| Statement ofFinancial Activities for the Year Ended 28February 2022 |
|||||
|---|---|---|---|---|---|
| 28.2.22 | 28.2.21 | ||||
| Umestricted | Restricted | Total | Total | ||
| fimd | fund | funds | funds | ||
| Notes | f. | ||||
| INCOME AND ENDOWMENTS FROM Donations and legacies |
8,836 | 8,836 | 25,999 | ||
| Other trading activities Other income |
2 | 33,441 64,803 |
33,441 64,803 |
27,255 18,601 |
|
| Total | 107,080 | 107,080 | 71,855 | ||
| EXPENDITURE ON | |||||
| Other | 115,183 | 115,183 | 81,713 | ||
| NET INCOME/(EXPENDITURE) | (8,103) | (8,103) | (9,858) | ||
| RECONCILIATION OFFUNDS | |||||
| Total funds brought forward | (64,821) | (64,821) | (54,963) | ||
| TOTAL FUNDS CARRIED FORWARD | (72,924) | (72,924) | (64,821) |
| Balance Sheet 28February 2022 |
|||||
|---|---|---|---|---|---|
| U~ | Restricted | 28.222 Total |
28.2.21 Total |
||
| fund | fund | funds | funds | ||
| Notes | f, | f. | |||
| FIXEDASSETS Tangible assets |
7 | 7,733 | 7,733 | 10,310 | |
| CURRENT ASSETS | |||||
| Debtors | 3,640 | 3,640 | 1,920 | ||
| Cash at bank | 733 | 733 | |||
| 4,373 | 4,373 | 1,920 | |||
| CREDITORS Amounts falling due within one year |
9 | (51,494) | (51,494) | (43,718) | |
| NET CURRENT ASSETS/(LIABILITIES) | (47,121) | - | (47,121) | (41,798) | |
| TOTAL ASSETSLESSCURRENT LIABILITIES |
(39,388) | (39,388) | (31,488) | ||
| CREDITORS Amounts fidling due after more than one year |
10 | (33,536) | (33,536) | (33,333) | |
| NET ASSETS/(LIABILITIES) | (72,924) | (72,924) | (64,821) | ||
| FUNDS | 12 | ||||
| Unrestricted funds |
(72,924) | (64,821) | |||
| TOTAL FUNDS | (72,924) | (64,821) |
| 28.2.22 | 28.2.21 | |||
|---|---|---|---|---|
| Depreciation | - owned | assets | 2,577 | 3,437 |
| The average monthly n |
umber ofemp | loyees during the year was as f |
ollows: | ||
|---|---|---|---|---|---|
| 28.2.22 | 28.2.21 | ||||
| Administmtive | 7 | 1 | |||
| No employees received | emoluments | in excess of$60,000. | |||
| COMPARATIVES FORTHK STATEMENT OFFINANCIAL | ACTIVITIES | ||||
| . Umestricted | Restricted | Total | |||
| fund | fund | funds | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies | 25,999 | 25,999 | |||
| Other trading activities | 27/55 | 27,255 | |||
| Other income | 18,601 | 18,601 | |||
| Total | 71,855 | 71,855 | |||
| EXPENDITURE ON | |||||
| 81,713 | 81,713 | ||||
| NKT INCOME/(EXPENDITURE) | (9,858) | (9,858) | |||
| RECONCILIATION | OFFUNDS | ||||
| Total funds brought forward | (54,963) | (54,963) | |||
| TOTAL FUNDS CARRIED FORWARD | (64,821) | (64,821) |
| TANGIBI EFIXED ASS | ETS | ||
|---|---|---|---|
| Fixtures | |||
| and | |||
| fittings | |||
| COST | |||
| At 1March 2021 and 28February 2022 | 54,597 | ||
| DEPRECIATION | |||
| At 1March 2021 | 44,287 | ||
| Charge foryear | 2,577 | ||
| At 28February 2022 | 46,864 | ||
| NET BOOKVALUE | |||
| At 28Febnuuy 2022 | 7,733 | ||
| At 28 February 2021 | 10,310 | ||
| DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
| 28.2.22 | 28.2.21 | ||
| f | |||
| Other debtors | 1,920 | 1,920 | |
| Prepayments | 1,720 | ||
| 3,640 | 1,920 | ||
| CREDITORSt AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 28.2.22 | 28.2.21 | ||
| Bank loans and overdndh | (seenote 11) | 6,667 | 6,821 |
| Other loans (see,note 11) | 2,000 | ||
| Trade creditors | 22,024 | 9,441 | |
| Social security and other taxes | 4,963 | 3,743 | |
| Other creditors | 15,840 | 23,713 | |
| 51,494 | 43,718 |
| Net | ||||
|---|---|---|---|---|
| At | movement | At | ||
| 29.2.20 | in fuads | 28.2.21 | ||
| Unrestricted | funds | |||
| General fund | (54,963) | (9,858) | (64,821) | |
| TOTAL FUNDS | (54,963) | (9,858) | (64,821) |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 71,855 | (81,713) | (9,858) | |
| TOTAL FUNDS | 71,855 | (81,713) | (9,858) |
| Net | ||||
|---|---|---|---|---|
| At | movement | At | ||
| 29.2.20 | in funds | 28.2.22 | ||
| Unrestricted | funds | |||
| General fund | (54,963) | (17,961) | (72,924) | |
| TOTAL FUNDS | (54,963) | (17,961) | (72,924) |
| Incoming | Resources | Movem eat | ||
|---|---|---|---|---|
| resources | expended | in funds f |
||
| Unrestricted | funds | |||
| General fund | 178,935 | (196,896) | (17,961) | |
| TOTAL FUNDS | 178,935 | (196,896) | (17,961) |