## **PROFESSIONAL CRICKETERS' TRUST LIMITED**
## **Charity registration number 1120088**
**Company registration number 06249546 (England and Wales) ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS**
**FOR THE YEAR ENDED 31 DECEMBER 2022**
## **PROFESSIONAL CRICKETERS' TRUST LIMITED**
## **LEGAL AND ADMINISTRATIVE INFORMATION**
|**Trustees**|Mr G Davies||
|---|---|---|
||Mr D Mitchell||
||Mr M Trescothick MBE||
||Mr D Ford||
||Mr I Thomas||
||Mr R Lynch||
||Mr J Harris||
||Mr C Patel|(Appointed 27 November|
|||2022)|
|**Secretary**|Mr G Davies||
|**Charity number**|1120088||
|**Company number**|06249546||
|**Registered office**|1 Brassey Road||
||Old Potts Way||
||Shrewsbury||
||Shropshire||
||SY3 7FA||
|**Independent examiner**|Dyke Yaxley Limited||
||1 Brassey Road||
||Old Potts Way||
||Shrewsbury||
||Shropshire||
||SY3 7FA||
|**Bankers**|National Westminster Bank||
||PO Box 414||
||38 Strand||
||London||
||WC2H 5JB||
## **PROFESSIONAL CRICKETERS' TRUST LIMITED**
## **CONTENTS**
||**Page**|
|---|---|
|Trustees' report|1 - 3|
|Independent examiner's report|4|
|Statement of financial activities|5|
|Summary income and expenditure account|6|
|Balance sheet|7|
|Notes to the financial statements|8 - 17|
## **PROFESSIONAL CRICKETERS' TRUST LIMITED**
## **TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)** _**FOR THE YEAR ENDED 31 DECEMBER 2022**_
The trustees present their annual report and financial statements for the year ended 31 December 2022.
The financial statements have been prepared in accordance with the accounting policies set out in notes to the financial statements and comply with the charity's governing document, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019."
## **Objectives and activities**
The objects of the charity are to promote the relief of physical and mental illness and disability, addictions and hardship of both men and women who are involved or were formerly involved in the playing of cricket professionally in England and Wales (members of the Professional Cricketers’ Association) and their dependants who, for whatever reason, are in need of such relief.
To provide mental health education and addiction awareness for all past and present Professional Cricketers’ Association members; further, to create roles to educate and bring awareness of such matters to adults and children in the wider general public.
To advance education and personal development opportunities for all past and present members of the Professional Cricketers’ Association.
To promote physical education, health and the game of cricket generally to adults and children as a recreational sport.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the Charity should undertake. The trustees consider the objectives and activities of the charity are of a public benefit.
## **Grant making policy**
All grant applications are subject to an assessment to ensure they meet the basic criteria for funding within the objectives of the Charity. Applicants must be prepared to provide such other information as the Trustees may reasonably require in order to assist them in their decision-making process. Grants will be considered by the Trustees at their meetings, with urgent applications considered as soon as possible.
## **Achievements and performance**
Few careers carry so much uncertainty as that of a professional cricketer but thanks to the Professional Cricketers' Trust, past and present players have a vital support network which helps them to prepare for and readjust in the world beyond cricket. The work supporting members has continued throughout the year together with the continual development of the structures of the charity.
During the year the Charity received donations and legacies of £371,218 (2021: £453,935) and income of £9,658 (2021: £9,606) from investments which, after the deduction of expenditure of £332,479 (2021: £285,575) and a decrease of £46,575 (2021: increase of £42,352) from the revaluation of investments, gave rise to a net surplus for the year of £1,822 (2021: surplus of £220,318). Total reserves as at 31 December 2022 were £816,179 (2021: £814,357).
## **Financial review**
## **Reserves**
The Trustees are of the opinion that the resources they retain and anticipate receiving in the future will enable it to meet effectively the current and future requirements of the Charity.
## **Investment policy**
The Trustees are authorised to invest the assets of the Charity in whatever way they believe to be in the interests of the Charity and its objectives.
- 1 -
## **PROFESSIONAL CRICKETERS' TRUST LIMITED**
## **TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)** _**FOR THE YEAR ENDED 31 DECEMBER 2022**_
## **Risk management**
The Trustees have examined the major strategic, business and operational risks which the Charity faces and confirm that systems have been established to ensure the minimisation of those risks. The financial position of the Charity is robust, resources are sufficient to meet eventualities that may arise for the foreseeable future.
## **Plans for future periods**
## **Future activities**
The Board of Trustees regularly review fundraising to ascertain that the current fundraising model is sustainable and that it has potential for growth. Innovation and any necessary changes will be put in place as decided by the trustees.
## **Structure, governance and management**
Professional Cricketers' Trust Ltd is a company limited by guarantee governed by its Memorandum and Articles of Association dated 16 May 2007, as updated 30 December 2019. It is registered as a Charity with the Charity Commission. The members agree to contribute £1 each in the event of the Charity winding up.
On 29 August 2018, PCA Benevolent Fund Limited changed their name to Professional Cricketers’ Trust Ltd.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
Mr G Davies
Mr D Mitchell Mr M Trescothick MBE Mr D Ford Mr I Thomas Mr R Lynch Mr J Harris Mr C Patel (Appointed 27 November 2022)
## **Appointment of trustees**
New trustees are appointed by the existing trustees. The Articles of Association provides for minimum of 1 trustee and no maximum, unless determined by the company in a general meeting.
## **Long serving Trustees**
The following have been Trustees for the Trust for over 9 years; Mr G Davies (16 years) and Mr D Ford (15 years).
## **Organisation**
The Board of Trustees meet on a quarterly basis to receive reports from fundraisers, individual cases requiring support and to consider the management accounts. The overall strategy of the Charity is decided at these meetings.
## **Trustee induction and training**
New trustees undergo a meeting to brief them on: their legal obligation under charity and company law, the Charity Commission guidance on public benefit, and inform them of the content of the Memorandum and Articles of Association, the committee and decision making processes, the business plan and recent financial performance of the charity. Trustees are encouraged to attend appropriate external training events where these will facilitate the undertaking of their role.
## **Related Parties and co-operation with other organisations**
None of the trustees receive remuneration or other benefit from their work with the charity. Any connection between a trustee or senior management of the charity with a related party must be disclosed to the full board of trustees.
## **Small company exemption**
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
- 2 -
## **PROFESSIONAL CRICKETERS' TRUST LIMITED**
## **TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)** _**FOR THE YEAR ENDED 31 DECEMBER 2022**_
The Trustees’ report has been approved by the Board of Trustees and is signed on their behalf by:
.............................. Mr G Davies **Trustee**
Date: .............................................
- 3 -
## **PROFESSIONAL CRICKETERS' TRUST LIMITED**
## **INDEPENDENT EXAMINER'S REPORT**
## **TO THE TRUSTEES OF PROFESSIONAL CRICKETERS' TRUST LIMITED**
I report to the charity trustees on my examination of the financial statements of Professional Cricketers' Trust Limited (the charity) for the year ended 31 December 2022 which are set out on pages 5 to 17.
## **Responsibilities and basis of report**
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ("the 2006 Act").
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 ("the 2011 Act"). In carrying out my examination I have followed all the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
The Trustees have engaged Dyke Yaxley, a firm of which I am a director, to provide financial administration services to the charity. I have considered the guidance contained in the FRC's Revised Ethical Standard and concluded that the provision of such services does not pose a threat to my integrity, objectivity and independence as an examiner, and does not impact on my ability to carry out this independent examination.
## **Independent examiner's statement**
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of ICAEW, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
- 1 accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
- 2 the financial statements do not accord with those records; or
- 3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
- 4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Audrey Williams FCCA **Dyke Yaxley Limited**
1 Brassey Road Old Potts Way Shrewsbury Shropshire SY3 7FA
Dated: .........................29 September 2023
- 4 -
## **PROFESSIONAL CRICKETERS' TRUST LIMITED**
## **STATEMENT OF FINANCIAL ACTIVITIES**
## _**FOR THE YEAR ENDED 31 DECEMBER 2022**_
|**Unrestricted Endowment**
**funds**
**funds**
**2022**
**2022**
**Notes**
**£**
**£**
**Income from:**
Donations and
legacies
**2**
371,218
-
Investments
**3**
9,658
-
**Total income**
380,876
-
**Expenditure on:**
Raising funds
**4**
100,041
-
Charitable activities
**5**
232,438
-
**Total expenditure**
332,479
-
Net gains/(losses) on
investments
**10**
-
(46,575)
**Net incoming/(outgoing)**
**resources before**
**transfers**
48,397
(46,575)
Gross transfers
between funds
(4,222)
4,222
**Net movement in funds**
44,175
(42,353)
Fund balances at 1 January
2022
327,699
486,658
**Fund balances at 31**
**December 2022**
371,874
444,305|**Total**
**Unrestricted Endowment**
**funds**
**funds**
**2022**
**2021**
**2021**
**£**
**£**
**£**
371,218
453,935
-
9,658
9,606
-
380,876
463,541
-
100,041
98,214
-
232,438
187,361
-
332,479
285,575
-
(46,575)
-
42,352
1,822
177,966
42,352
-
(4,013)
4,013
1,822
173,953
46,365
814,357
153,746
440,293
816,179
327,699
486,658|**Total**
**2021**
**£**
453,935
9,606|
|---|---|---|
|||463,541|
|||98,214|
|||187,361|
|||285,575|
|||42,352|
|||220,318
-|
|||220,318
594,039|
|||814,357|
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
- 5 -
## **PROFESSIONAL CRICKETERS' TRUST LIMITED**
## **SUMMARY INCOME AND EXPENDITURE ACCOUNT**
## _**FOR THE YEAR ENDED 31 DECEMBER 2022**_
|**All income funds**
**2022**
**£**
Gross income
380,876
Transfer to endowment funds
(4,222)
Total income in the reporting period
376,654
Total expenditure from income funds
332,479
**Net income for the year**
44,175|**2021**
**£**
463,541
(4,013)
459,528
285,575
173,953|
|---|---|
- 6 -
## **PROFESSIONAL CRICKETERS' TRUST LIMITED**
## **BALANCE SHEET**
## _**AS AT 31 DECEMBER 2022**_
|**Notes**
**Fixed assets**
Investments
**12**
**Current assets**
Debtors
**13**
Cash at bank and in hand
**Creditors: amounts falling due within**
**one year**
**14**
Net current assets
**Total assets less current liabilities**
**Capital funds**
Endowment funds-general
General endowment funds
Revaluation reserve
**16**
**Income funds**
Unrestricted funds|**2022**
**£**
36,564
429,360
465,924
(94,050)
359,044
85,261|**£**
444,305
371,874
816,179
444,305
371,874
816,179|**2021**
**£**
16,858
382,496
399,354
(71,655)
367,183
119,475|**£**
486,658
327,699|
|---|---|---|---|---|
|||||814,357|
|||||486,658
327,699|
|||||814,357|
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 December 2022.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees on .........................
..............................
Mr G Davies **Trustee**
## **Company registration number 06249546**
- 7 -
## **PROFESSIONAL CRICKETERS' TRUST LIMITED**
## **NOTES TO THE FINANCIAL STATEMENTS** _**FOR THE YEAR ENDED 31 DECEMBER 2022**_
## **1 Accounting policies**
## **Charity information**
Professional Cricketers' Trust Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is 1 Brassey Road, Old Potts Way, Shrewsbury, Shropshire, SY3 7FA. The charity is a registered charity with the Charity Commission in England and Wales, number 1120088.
## **1.1 Accounting convention**
The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
## **1.2 Going concern**
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
## **1.3 Charitable funds**
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
## **1.4 Income**
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
## **1.5 Expenditure**
Resources expended are shown in the period in which they are incurred and include VAT which is not recoverable.
- 8 -
## **PROFESSIONAL CRICKETERS' TRUST LIMITED**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** _**FOR THE YEAR ENDED 31 DECEMBER 2022**_
## **1 Accounting policies**
## **(Continued)**
## **1.6 Fixed asset investments**
Investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/ (expenditure) for the year. Transaction costs are expensed as incurred.
The charity does not acquire put options, derivatives or other complex financial instruments.
The main form of financial risk faced by the charity is that of volatility in equity markets and investment markets due to wider economic conditions, the attitude of investors to investment risk, and the changes in sentiment concerning equities and within particular sectors or sub sectors.
## **1.7 Cash and cash equivalents**
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
## **1.8 Financial instruments**
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
## **1.9 Debtors**
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
## **1.10 Creditors**
Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount.
## **1.11 Legal status of the charity**
The charity is a company limited by guarantee and has no share capital. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity.
## **2 Donations and legacies**
||**Unrestricted **|**Unrestricted**|
|---|---|---|
||**funds**|**funds**|
||**2022**|**2021**|
||**£**|**£**|
|Donations and gifts|371,218|453,935|
- 9 -
## **PROFESSIONAL CRICKETERS' TRUST LIMITED**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 DECEMBER 2022**_
## **3 Investments**
|||**Unrestricted **|**Unrestricted**|
|---|---|---|---|
|||**funds**|**funds**|
|||**2022**|**2021**|
|||**£**|**£**|
||Income from listed investments|9,658|9,606|
|**4**|**Raising funds**|||
|**5**|**Unrestricted Unrestricted**
**funds**
**funds**
**2022**
**2021**
**£**
**£**
Fundraising and publicity
Fundraising consultancy
34,187
22,068
Fundraising fees
6,823
6,108
Staging fundraising events
47,876
59,383
Advertising
5,718
5,061
Fundraising and publicity
94,604
92,620
Investment management
5,437
5,594
100,041
98,214
**Charitable activities**
**2022**
**2021**
**£**
**£**
Delivery of a service
109,250
74,300
Events and courses
4,989
9,431
Consultancy
10,181
12,658
124,420
96,389
Grant funding of activities (see note 6)
93,045
78,749
Share of support costs (see note 7)
1,234
1,015
Share of governance costs (see note 7)
13,739
11,208
232,438
187,361|**Unrestricted Unrestricted**
**funds**
**funds**
**2022**
**2021**
**£**
**£**
Fundraising and publicity
Fundraising consultancy
34,187
22,068
Fundraising fees
6,823
6,108
Staging fundraising events
47,876
59,383
Advertising
5,718
5,061
Fundraising and publicity
94,604
92,620
Investment management
5,437
5,594
100,041
98,214
**Charitable activities**
**2022**
**2021**
**£**
**£**
Delivery of a service
109,250
74,300
Events and courses
4,989
9,431
Consultancy
10,181
12,658
124,420
96,389
Grant funding of activities (see note 6)
93,045
78,749
Share of support costs (see note 7)
1,234
1,015
Share of governance costs (see note 7)
13,739
11,208
232,438
187,361|
|---|---|---|
|||92,620|
|||5,594|
|||98,214|
|||**2021**
**£**
74,300
9,431
12,658|
|||96,389
78,749
1,015
11,208|
|||187,361|
- 10 -
## **PROFESSIONAL CRICKETERS' TRUST LIMITED**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** _**FOR THE YEAR ENDED 31 DECEMBER 2022**_
## **6 Grants payable**
|Grants to institutions:
Professional Cricketers' Association
Grants to individuals|**2022**
**£**
40,000
53,045
93,045|2021
£
40,000
38,749|
|---|---|---|
|||78,749|
## **7 Support costs**
|**Support costs**|||
|---|---|---|
|**Support**
**costs**
**Governance**
**costs**
**£**
**£**
Equipment rental
432
-
General overheads
802
-
Accountancy
-
8,590
Trustees' expenses and
meeting costs
-
5,149
1,234
13,739
Analysed between
Charitable activities
1,234
13,739|**2022**
**Support**
**costs**
**Governance**
**costs**
**£**
**£**
**£**
432
432
-
802
583
-
8,590
-
8,000
5,149
-
3,208
14,973
1,015
11,208
14,973
1,015
11,208|**2021**
**£**
432
583
8,000
3,208|
|||12,223|
|||12,223|
Governance costs includes fees for accountancy services of which £3,250 (2021: £2,900) is for independent examination fees and the balance of fees is for the delivery of financial administration and consultancy services by Dyke Yaxley.
## **8 Trustees**
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
Three trustees were reimbursed a total of £1,101 (two trustees 2021: £693) in respect of travel expenses incurred in the performance of their duties as trustees.
During the year the charity received donations from the trustees, without conditions totalling £1,850 (2021: £1,360).
- 11 -
## **PROFESSIONAL CRICKETERS' TRUST LIMITED**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** _**FOR THE YEAR ENDED 31 DECEMBER 2022**_
## **9 Employees**
During the year there were the following employees:
|During the year there were the following employees:|||
|---|---|---|
||**2022**|**2021**|
||**Number**|**Number**|
|Directors/ Trustees|7|7|
There were no employees whose annual remuneration was more than £60,000.
## **10 Net gains/(losses) on investments**
||**Endowment **|**Endowment**|
|---|---|---|
||**funds**|**funds**|
||**general**|**general**|
||**2022**|**2021**|
||**£**|**£**|
|Revaluation of investments|(46,575)|42,352|
All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains and losses on investments are calculated as the difference between sales proceeds and their opening carrying value or their purchase value if acquired subsequent to the first day of the financial year. Unrealised gains and losses are calculated as the difference between the fair value at the year end and their carrying value. Realised and unrealised investment gains and losses are combined in the Statement of Financial Activities.
## **11 Taxation**
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxationof Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
- 12 -
## **PROFESSIONAL CRICKETERS' TRUST LIMITED**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 DECEMBER 2022**_
## **12 Fixed asset investments**
|**Listed**
**investments**
**Cash in**
**portfolio**
**£**
**Cost or valuation**
At 1 January 2022
478,670
7,988
Additions
68,997
-
Valuation changes
(46,575)
-
Disposals
(60,393)
(4,382)
At 31 December 2022
440,699
3,606
**Carrying amount**
At 31 December 2022
440,699
3,606
At 31 December 2021
478,670
7,988
**13**
**Debtors**
**2022**
**Amounts falling due within one year:**
**£**
Trade debtors
15,825
Other debtors
20,739
36,564
**14**
**Creditors: amounts falling due within one year**
**2022**
**Notes**
**£**
Deferred income
**15**
-
Trade creditors
145
Other creditors
23,550
Accruals
70,355
94,050
**15**
**Deferred income**
**2022**
**£**
Other deferred income
-|**Total**
**£**
486,658
68,997
(46,575)
(64,775)
444,305
444,305
486,658
**2021**
**£**
12,245
4,613
16,858
**2021**
**£**
42,502
1,578
9,084
18,491
71,655
**2021**
**£**
42,502|
|---|---|
- 13 -
## **PROFESSIONAL CRICKETERS' TRUST LIMITED**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** _**FOR THE YEAR ENDED 31 DECEMBER 2022**_
|**15**|**Deferred income**||**(Continued)**|
|---|---|---|---|
|||**2022**|**2021**|
|||**£**|**£**|
||Deferred income is included within:|||
||Current liabilities|-|42,502|
||Movements in the year:|||
||Deferred income at 1 January 2022|42,502|27,463|
||Released from previous periods|(42,502)|(9,961)|
||Resources deferred in the year|-|25,000|
||Deferred income at 31 December 2022|-|42,502|
Deferred income included in the accounts relates to income for specific events to be held in future years.
- 14 -
## **PROFESSIONAL CRICKETERS' TRUST LIMITED**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** _**FOR THE YEAR ENDED 31 DECEMBER 2022**_
## **16 Endowment funds**
On the 13 November 2013 the Professional Cricketers Association Charity, charity registered number 286742, was removed from the Charity Commission register and all assets of the Professional Cricketers Association Charity were transferred to the Professional Cricketers' Trust Ltd. The endowment should remain intact for the ten years to 12 November 2023, but the income can be used without restriction for the charity’s general objectives. If within the ten year period any cricketer over the age of 55, or his dependents, require assistance and there is insufficient income to provide that assistance, then a distribution from capital will be allowed.
|**Balance at**
**1 January 2021**
**r**
**£**
440,293
440,293|**Movement in funds**
**Incoming**
**esources**
**Resources**
**expended**
**Transfers**
**Revaluations**
**gains and**
**losses**
**Balance at**
**1 January 2022**
**r**
**£**
**£**
**£**
**£**
**£**
-
-
4,013
42,352
486,658
-
-
4,013
42,352
486,658|**Movement in funds**
**Incoming**
**esources**
**Resources**
**expended**
**Transfers**
**Revaluations**
**gains and**
**losses**
**Balance at**
**31 December**
**2022**
**£**
**£**
**£**
**£**
**£**
-
-
4,222
(46,575)
444,305
-
-
4,222
(46,575)
444,305|**Movement in funds**
**Incoming**
**esources**
**Resources**
**expended**
**Transfers**
**Revaluations**
**gains and**
**losses**
**Balance at**
**31 December**
**2022**
**£**
**£**
**£**
**£**
**£**
-
-
4,222
(46,575)
444,305
-
-
4,222
(46,575)
444,305|
|---|---|---|---|
||||444,305|
- 15 -
## **PROFESSIONAL CRICKETERS' TRUST LIMITED**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)**
## _**FOR THE YEAR ENDED 31 DECEMBER 2022**_
|**17**
**Analysis of net assets between funds**
**Unrestricted**
**Funds**
**Endowment**
**funds**
**2022**
**2022**
**£**
**£**
Fund balances at 31
December 2022 are
represented by:
Investments
-
444,305
Current assets/(liabilities)
371,874
-
371,874
444,305|**Total Unrestricted**
**Funds**
**Endowment**
**funds**
**2022**
**2021**
**2021**
**£**
**£**
**£**
444,305
-
486,658
371,874
327,699
-
816,179
327,699
486,658|**Total**
**2021**
**£**
486,658
327,699|
|---|---|---|
|||814,357|
## **18 Related party transactions**
## **Transactions with related parties**
||**Sale of goods**||**Purchase of goods**|**Purchase of goods**|
|---|---|---|---|---|
||**2022**|**2021**|**2022**|**2021**|
||**£**|**£**|**£**|**£**|
|Professional Cricketers' Association|-|-|3,489|2,106|
|PCA Events Limited|-|-|7,138|-|
|PCA Management Limited|-|-|51,124|23,774|
||-|-|61,751|25,880|
||**Donations received**||**Grants paid**||
||**2022**|**2021**|**2022**|**2021**|
||**£**|**£**|**£**|**£**|
|Professional Cricketers' Association|348|270|40,000|40,000|
|PCA Events Limited|1,743|20,257|-|-|
|PCA Management Limited|1,059|13,730|-|-|
||3,150|34,257|40,000|40,000|
During the year, donations received from Professional Cricketers' Association and PCA Management Limited relate to amounts received by these two organisations on behalf of Professional Cricketers' Trust.
- 16 -
## **PROFESSIONAL CRICKETERS' TRUST LIMITED**
## **NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)** _**FOR THE YEAR ENDED 31 DECEMBER 2022**_
## **18 Related party transactions**
## **(Continued)**
||**Amounts owed to**|**related**|
|---|---|---|
||**parties**||
||**2022**|**2021**|
||**£**|**£**|
|Professional Cricketers' Association|3,091|-|
|PCA Management Limited|20,458|9,084|
||23,549|9,084|
||**Amounts owed by**|**related**|
|---|---|---|
||**parties**||
||**2022**|**2021**|
||**£**|**£**|
|PCA Events Limited|-|375|
||-|375|
During the year the following trustees are also directors of PCA Management Limited:
Mr R Lynch
Mr J Harris
During the year the following trustees are also directors of PCA Events Limited:
Mr R Lynch
Mr I Thomas
The charity provides support for members of the Professional Cricketers’ Association, of which the following trustees are also officers:
Mr J Harris, Chairman
Mr R Lynch, Chief Executive
During the year the charity purchased consultancy services of £10,181 (2021: £12,658) from Mr D Graveney who is the charity’s president.
Mr G Davies, a Trustee, is also a consultant of Dyke Yaxley. During the year the charity purchased independent examination £3,250 (2021: £2,900), financial administration of £3,600 (2021: £3,600) and consultancy services of £1,800 (2021: £1,500).
- 17 -
## **Document Activity Report**
**Document Sent** Wed, 27 Sep 2023 15:03:05 GMT **Document Approval Status** Approved **Approval Activity Summary** Geoff Davies Approved Fri, 29 Sep 2023 07:56:19 GMT
## **Document Activity History**
Document history shows most recent activity first
## **Date**
## **Activity**
Thu, 28 Sep 2023 20:11:54 GMT Geoff Davies viewed the document Thu, 28 Sep 2023 20:11:45 GMT Geoff Davies viewed the document Thu, 28 Sep 2023 15:08:24 GMT Geoff Davies viewed the document Thu, 28 Sep 2023 15:05:08 GMT Geoff Davies viewed the document
You can verify that this is a genuine Portal document by uploading it to the following secure web page:
**http://dy.accountantspace.co.uk/messages/VerifyDocument**