| Page | ||
|---|---|---|
| Trustees' report |
1-3 | |
| Independent auditor's |
report | 4-6 |
| Statement offinancial | activities | |
| Balance sheet | ||
| Notes to the financial | statements | 10 - 15 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2022 | 2021 | ||||
| Notes | f | f | |||
| Income from: | |||||
| Donations and Investments |
legacies | 20,000 212,864 |
538,509 54 |
||
| Tote I income | 232,864 | 538,563 | |||
| ~E* det |
|||||
| Charitable activities |
4 | 4,703,850 | 330,680 | ||
| Net gains/(losses) | on investments | 9 | 21,688,230 | ||
| Net income for the year/ | |||||
| Net movement | in funds | 17,217,244 | 207,883 | ||
| Fund balances | at 1 January 2022 | 549,463 | 341,580 | ||
| Fund balances | at | 31 December 2022 | 17,766,707 | 549,463 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | ||||||
| Current assets | |||||||
| Cash at bank and | in | hand | 18,763,733 | 551,143 | |||
| Creditors: | amounts | falling due within | |||||
| one year | (997,026) | (1,680) | |||||
| Net current | assets | 17,766,707 | 549,463 | ||||
| Income funds | |||||||
| Unrestricted | funds | 17,766,707 | 549,463 | ||||
| 17,766,707 | 549,463 |
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | f | f | |||||||
| Cash flows from operating | activities | ||||||||
| Cash (absorbed by)/generated |
from | 13 | |||||||
| operations | (3,688,504) | 207,829 | |||||||
| Investing | activities | ||||||||
| Proceeds | from disposal of |
investments | 21,688,230 | ||||||
| Investment | income received | 212,864 | 54 | ||||||
| Net cash | generated from |
investing | |||||||
| activities | 21,901,094 | 54 | |||||||
| Net cash | used in financing | activities | |||||||
| Net increase in cash and cash equivalents |
18,212,590 | 207,883 | |||||||
| Cash and | cash equivalents | at beginning | ofyear | 551,143 | 343,260 | ||||
| Cash and | cash equivalents | at end of | year | 18,763,733 | 551,143 |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2022f | 2021 | |||||
| Donations | 20,000 | 538,509 | ||||
| Donations | and gifts | |||||
| True Potential | Group | 538,509 | ||||
| FTV Management | Company | LP | 20,000 | |||
| 20,000 | 538,509 | |||||
| Investments | ||||||
| Unrestricted | Unrestricted | |||||
| funds | funds | |||||
| 2022 | 2021 | |||||
| 8 | ||||||
| Income from | investments | 151,993 | ||||
| Interest receivable | 60,871 | 54 | ||||
| 212,864 | 54 |
| Charitable | Charitable | ||||
|---|---|---|---|---|---|
| activities | activities | ||||
| 2022 | 2021 | ||||
| f | 6 | ||||
| Computer | costs | 3,005 | |||
| Grant funding ofactivities (see note 5) Share ofgovernance costs (see note 6) |
4,697,545 3,300 |
329,000 1,680 |
|||
| 4,703,850 | 330,680 |
| Charitable | Charitable | |||||
|---|---|---|---|---|---|---|
| activities | activities | |||||
| 2022 | 2021 | |||||
| 6 | 6 | |||||
| Grants to institutions: | ||||||
| Big Issue Company Beacon of Light Social Mobility Pledge Barnet and District AC |
30,000 180,000 5,000 |
40,000 70,000 180,000 |
||||
| Newcastle United Foundation |
60,000 | |||||
| Antigua and Barbuda |
Institute | 4,000,000 | ||||
| Foundation of Light |
82,000 | |||||
| Chronicle Sunshine |
Fund | 8,103 | ||||
| Halo Foundation Inc |
254,976 | |||||
| The Dales School | 10,000 | |||||
| Altruism Limited First Stop Darlington Tynedale Hospice at Sick Children's Trust Open University |
Home | 41,466 1,000 5,000 20,000 |
9,600 3,000 10,000 10,000 5,000 |
|||
| Other | 1,400 | |||||
| 4697545 | 329000 | |||||
| Support costs | ||||||
| Support | Governance | 2022 | 2021 | |||
| costs | costs | |||||
| 6 | 6 | |||||
| Independent examination Audit fees |
fees | 3,300 | 3,300 | 1,680 | ||
| 3,300 | 3,300 | 1,680 | ||||
| Analysed between |
||||||
| Charitable activities |
3,300 | 3,300 | 1,680 |
| Unrestricted | Total | |||||
|---|---|---|---|---|---|---|
| funds | ||||||
| 2022 | 2021 | |||||
| Gain/(loss) | on | sale | of | investments | 21,688,230 |
| 2022 | 2021 |
|---|---|
| 8 | 8 |
| 997,026 | 1,680 |
| 13 | Cash generated from operations |
Cash generated from operations |
2022f | 2021 f |
||
|---|---|---|---|---|---|---|
| Surplus for the year | 17,217,244 | 207,883 | ||||
| Adjustments for: |
||||||
| Investment income recognised |
in statement | offinancial | activities | (212,864) | (54) | |
| Gain on disposal ofinvestments | (21,688,230) | |||||
| Movements in working capital: |
||||||
| Increase in creditors |
995,346 | |||||
| Cash (absorbed by)/generated |
from operations | (3,688,504) | 207,829 |