin councils 283.-188 128.738
6.29-1.J76 J.-I66,833

CRFDITORS: AMOUNTS
FALLING DUE AF
TER MORF THAN ONE YEAR
31 July 2021 31 Julv 2020
Bank loan 8.6
17.6-18
9.188.236
Deferred capital grants 3.637.26 1 3,462,966
12.06-1.909 12.661.192

The banl' loans are repayable as folio«s: 31 July 2021 31 July 2020
Due «ithin
one sear
670.s88 670,588
Due bet«een
one and t«o
& ears
670.688 670.s88
Due bet«een t«o mtd tive sears 6.247,060 6,717.648
Due in ltve sears or more 1.600.000 1.800,000
Due alter more than one vear 8.617.6-18 9.188.236
Total banl
loans
9.188,236 9.868,824
All banl
lomts are unsecured.

Defined benefit Pension Total
provision
under
eIIIIaIICeateItI
FRSI02
f.
At I August 2020 35.667.000 392.6-18 35.949.6(8
Utilised in & ear (-17,967) (-17.967)
Transfer from income mtd expenditure account 6.-107 6.q07
Current service cost in excess ot'contnbutions 2.790.000 2.790,000
Net mterest on liabilities 487.000 -187,000
Actuarial gain (8.811.000) (8.811.000)
At 31 Jul& 2021 30.023.000 3s1.088 30.374.088

Restricted permanent Espendable 2021 Total 2020 Total
endottments Fndosvments
Balances at I August
Capital 318 6.272 6.590 6,590
Ness endotvments
Investnlent
0'Iconle
Expenditure
At 31Jub 318 l7o 6.590 6,590
Represented by
Cash 318 6.272 6.590 6.590
Analysis
by
type of purpose
Scholarships and bursm ies 318 4.965 5,283 5 283
Prize t'unds 1.307 1.307 1,307
318 o72 6.590 6,590

2021 2020
At
I August
-1.900.76-l 5.1-15.200
Transfer
from
revaluation reserve to eneral reserve in respect ot'I
Depreciation on revalued assets (20J.086) (2J-I,436)
At 31July -1.696.678 4.900.76-1

At 31July At 31 July
2020 Cash flous 2021
Cash at banh and in hand -1.332.062 12.407.577 16.739,639
Cun'ent
asset investments
15.142,118 (3,921,8eo) 11.220.269
Total short tenn funds 19.-174,180 8.J85.728 27.959,908
Debts due tv)thin one &ear (670.588) (670,588)
Debts due after one year (9.188.236) 670.588 (8.517,6J8))
Total 9,615,356 9.156.316 18.771.672
18. LEASE OBLIGATIONS
Rentals payable
under operating
leases 31 July 2021 31 July 2020
Future minimum
lease pa&ments
due:
Due nithin
one &ear
67.338 -1-1,895
Due betneen tno and ttve &ears
Due in ttve Years or more
Total lease payments
tlue
67.338 -1-1,895

31 July 2021 31July 2020
Commitments contracted for (.378.477 J)I.J32

TO THE FINANCIAL

vear ended 31 Julv 2021
PENSION SCHEMES
TO THE FINANCIAL

vear ended 31 Julv 2021
PENSION SCHEMES
TO THE FINANCIAL

vear ended 31 Julv 2021
PENSION SCHEMES
STATEMENTS STATEMENTS STATEMENTS
The ttvo pension
schemes
for the Universit& 's staff are the Teachers' Pension Scheme (TPS)for academic
stat't'
and the Local Government Pension Scheme administered b& the West Yorkshire Pension
Fund (WYPF) I'or
support
statT.
The total pension cost for the Universit& uas:
Year ended Year ended
31 July 2021 31July 2020
Contributtons to TPS 1.975.800 (.534.915
Contributions to WYPF 1.577.793 1,290,541
3,553 593 2,825n456
Pension
enhancements
costs 25.431 2,855
Service cost in excess of contributions 2,790.000 1,622.000
Exceptional past service cost
Net interest on pension liabilities -187.000 368,000
Total pension cost 6.856.024 -1.8 18.3 I
I

e materia l
assump
tions
used by the actuary
t'or I-RS102
at 31 July
021 were.
31July 31 July
2021 2020
Rate of increase in salaries 3.87'0 3 55',
Liability discount rate 1.7'0 I J00
Inflation assumption 7 60 30
e assume d
lit'e expectations
on retirement
at age 65
are:
31July 31 July
2021 2020
Reiirmy rorRn
Males 21.9
Females 2-1.7
Reiirmp in2 0Juuri
Males 77
Females 77 7
The asset allo cation
ot'the detined
benetit
scheme
is shown
below:
31 July 2021 31 July 2020
Value OOOO J."000
Equities -lb.819 31.956
Properq 1.883 1,768
Government Bonds -1,17J -1.113
Other Bonds 2.2-10 7.056
Cash 'liquidity 1.120 658
Other 662 576
Total 70.898 41,127

Analysis ofthe amount
shown
in
the balance sheet 31July 31 July
2021 2020
K'000 J."000
The Universtt) 's estimated asset share 50.898 41.127
Present value ofthe University 's Scheme liabilities (80.921) (76.681)
Deticit in the Scheme
—Net
pension liability (30.023) (35,777)
Analysis ofthe antount charged charged to staff costs nithin operating surplus 2021 2020
l'000 g'000
Cun ent service cost (-I,3-I2) ('2.913)
Past service cost (61)
Total operating charge (4.3-12) (2,974)
Analysis ofantount
that
is charged to other finance costs 2021 2020
E'000 8'000
Interest income on pension scheme assets 58 l t)02
Interest on pension scheme liabilities (1.069) (1,270)
Net char e (-187) (368)
Analysis ofthe antount recognisable in the Statement ofComprehensive 2021 2020
income an&i Expenditure (SOCI) f'000 0'000
Actuarial ain (loss) recognised in SOCI 8.811 (15.362)
Net
ain
(loss) 8.811 (15,362)
Analysis ofthe movement in the present value ofthe scheme liabilities 2021 2020
8'000 Z'000
At beginning
ot'sear
76.684 60.708
Current service cost -1.3-12 2.913
Interest cost 1.069 1.270
Contributions
b) scheme
participants 569 501
Actuarial (losses)
ains
(46-1) 12.210
Benetits paid (1.279) (979)
Past service cost 61
At end of) e'll' 80.921 76.684
Analvsis ofthe movement in the market value ofthe scheme assets 2021 2020
000 K'000
At beginning
ot'year
-11.127 42.503
Expected rate ofreturn on scheme assets 902
Actuarial gains (losses) 8.3-17 (3.152)
Contribution
bx
emplo) er I 552 1,352
Contribution
b)
scheme participmsts 569 501
Benettts paid (1.279) (979)
At end ot') ear 50.898 -11.127

Year curded Year curded 31 July
2021 2020 2019 2018 2017
OOOO 8'000 t'000 K'000 8'000
Funded (80.866) (76.620) (60,639) (J6,901) (cdh329)
Unfunded (55) (6() (69) (72) (79)
Fair value ofscheme assets 50,898 J(.127 -12.503 37.0J6 33.882
Deticit in the scheme (30,023) (35.557) (18.205) (9,927) (10,526)
Actuarial
ain on scheme
assets
Amount(X'000)
Percentage ofScheme
assets 8.3J7
16qo
(3,152)
(77o)
2.752
65o
907
2.qo
2.639
78o
Total amount recogttised in SOCI
Amount (C000) 8.811 (15,3621 (6.J16) (1.606) (4.983)
Percentage ofpresent value ofscheme liabilities 109 o 200
0
10.7
0
3.J
0

slllltto at'ise d be) on:
Year ended Year ended
31July 2021 31July 2020
Purchases from Yorkshire Universities 7.610 9.006
as summari sed
belotv:
Year ended Year ended
31July 2021 31July 2020
Purchases from Leetls Learning 600
Alliance
smsunarised belo \r:
Year ended Year ended
31 July 2021 31July 2020
Subvention paid to LTSU 192.000 192.000
Other pas ments to LTSU 67.888 110,176
269.888 302.176

Year ended Year ended
31July 2021 31July 2020
Sponsorship ot the diocese junior choir 9,600 19.000

31July 2021 31 July 2020
Funds received 3.676.700 3.481.200
Disbursed to students J,s36.900 3.JSS,200
Balance unspent at 31 Juh 1-10.800 26.000

ACCESS AND PARTICIPATION
31July 2021 31July 2020
Access Investment 1.390,133 1.216,925
Financial Support 1,055,436 623,794
Disability Support 150,592 134.767
Research and Evaluation
2,596,161 1.995,486