OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Trustees'
report
1-3
Independent
auditor's
report 4-6
Statement offinancial activities
Balance sheet
Notes to the financial statements 10 - 15

Unrestricted Unrestricted
funds funds
2022 2021
Notes f f
Income from:
Donations
and
Investments
legacies 20,000
212,864
538,509
54
Tote I income 232,864 538,563
~E*
det
Charitable
activities
4 4,703,850 330,680
Net gains/(losses) on investments 9 21,688,230
Net income for the year/
Net movement in funds 17,217,244 207,883
Fund balances at 1 January 2022 549,463 341,580
Fund balances at 31 December 2022 17,766,707 549,463

2022 2021
Notes 6
Current assets
Cash at bank and in hand 18,763,733 551,143
Creditors: amounts falling due within
one year (997,026) (1,680)
Net current assets 17,766,707 549,463
Income funds
Unrestricted funds 17,766,707 549,463
17,766,707 549,463

2022 2021
Notes f f
Cash flows from operating activities
Cash (absorbed
by)/generated
from 13
operations (3,688,504) 207,829
Investing activities
Proceeds from disposal
of
investments 21,688,230
Investment income received 212,864 54
Net cash generated
from
investing
activities 21,901,094 54
Net cash used in financing activities
Net increase
in cash and cash equivalents
18,212,590 207,883
Cash and cash equivalents at beginning ofyear 551,143 343,260
Cash and cash equivalents at end of year 18,763,733 551,143

Unrestricted Unrestricted
funds funds
2022f 2021
Donations 20,000 538,509
Donations and gifts
True Potential Group 538,509
FTV Management Company LP 20,000
20,000 538,509
Investments
Unrestricted Unrestricted
funds funds
2022 2021
8
Income from investments 151,993
Interest receivable 60,871 54
212,864 54

Charitable Charitable
activities activities
2022 2021
f 6
Computer costs 3,005
Grant funding
ofactivities (see note 5)
Share ofgovernance
costs (see note 6)
4,697,545
3,300
329,000
1,680
4,703,850 330,680

Charitable Charitable
activities activities
2022 2021
6 6
Grants to institutions:
Big Issue Company
Beacon of Light
Social Mobility Pledge
Barnet and District AC
30,000
180,000
5,000
40,000
70,000
180,000
Newcastle
United Foundation
60,000
Antigua
and Barbuda
Institute 4,000,000
Foundation
of Light
82,000
Chronicle
Sunshine
Fund 8,103
Halo Foundation
Inc
254,976
The Dales School 10,000
Altruism
Limited
First Stop Darlington
Tynedale
Hospice at
Sick Children's
Trust
Open
University
Home 41,466
1,000
5,000
20,000
9,600
3,000
10,000
10,000
5,000
Other 1,400
4697545 329000
Support costs
Support Governance 2022 2021
costs costs
6 6
Independent
examination
Audit fees
fees 3,300 3,300 1,680
3,300 3,300 1,680
Analysed
between
Charitable
activities
3,300 3,300 1,680

Unrestricted Total
funds
2022 2021
Gain/(loss) on sale of investments 21,688,230

2022 2021
8 8
997,026 1,680

13 Cash generated
from operations
Cash generated
from operations
2022f 2021
f
Surplus for the year 17,217,244 207,883
Adjustments
for:
Investment
income recognised
in statement offinancial activities (212,864) (54)
Gain on disposal ofinvestments (21,688,230)
Movements
in working
capital:
Increase
in creditors
995,346
Cash (absorbed
by)/generated
from operations (3,688,504) 207,829