| Directors/Trustees | Directors/Trustees | Prof R Dawkins | |
|---|---|---|---|
| C W Enders | |||
| Company | secretary | Webb Teasdale accountancy | Ltd |
| Company | number | 05781154 | |
| Charity number | 1119952 | ||
| Registered | office | Boston House | |
| Grove Business Park | |||
| Wantage | |||
| Oxfordshire | |||
| OX12 9FF | |||
| Accountants | Webb Teasdale accountancy | Ltd | |
| Boston House | |||
| Grove Business Park | |||
| Wantage | |||
| Oxfordshire | |||
| OX12 9FF | |||
| Independent | examiners | LJ Accountancy | |
| 7 Newman Lane |
|||
| Drayton | |||
| Abing don | |||
| Oxfordshire | |||
| OX144LP | |||
| Bankers | Barclays Bank pic | ||
| Oxford |
| Contents | ||||
|---|---|---|---|---|
| Page | ||||
| Trustees' report |
1-2 | |||
| Statement offinancial | activities | |||
| Balance sheet | 4-5 | |||
| Notes to the financial | statements | 6 —9 | ||
| Independent examiner's |
report | 10 |
| Note | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|
| Income | Unrestricted | Restricted | 2022 | 2021 | ||||
| 6 | f | 8 | ||||||
| Income from donations | and legacies.' | |||||||
| Donations (including |
gift | aid) | 205,010 | 205,010 | 155 | |||
| Total income | 205 010 | 205,010 | 155 | |||||
| Expenditure | ||||||||
| Charitable acti |
vi ties.' | |||||||
| Donations | 1,000 | 1,000 | ||||||
| Support costs | 16394 | 16,394 | 20 167 | |||||
| Total expenditure | 17,394 | 17394 | 20 167 | |||||
| Net movement | offunds | in year | 187,616 | 187,616 | (20,012) | |||
| Funds brought | forward | At 1st May 2021 | 54,801 | 96 | 54,705 | 34,693 | ||
| Funds carried | forward | At 30th April 2022 | 132,815 | 96 | 132,911 | 54,705 |
| Balance sheet | ||||||
|---|---|---|---|---|---|---|
| as at 30April 2022 | ||||||
| 2022. | 2021 | |||||
| 6 | ||||||
| Notes | ||||||
| Fixed assets | ||||||
| Tangible fixed | assets | |||||
| Current assets | ||||||
| Debtors | 144,000 | 144,000 | ||||
| Cash at bank | and | in hand | 196,001 | 8,395 | ||
| 340,001 | 152,385 | |||||
| Creditors: Due within one year |
7 | (207,090) | (207,090) | |||
| Net current liabilities |
132,911 | (54,705) | ||||
| Net liabilities | 132,912 | (54,704) | ||||
| Represented | by: | |||||
| Share capital | 1 | 1 | ||||
| Unrestricted funds |
132,815 | (54,801) | ||||
| Restricted funds | 96 | |||||
| Members' funds |
132,912 | (54,704) |
| 2. | Donations | received | |||||
|---|---|---|---|---|---|---|---|
| Total | Total | ||||||
| Unrestricted | Restricted | 2022 | 2021 | ||||
| 6 | |||||||
| Individuals | (including | gift aid) | 10,010 | 10,010 | 155 | ||
| Legacy - Wills | 195,000 | 195,000 | |||||
| 205,010 | 205,010 | 155 | |||||
| 3. | Donations | paid | |||||
| Total | Total | ||||||
| Unrestricted | Restricted | 2022 | 2021 | ||||
| 6 | |||||||
| CEMB | 1,000 | 1000 | |||||
| 1,000 | 1,000 | ||||||
| 4a. | Support costs | ||||||
| 2022 | 2021 | ||||||
| Sundries | 14 | 208 | |||||
| Governance | costs (see note 4b) | 16,380 | 16,220 | ||||
| Lease payments | 3,704 | ||||||
| Subscriptions | 35 | ||||||
| 16,394 | 20,167 |
| 4b. | Governance Cost |
s | |||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| E | |||||
| Accountancy | 1,500 | 1,500 | |||
| Other professional | fees (including | legal) | 14,880 | 14,720 | |
| 16380 | 16,220 | ||||
| 5. | Tangible fixed assets | ||||
| Computer | |||||
| Equipment | Total | ||||
| 6 | |||||
| Cost | |||||
| At 1st May 2021 and at 30 April 2022 | 1,429 | 1,429 | |||
| Depreciation | |||||
| At 1 May 2021 | 1,428 | 1,428 | |||
| Charge for the year | |||||
| At 30 April 2022 | 1,428 | 1,428 | |||
| Net book values | |||||
| At 30 April 2022 | |||||
| At 30April 2021 | |||||
| 6. | Debtors | ||||
| 2022 | 2021 | ||||
| 6 | |||||
| Owed by RDFRS US | 144,000 | 144,000 | |||
| 144,000 | 144,000 |
| Creditors: amounts | Creditors: amounts | falling due | falling due | 2022 | 2021 |
|---|---|---|---|---|---|
| within one year | 6 | E | |||
| Owed to Richard | Dawkins | Limited | 184,060 | 184,060 | |
| Owed to trustees | 21,530 | 21,530 | |||
| Accruals | 1,500 | 1,500 | |||
| 207,090 | 207,090 | ||||
| Share capital | |||||
| 2022 | 2021 | ||||
| E | |||||
| Authorised | |||||
| 2 Ordinary shares of |
61 each | ||||
| Allotted, called | up and fully paid | ||||
| 1 Ordinary share |
ofE1 each | ||||
| Equity Shares | |||||
| 1 Ordinary share |
of61 each |
| Detailed Income and expenditure | Detailed Income and expenditure | account | ||||||
|---|---|---|---|---|---|---|---|---|
| for the year ended 30April | 2022 | |||||||
| Year | Year | |||||||
| ended | ended | |||||||
| 30/04/22 | 30/04/21 | |||||||
| Donations received |
||||||||
| Individuals | 10,010 | 155 | ||||||
| Legacy | 195,000 | |||||||
| 205,010 | 155 | |||||||
| Administrative | expenses | |||||||
| Donations paid |
1,000 | |||||||
| Accountancy | 1,500 | 1,500 | ||||||
| Other | professional | fees (including | legal) | 14,880 | 14,720 | |||
| Sundries | 14 | 208 | ||||||
| Lease | payments | 3,704 | ||||||
| Subscriptions | 35 | |||||||
| (17,394) | ((20,167) | |||||||
| Profit | / (Deficit) | for the year | 187,616 | (20,012) |