OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-30-accounts

Page
Trustees
report
1-3
Independent examiner's report
Statement
of
financial activities
Balance sheet
Notes to the financial statements 7-14

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2021
f
2021 2021 2020 2020 2020
~ocome from:
Voluntary
Income
Other trading
activities
Investments
Material other income
26,804
33,392
4
7,010
20,786
28,041
47,590
33,392
4
35,051
14,739
381
23
3,619
130,593 145,332
381
23
3,619
Total income 67,210 48,827 116,037 18,762 130,593 149,355
x e
i
e
Raising
funds
287 287 209 209
Charitable
activities
40,347 66,829 107,176 34,527 178,108 212,635
Total resources
expended 40,634 66,829 107,463 34,736 178,108 212,844
Gross transfers
between
funds
Net income/(expenditure)
(4,973) 4,973
for the year/
Net movement in funds 26,576 (18,002) 8,574 (20,947) (42,542) (63,489)
Fund balances at 1
May 2020 210,331 (46,543) 163,788 231,278 (4,001) 227,277
Fund balances at 30
April 2021 236,907 (64,545) 172,362 210,331 (46,543) 163,788

Notes 2021 2020
Current assets
Debtors
Cash at bank and in hand 2,884
178,290
3,619
163,377
Creditors: amounts falling due within 181,174 166,996
one year 12 (8,812) (3,208)
Net current assets
172,362 163,788
Income funds
Restricted
Unrestricted
funds
funds
14 (64,545)
236,907
(46,543)
210,331
172,362 163,788

Unrestricted
funds
Restricted
funds
Total Unrestricted
funds
Restricted
funds
Total
2021 2021 2021 2020 2020 2020
E
Donations
Corporate
Donated
and gifts
Donations
goods and
6,000 20,786 6,000
20,786
9,234 73,294 9,234
73,294
services
Other
6,870
13,934
6,870
13,934
350
5,155
57,299 57,649
5,155
26,804 20,786 47,590 14,739 130,593 145,332

Unrestricted Unrestricted
funds funds
2021 2020
Fundraising events (Auction) 33,392 381

Unrestricted Unrestricted
funds funds
2021 2020
Unrestricted Unrestricted
funds funds
2021 2020
Fundraisin and ubl'cit
Fundraising agents commissions 287 209
287 209

Cost of Wages and Total Cost of Wages and Total
charitable salaries 2021 chantable salaries 2020
activities activities
2021 2021 2020 2020
Staff costs 83,416 83,416 82,970 82,970
Charitable
activities
undertaken directly 2,000 2,000 745 745
Accommodation 30,801 30,801
Air fares 75,822 75,822
Motor costs 266 266
Other costs 658 658
Subsistence 97 97 1,117 1,117
Trains and taxis 1,830 1,830
Auction fees 4,870 4,870
6,967 83,416 90,383 111,239 82,970 194,209
Share ofsupport costs
(see note 8) 9,827 9,827 9,970 9,970
Share ofgovernance costs
(see note 8) 6,966 6,966 8,456 8,456
23,760 83,416 107,176 129,665 82,970 212,635
Analysis
by
fund
Unrestricted funds 23,663 16,684 40,347 18,426 16,101 34,527
Restricted
funds
97 66,732 66,829 111,239 66,869 178,108
23,760 83,416 107,176 129,665 82,970 212,635

Support costs
Support
costs
E
Governance
costs
2021 Support
costs
Governance
costs
2020 Basis of
allocation
Travel and subsistence
Computer costs
Telephone costs
Printing
and postage
Sundry expenses
Subscriptions
Consultancy
391
944
1,694
1,042
4,956
800
391
944
1,694
1,042
4,956
800
506
1,010
706
219
7,068
461
506
1,010
706
219
7,068
461
Actual basis
Actual basis
Actual basis
Actual basis
Actual basis
Actual basis
Independent Governance
examination
fee
Accountancy
Bank charges
2,880
4,014
72
2,880
4,014
72
2,880
5,516
60
2,880
5,516
60
Governance
Governance
Governance
9,827 6,966 16,793 9,970 8,456 18,426
Analysed
between
Charitable
activities
9,827 6,966 16,793 9,970 8,456 18,426

2021 2020
83,416 82,970

applied
t
Debtors
o its charitable
obje

cts. No tax charges
have arisen
in
c to the extent tha
the Charity,
these are
Amounts falling due within one year: 2021 2020
Other debtors
2,884 3,619

Creditors: am ounts falling due within
one year
2021 2020
Other taxation
Other creditors
and social security 875
Accruals
and deferred
income 5,057 328
2,880 2,880
8,812 3,208

Movement in funds
Balance at 1
May 2020
Income Expenditure Balance at 30
April 2021
F
Ghana
Trinidad
Jamaica
8 Barbados (15,131)
6,940
(38,352)
7,010
34,807
7,010
(16,683)
(33,366)
(16,780)
(24,804)
8,381
(48,122)
(46,543) 48,827 (66,829) (64,545)

15 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
2021 2021 2021 2020 2020 2020
Fund balances at 30
April 2021 are
represented
by;
Current assets/
(liabilities) 236,907 (64,545) 172,362 210,331 (46,543) 163,788
236,907 (64,545) 172,362 210,331 (46,543) 163,788
2021 2020
f
Aggregate compensation 60,562 62,370