OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
Independent
examiner's
report to the
trustees
Statement
offinancial
activities
(including income and
expenditure
account)
Statement
of financial
position
10
Notes to the financial statements 12

Registered charity name name Tynedale
Agricultural
Tynedale
Agricultural
Society Ltd
Charity registration number 1120037
Company registration number 05957581
Principal offfce and registered Hexham
Auction
Mart
office Tyne Green
Hexham
Northumberland
NE46 3SG
The trustees
Mr D. Carr
Mr C Chomse
Mr TA Harrison
Mr G
I Holmes
Mr RJ Raine
Mr J A Rowland
Mr M Scandle
Mr J Wardle
Mr J Woodman
Miss J Chomse
Mrs T Cousin
Mr R A Young
Company secretary Mrs Kerry Ann Robson
Independent examiner George McCowie FCA
2 Gosforth
Park
Avenue
Newcastle
Upon
Tyne
NE12 8EG

2022 2022 2021
Unrestricted
Note funds
f
Total funds Total funds
E
Income and endowments
Donations
and legacies
5 41,271 41,271 34,194
Charitable
activities
6 265,003 265,003
Investment
income
7 9,872 9,872 9,238
Total income 316,146 316,146 43,432
Expenditure
Expenditure
on raising funds:
Costs of raising donations
Investment
management
and legacies
costs
8
9
1,253
7,519
1,253
7,519
7,252
Expenditure
on charitable
activities 10,11 350,002 350,002 59,004
Total expenditure 358,774 358,774 66,256
Net (losses)/gains
on investments
13 (74,164) (74,164) 148,729
Net (expenditure)/income and net movement in funds (116,792) (116,792) 125,905
Reconciliation
offunds
Total funds brought
forward
1,078,364 1,078,364 952,459
Total funds carried forward 961,572 961,572 1,078,364

2022 2021
Note 6
Fixed assets
Tangible
fixed assets
Investments
18
19
58,396
839,788
70,575
985,278
898,184 1,055,653
Current assets
Stocks 20 700 700
Debtors 21 1,870 2,433
Cash at bank and in hand 95,451 91,060
98,021 94,193
Creditors: amounts falling due within one year 22 34,633 27,515
Net current assets 63,388 66,678
Total assets less current liabilities 961,572 1,122,531
Creditors: amounts falling due after more than
one year 23 44,167
Net assets 961,572 1,078,364
Funds ofthe charity
Unrestricted
funds:
Revaluation reserve 211,323 327,622
Other unrestricted income funds 750,249 750,742
Total unrestricted funds 961,572 1,076,364
Total charity funds 26 961,572 1,078,364

Donations
a
nd leg acies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
F F F E
Donations
Donations 405 405
Grants
Government grant income 1,738 1,738 34,079 34,079

Unrestricted Total Funds Unrestricted Total Funds
Funds
F
2022
f
Funds
F
2021
Sponsorship
Sponsorship
31,865 31,865
Subscrlptions
Memberships
7,263 7,263 115 115
41,271 41,271 34,194 34,194

Charitable
activities
Unrestricted Total Funds Unrestricted Total Funds
Funds
6
2022
6
Funds
f
2021
Sale ofgoods/services
as part of
direct charitable
activities
1,794 1,794
Advertising
Trade stand fees
2,076
52,372
2,076
52,372
Sale ofcatalogues
Electric
2,000
5,212
2,000
5,212
Hire of equipment
Entries
140
25,589
140
25,589
Gate takings
Catering
Northumberland
Food
Marquee 139,247
30,040
6,533
139,247
30,040
6,533
265,003 265,003

7. Investment
income
Unrestricted Total Funds Unrestricted Total Funds
Funds
6
2022 Funds
f
2021
E
Income from listed investments 9,872 9,872 9,238 9,238
8. Costs of raising donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
F F
Costs of raising donations
legacies.
and 1,253 1,253

9. Investment
m
anagement
costs
Unrestricted Total Funds Unrestricted Total Funds
Funds
F
2022
f
Funds
E
2021
F
Porffolio management 7,519 7,519 7,252 7,252
10. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds
E
2022
E
Funds
f
2021
E
Show day
Supportcosts
269,548
80,454
269,548
80,454
16,545
42,459
16,545
42,459
350,002 350,002 59,004 59,004

Expenditure on charitable
ac
tivities
by activity type
Activities
undertaken Support Total funds Total fund
directly
F
costs
f
2022
E
2021
F
Show day
Governance
costs 269,548 77,152
3,302
346,700
3,302
57,764
1,240
269,548 80,454 350,002 59,004

Analysis
of
supp ort costs
Analysis
of
support costs Total 2022 Total 2021
E E E
Staff costs 52,246 52,246 37,270
Premises 6,229 6,229 305
Communications and IT 4,298 4,298 3,509
General office 5,220 5,220 30
Finance costs 1,135 1,135 105
Governance costs 3,302 3,302 1,240
Repairs and
Professional
maintenance
fees
3,401
4,623
3,401
4,623
80,454 80,454 42,459

13. Net (losses)/g ains
on I
n vestments
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
E E E
Gains/(losses) on listed investments (84,261) (84,261) 117,808 117,808
Gains/(losses) on other investment
assets 10,097 10,097 30,921 30,921
(74,164) (74,164) 148,729 148,729
14. Net (expenditure)/income
Net (expenditure)/income is stated after charging/(crediting):
2022 2021
E E
Depreciation oftangible fixed assets 12,179 12,181
15. Independent examination fees
2022 2021
E E
Fees payable to the independent
examiner
for:
Independent examination ofthe financial statements 500 250
Other financial services 2,630 990
3,130 1,240

Staff costs Staff costs
The total staff costs and employee benefits for the reporting period are analysed
as follows:
2022 2021
F E
Wages and salaries 48,760 33,790
Employer
contributions
to pension plans 3,486 3,480
52,246 37,270
Charitable Staff
The average head count of employees during the year was 2 (2021:2). The average number of
full-time
equivalent
employees during the year is analysed as follows:
2022 2021
No. No.
Number ofstaff 2 2

no trustee expenses have been inc
Tangible fixed assets
no trustee expenses have been inc
Tangible fixed assets
urred.
Land and Fixtures and User defined
buildings
6
fittings
F
Equipment
f
asset
f
Total
6
Cost
At 1 September 2021
and 31August 2022 107,995 62,272 40,139 18,326 228,732
Depreciation
At 1 September 2021
Charge for the year
86,715
10,556
55,807
1,325
15,635
298
158,157
12,179
At 31August 2022 97,271 57,132 15,933 170,336
Carrying
amount
At 31August 2022
10,724 5,140 40,139 2,393 58,396
At 31 August 2021 21,280 6,465 40,139 2,691 70,575
Investments
Listed Other
investments investments Total
F 6 5
Cost or valuation
At 1 September 2021
Additions
766,924
101,594
218,354
10,097
985,278
26,477
Disposals (171,967) (171,967)
Losses on sale and revaluation (85,214) (85,214)
At 31August 2022 611,337 228,451 839,788
Impairment
At 1 September
2021 and 31
August 2022
Carrying
amount
At 31August 2022
611,337 228,451 839,788
At 31 August 2021 766,924 218,354 985,278

21. Debtors
2022 2021
6
Trade debtors 1,870
Other debtors 2,433
1,870 2,433
22. Creditors: amounts falling due within one year
2022 2021
Bank loans and overdrafts 5,833
Payments
received on
account 20,890
Accruals and deferred income 3,000 792
Social security and other taxes 2,372
Other creditors 29,261
34,633 27,515
23. Creditors: amounts falling due after more than one year
2022 2021
6
Bank loans and overdrafts 44,167

Government grants grants
The amounts recognised
in the financial statements
for government grants are as follows:
2022 2021
6 6
Recognised in income from donations and legacies:
Government grants income 1,738 34,079

At
At Gains and 31 Aug 202
1 Sep 2021
E
Income
6
Expenditure
F
Transfers
6
losses
P
2
6
General funds 750,742 316,146 (358,774) 116,299 (74,164) 750,249
Revaluation
reserve 327,622 (116,299) 211,323
1,078,364 316,146 (358,774) (74,164) 961,572
At
At Gains and 31 Aug 202
1 Sep 2020
E
Income
F
Expenditure
5
Transfers
6
losses
E
1
6
General funds 774,267 43,432 (66,256) (149,430) 148,729 750,742
Revaluation
reserve 178,192 149,430 327,622
952,459 43,432 (66,256) 148,729 1,078,364

Analysis ofnet as set s between
funds
Unrestricted Total Funds
Funds 2022
6 6
Tangible
fixed assets
Investments
58,396
839,788
58,396
839,788
Current assets 98,021 98,021
Creditors less than 1 year (34,633) (34,633)
Creditors greater than 1 year
Net assets 961,572 961,572
Unrestricted Total Funds
Funds 2021
6
Tangible
fixed assets
Investments
70,575
985,278
70,575
985,278
Current assets 94,193 94,193
Creditors less than
1
Creditors greater than
year
1 year
(27,515)
(44,167)
(27,515)
(44,167)
Net assets 1,078,364 1,078,364