OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-02-28-accounts

Statement ofFinancial Activities
for the Year Ended 28February 2022
28.2.22 28.2.21
Umestricted Restricted Total Total
fimd fund funds funds
Notes f.
INCOME AND ENDOWMENTS FROM
Donations and legacies
8,836 8,836 25,999
Other trading activities
Other income
2 33,441
64,803
33,441
64,803
27,255
18,601
Total 107,080 107,080 71,855
EXPENDITURE ON
Other 115,183 115,183 81,713
NET INCOME/(EXPENDITURE) (8,103) (8,103) (9,858)
RECONCILIATION OFFUNDS
Total funds brought forward (64,821) (64,821) (54,963)
TOTAL FUNDS CARRIED FORWARD (72,924) (72,924) (64,821)
Balance Sheet
28February 2022
U~ Restricted 28.222
Total
28.2.21
Total
fund fund funds funds
Notes f, f.
FIXEDASSETS
Tangible assets
7 7,733 7,733 10,310
CURRENT ASSETS
Debtors 3,640 3,640 1,920
Cash at bank 733 733
4,373 4,373 1,920
CREDITORS
Amounts
falling due within one year
9 (51,494) (51,494) (43,718)
NET CURRENT ASSETS/(LIABILITIES) (47,121) - (47,121) (41,798)
TOTAL ASSETSLESSCURRENT
LIABILITIES
(39,388) (39,388) (31,488)
CREDITORS
Amounts
fidling due after more than one year
10 (33,536) (33,536) (33,333)
NET ASSETS/(LIABILITIES) (72,924) (72,924) (64,821)
FUNDS 12
Unrestricted
funds
(72,924) (64,821)
TOTAL FUNDS (72,924) (64,821)

28.2.22 28.2.21
Depreciation - owned assets 2,577 3,437

The average monthly
n
umber ofemp loyees
during the year was as f
ollows:
28.2.22 28.2.21
Administmtive 7 1
No employees received emoluments in excess of$60,000.
COMPARATIVES FORTHK STATEMENT OFFINANCIAL ACTIVITIES
. Umestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations and legacies 25,999 25,999
Other trading activities 27/55 27,255
Other income 18,601 18,601
Total 71,855 71,855
EXPENDITURE ON
81,713 81,713
NKT INCOME/(EXPENDITURE) (9,858) (9,858)
RECONCILIATION OFFUNDS
Total funds brought forward (54,963) (54,963)
TOTAL FUNDS CARRIED FORWARD (64,821) (64,821)

TANGIBI EFIXED ASS ETS
Fixtures
and
fittings
COST
At 1March 2021 and 28February 2022 54,597
DEPRECIATION
At 1March 2021 44,287
Charge foryear 2,577
At 28February 2022 46,864
NET BOOKVALUE
At 28Febnuuy 2022 7,733
At 28 February 2021 10,310
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
28.2.22 28.2.21
f
Other debtors 1,920 1,920
Prepayments 1,720
3,640 1,920
CREDITORSt AMOUNTS FALLING DUE WITHIN ONE YEAR
28.2.22 28.2.21
Bank loans and overdndh (seenote 11) 6,667 6,821
Other loans (see,note 11) 2,000
Trade creditors 22,024 9,441
Social security and other taxes 4,963 3,743
Other creditors 15,840 23,713
51,494 43,718

Net
At movement At
29.2.20 in fuads 28.2.21
Unrestricted funds
General fund (54,963) (9,858) (64,821)
TOTAL FUNDS (54,963) (9,858) (64,821)
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 71,855 (81,713) (9,858)
TOTAL FUNDS 71,855 (81,713) (9,858)
Net
At movement At
29.2.20 in funds 28.2.22
Unrestricted funds
General fund (54,963) (17,961) (72,924)
TOTAL FUNDS (54,963) (17,961) (72,924)
Incoming Resources Movem eat
resources expended in funds
f
Unrestricted funds
General fund 178,935 (196,896) (17,961)
TOTAL FUNDS 178,935 (196,896) (17,961)