Wellspring Church
(Watford)
Report and Accounts
Year ended 31 March 2025
A34
'AEHR?14G•
1911212025
COMPANIES HOUSE
#229

WELLSPRING CHURCH IWATFORDI
COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025
Trustees
Rev Dèvid Dodwell
Alexander Lee
Joanne Lee
Nathan Siebu
Ola Elegbe
Michael Penrose Ifrom March 20251
Key stsff
Rev David Dodwell: Senior Minister
Gov•rnlnB Oocum•nt
Memorandum and Artlcles of Associjtlon
dated 29 March 2007
Company Reilstratlon Number
06208757
Charlty Reilstratlon Number
1119764
Rqlstered Offl¢e and
Prlnclpal Address
The Wellsprin8 Church
I Wellsprin8 Wav
Watford
Herts
WD17 2AH
l•dep•ndent Ex•mln•r
Sarah Cfi5pin ACA
Stewafdship
l Lamb's Passage
London
ECIY 8AB
National Westminster Bank PIC
Kin8dom 8ank
Solldtors
Anthony Collins Solicitors LLP
134 Edmund Street
Birmingham 83 2ES
Conlents
Page
Company Informallon
Trustees, Annual Report
Independent Examiner's Report
Statement of Flnincial ActSvStSes
Balance Sheei
Cashflow Statement
Notes to the Account5
Detailed Statement of Finaficial Activities with Comparatives
2.17
18
19
20
21
22-33
34
Page 1

WELLSPRING CHURCH IWATFORD)
Trustees, Annual Report
(incorporating the Directors, Report)
FOR THE YEAR ENDED 31 MARCH 2025
The trustees. who 3re the charity's directors for the purposes of company law. have pleasure
in submittin8 the Report and Accounts for the year.
Objects of the charity
The charity is a charitsble company and is governed by its Memorandum and Articles of
Association. The objects of the charity, as set out in the governing document are:
l. To advance the Christian faith in accordance with the Statement of Faith of Assemblies of
God in such ways ond in such parts of the United Kin8dom or the world as the directors from
time to time may think fit,.
2. To relieve sickness and financial hardship and to promote and preserve good heolth by
provision of funds, goods or service5 of any kind including through the provision of
counselling ond support in such parts of the United Kinsdom or the world as the directors
from time to time think fit,.
3. To advance education in such ways and in such parts of the United Kingdom or the world as
the directors from time to time may think fit.
Most of the charity's activities are undertaken by volunteers. an expression of our experience
as a church family lover and above our role as a charity). The Trustees note that the Church is
not a building, but a gathering of ordinary people of different ages and backgrounds, whose
lives have been changed by Jesus Christ, the Son of God.
This report illustrates how we continue to achieve our aims and objectives through our core
activities including the provision of support to various local charities, our care for and outreach
in local communities and further afield overseas. Further and live information can also be found
on our website. www.wells
rin
-church.or
Page 2

Review of Activities - Chair's report - 2024-2025
It has been a year of redefining our vision and values now re-expressed as our 'Call, Culture
and Commitments., A fresh take on discipleship has also helped re-establish our principles and
practices, giving us new direction and steps to tske. These foundational changes have been
received and embraced with the good will and support of the church family as we are all
learning to grow to love like Jesus.
Prayer continues to be the key to open doors for new gatherings and ministry opportunities.
Weekly services have been well attended and have attracted more new people to church family
membership. And there has been a larger number of people attending and participating in
other church events and activitie5. Below are some examples of the progress we have
experienced in three key areas;
Prayer:
New monthly prayer groups have formed. One praying for children and young people and one
seeking more of God's Presence. A week of prayer and fasting was held in October 2024 to
engage the whole church in deeper more meaningful prayer, with preaching and teaching
beforehand and ending with an extra Sunday evening event of praise and prayer together.
Services:
Our two Sunday sep4ices averaged across the past year a combined weeklyattendance of c300
people. We have also seen an increase in our Family Membership Ic200 adults, up 11 people
since 2024) experiencing more people joining the call. culture and commitments we hold and
making Wellspring Church their spiritual home.
Events:
Significant church wide events at Christmas and Easter aimed to engage with and witness to
our community were impactful for those who took part.'Walks of Carols, and 'Carolling around
Watford Fields, in December and 'Walk of Witness, on Good Friday were a few of these events.
Church members are becoming more confident with our events whether termly, monthly, or
weekly and regularly invite people to attend and tske part.
We give thanks to God for His continued grace over us as a church and as individuals. May we
continue to be 3 church that shares the heart of God in word and deed.
Page 3

Key activities and outcomes
In planning the activities we undertake, the Trustees. Leadership and staff have applied the
guidance on public benefit issued by the Charity Commission. We present with confidence the
public benefit of all that is summarised in this report. In terms of our ongoing core activities in
2024-25 our aims have been as follows to:
Support spiritual growth amongst all adults in Wellspring Church, providing Pastoral care
ond exploring ways to inspire and encourage their personal development a5 agents of change
in their own home5, workplaces. and communities.
Continue to invest time and resources on a daily, weekly, ond seosonol basis to help
volunteers serve local children and young people. Providing activities for them to encourage
social cohesion, strong social/mental health and to help them explore Christian faith.
Continue through grant-making. mobilising volunteers. and supportive leadership to help
08encies ond partners to relieve hordship, odvonce the Christian faith and further education
at home and internationally.
Make a growing and lasting positive impact in the neighbourhoods closest to The Wellspring
Church Centre.
Continue to host portners. local groups, charities and centre hire customers including
professional counselling. health and wellbeing troinin8 and support among other activities.
What follows hereafter is a compiled report of our core activities and outcomes across our
various and far-reachins ministries.
Church Life
Service & Events Team (SET)
The SET oversees the Sunday services, weekday and weekend events, and equips church
Family Members to start new ministries and events. This year Family Members have run events
including.. Table for 6 and Open House where over 60 people met in homes for food and
fellowship, a monthly Men's Meal where men meet at a restaurant to eat and spend time
together, 2 Ladies 8runches where women were encouraged and built relationships. a prayer
group praying for children and youth. and a BSL Course where members learned basic BSL to
help communicate with people in their lives and community.
In June the SET ran a Bring & Share meal where 150 people enjoyed a barbeque. time together,
and heard church updates as Senior Minister David Dodwell shared glimpses of the future
vision of Wellspring. This was followed by a Church Weekend Away where over 180 people
of all ages spent a weekend at High Leigh together. With an emphasis on quality time as a
church family of all ages, fun, and looking forward to the 'Call' of discipleship. These resulted
in a growth in the church's sense of togetherness and unity.
The SET also oversaw two funeral services for beloved members of our church. The team
handled this well, with sensitivity and honour, to give our best to those we have lost as well as
the loved ones who wanted to celebrate the life of those who had passed.
At Christmas Time the SET organised and ran a series of gatherings declaring 'Christ the Soviour
is bornl, This included a Walk of Carols where 25 Church Family Members gathered to sing
carols up and down the High Street. and an'Evening Carols where 40 church members of all
ages carolled in our local neighbourhood. We had neighbours not only sing along but join us
for treats and hot drinks after. Finally we held Christmas Day services, Thanksgiving services
thanking God for all he had done in 2024 and a New Year's Eve worship night where 70 people
praised their way into 2025.
Page 4

Belong, Grow & shaped
In light of the new Call, Culture and Commitments introduced, Belong Session content was
refined and 3 Belong Sessions Lunches were held. Through Belong Lunches, personal
connections, our Sunday Care/Connect cards, and the Church Weekend Away we had 52 new
connections. From this people become Church Family Members and were connected to a
Sunday Team or Grow Group to continue to grow in relationship with Jesus and others. 22
others continued to attend Wellspring with opportunities to connect more in time.
Care/Connect cards are on seats every Sunday and now include a chance for people to give us
their contact details, to ask for more information on us as a church, Jesus and the events and
ministries available. While the other side gives people a chance to ask for prayer, personal
support, and financial or practical support. Through these cards we have responded to over 70
people via phone. email and in person.
The creation of monthly sermon series graphics, reading plans and bookmarks, social media.
posters and other media continued to provide visual and written sharing of Scripture and
church vision. Weekly What's On emails accompanied by termly What's On leaflets were also
made to encourage further connection for the church and to make sure everyone knows what's
available for them to be part of.
Our online engagement continued to grow with over 100,000 people reached on our YouTube
channel throughout the year with 11,000 views consistently each rnonth on our Ilve feed
service and posted sermon videos. Across social media we reached 18.000 people with over
15,000 profile views. Finally we had c40,000 visitors to our website with 1,672 filling out
forms, signing up to events and contacting us online.
Discipleship requires meeting regularly with other believers to do and share life together
beyond a Sunday service. We provide mid-week groups in homes and on video calls we call
'Grow Groups, to pray, read the Bible and disCU5s, enjoy fellowship together and support one
another pastorally. We currently have 12 groups 14 more than last year) with over 100
mernbers participating. The leaders who facilitate these groups are supported by being brought
together with a monthly investment session called 'Grow Leaders,.
To continue developing more leaders in anticipation of launching more Grow Groups we have
continued to run 'Rai5ing Leaders, courses to practically equip group leaders. We 3150 run
monthly Grow Leaders sessions for all. which include external input from key speakers who we
have close relationship with.
At the year end plans were in place to build on the above with new training, enhanced leaders,
support, new groups and a development to use the concept of "Shaped. to build on the
previous one of "Grow"
Pastoral Care Team (PCT)
Thi5 year a new Pastoral Care Team was set up to better care for our church family, and to
grow in our understanding of Jesus, command 'as I have loved you, so you must love one
another. By this everyone will know that you are my disciples. if you love one another, (John
13:34-35}. To prepare, two staff members took part in trainingwith the Association of Christian
Counsellors IACCI and drew up Pastoral Guidelines, Prayer policies, and Confidentiality
commitments with input from our Safeguarding Team.
The PCT started in the summer of 2024 with 8 members, a mix of individuals and couples, who
all share a heart for caring for others in prayerful and practical ways. This was launched with
Page 5

the church in Winter 2024. The aim is help create a culture where pastoral care is overseen by
the PCT but practiced by all Church Family Members. and to create a community where no one
slips through the cracks unseen or unsupported. A new How Can You Help. initiative asked all
church members how they might be able to help over a period of 6 months. Offering a variety
of ways to help- giving lifts, making meals. prayer groups, connecting with those living on their
own. support new parents, or someone new to the UK- we had 26 volunteers sign up to this
new initiative and every area of help was covered. So far 12 people have been connected to
volunteers and have received support. Alongside this the PCT provided personal, ongoing, and
one-off support to those who attend Wellspring. The PCT members are currently supporting
35 people, working together to provide as much support as possible while maintaining
respectful confidentiality. The PCT has also been able to administer over £5.000 in financial
support through the Family Fund- a fund church members give into specifically to help others
in need. This year these funds have helped others with things like groceries, other house hold
costs, car repairs. etc.
Young Adults
Wellspring Church continues to serve our young adults. This has mainly been the young adult
ladies hosting a Bible study group every fortnight, which continues to be led by some of our
spiritually mature Christians to discipline and care for our young adults in the family and
community.
Students
We have trialed meetings with students on their return from university in 2024. Students have
met in the Summer of 2024 at our Church Weekend Away in October and met in December.
We plan to meet during the 2025 summer break. The heart IS to make sure students are still
connected to their home church at Wellspring and to offer support whilst they are away
studying. There have been occasional outings and gatherings. A small number served as
a5SiStant leaders with the under 18$ at Satellites Youth Festival. Wellness grant funding has
continued to be used to further help those on the fringes participate in these activities.
Men's Football
Wellspring Church continues to host a Men's Football evening every Monday during term time.
The aim is for both those from church and the wider community to enjoy time playing football
together. This helps with fitness and wellness and is sought after each week. 10-16 men gather
each week at St Helens school in Northwood to play and chat together.
We take safeguarding seriously and all teams follow an active recruitment.
DBS checkln8, training and onsoing supervlslon proces&
We use www.thirtyoneeight.org to support this.
Page 6

Kids & Youth Ministry
Kids - Midweek activities:
Acorns:
We continued to serve our local community every week providing a baby and toddler group.
We averaged 10 toddlers a week plus parents and carers. This space is accessible to the
community and for the church family on a Tuesday morning. The toddlers take part in crafts,
singing and imaginative play, plus various other age-appropriate activities. They have a story
time which include5 passages from the Bible as part of their session. They enjoy a drink and
snack, and the adults find a supportive listening welcome. The Acorns team has 3 volunteer
team members who serve in this ministry led by our part time Early-years Children & Family
support worker.
Splash:
Our primary-age outreach ministry has hosted 3 Splash parties/holiday clubs. They have
included a Summer holiday club, a Christmas party and an Easter Holiday club. Splash is well
attended with up to 60 children enjoying these events. Splash has been particularly popular
with children from the local schools and has been a great opportunity for children to invite
their friends who do not currently attend church. Some of these children have recently started
to attend Wellspring on a Sunday regularly with their families. We plan to host a Summer club
during the school holidays for our community and the Wellspring family. We average 20 adults
and 20 young people voluntsrily serving these parties, while also having great fun.
School's work:
Fleld Junlors: We have led regular monthly assemblies for years 3-6. Over 270 children have
learned about some of the parables that Jesus taught as recorded in the Bible. We responded
to an opportunity to lead lessons with year 6 students in the autumn of 2024 covering PSHE
and how the Church can play a part forming positive mental health. In the summer term of
2024, we helped the year 6 students with their secondary school transition. These lessons as
in previous years used the "It's Your Move. book from Scripture Union. 60 Children received
these books as part of the lessons. During the year our Youth & Children's Minister Rev Karl
Mcclane served as the SMSC (Spiritual, Moral, Social and Culturall support partner for the
school.
Fleld Infants: We have continued our link leading assemblies for Easter and Harvest.
Many Field Juniors and Field Infants students attend the termly Splash parties at Wellspring,
thi5 ha5 been aided through relationships and assemblies with the schools.
Croxley Danes: Wellspring helped facilitate a Christian Union for the school. This club meets
every Friday at lunchtime. In addition to this we have helped lead a youth Alpha every Tuesday
evening to encourage those who have questions about faith to ask them and find out more
about following Jesus. There is an ongoing link with the school, and we have led Christmas and
Easter celebrations in the school this year.
Parmiters: We have continued our relationship with Parmiters. This year monthly Christian
Unions have been facilitsted by We115pring Church including supporting the leadership
development of young people from the youth group in this. Some subjects that have been
covered include resilience, loving one another and the Christmas and Easter stories. This IS
attended by around 20 students.
Page 7

Kids Sunday Groups
Springlets: We have been hosting Springlets (pre-school) sessions for our Wellspring and
community families each Sunday at our 9 a.m. and 11 a.m. services. This team has been led by
our Early Years Children & Family Support Worker. The sessions follow a well-thought-out and
conscientlous curriculum including free play, crafts, singing, and Bible stories. We averaged 9
children a week in this age group. We have also developed a baby feeding room and helped
build relationships with and offered support to new families. We are recruiting further
volunteers to help with these groups.
Champions: Our reception - year 2 group runs sessions at both our 9 a.m. and 11 a.m. services.
The children followed the Splash CU curriculum and are now using The Biggest Story
curriculum, which covers both the Old and New Testament in a way that is relatsble and age-
appropriate for this group. Currently, we average 10 children a week on a Sunday.
Allstars: Our year 3-6 group runs sessions at both our 9 a.m. and 11 a.m. services. The children
followed the Splash CU curriculum and are now using The Biggest Story curriculum, which
cover5 both the Old and New Testament in a way that is relatable and age-appropriate for this
group. We average 20-25 children in this group a week.
Youth Midweek and Sundays:
UV: Serves our church and local young people on a Friday evening. The sessions have been
shaped in a way that allows our young people to talk about contemporary issues and has
empowered them to ask questions that they want to know the answers to. Sessions include
different theme nights and games; these are geared to build relationships with each other and
the team. The aim is to point to our Sunday Glow sessions, where church members can build
relationships and feel confident to invite those who are non-churched on a Sunday into a safe
and non-judgmental space. We average 30 young people each week.
Glow: We run Glow sessions at the 11 a.m. services on a Sunday. As with UV numbers have
been growing. We now have two streams Year 7-9 and Year IO+. The sessions follow an age-
appropriate curriculum which covers both the Old Testament and New Testament in the Bible
to ensure that they can have a broad spectrum of God's Word and how to think Biblically for
themselves. On the 4th Sunday we have a testimony and Q+A space for youth to ask different
leaders about how they met and continue to follow Jesus. Some of our youth from UV and
Glow have taken part in a Generational Service on termly Sundays, where they have had the
opportunity to prepare, run, host, and preach in the service. We currently average 40 young
people each week.
Youth Grow Groups: This year has seen the continuation and the launch of new Youth Grow
Groups to help disciple and serve our young people. Members of UV and Glow have been
placed into small groups of 4. which is facilitated by a youth team leader. These groups
currently meet anywhere from once to twice a month. Currently. we have over 8 groups
actively running.
Satellites: In the summer of 2024 19 young people from our UV and Glow groups attended a
5-day Christian festival called Satellites. During this time. some youth recommitted their lives
to Jesus. received healing and prayer. The plan is to return to Satellites in summer 2025.
Volunteer Team: Our kids and youth teams are made up of 2 staff and about 45 volunteers.
We are so grateful for their hearts to serve and to grow in God. We are thankful for all their
commitment and dedication to partnering with parents and enabling the youth and the children
of the church and wider community to grow in faith-filled maturity.
Page 8

Local Partnerships
We continue to champion, as well as support financially and in other ways, the work of
specialised agencies to alleviate hardship, advance education and provide counselling in
Watford and wider local area. In the last year we have undertaken a review of all partners
seeking to cover due diligence as well as identify financial, volunteer and prayer needs as a
basis for considering future levels of partnership. We recognise and celebrate the specialist
focus of these groups which is often a better way of seeing the Kingdom of God worked out
across churches while connected to individual ones. It is a blessing to have a number of
employees, Trustees and volunteers of these partners as part of Wellsprin8 Church. See links
on the church website for more information as well as the Church Centre section of this report.
Alternatives
Continues to offer life-changing emotional and practical support for anyone facing a range of
pregnancy-related challenges. In the last year they have grown the team and included a new
role of operations manager. Their charity shop on Clarendon Road in Watford and Hernel
Hempstead provide good quality toys and second-hand baby clothes as well as a listening ear
and professional counselling. They also provide Brand New Baby baskets with a range of key
items for new mums.
Charis Tiwala
Offers preventative work. regular outreach, and practical and emotional support to anyone in
Hertfordshire who is affected by human trafficking or sexual exploitation within the sex
industry. They offer support including Safety Advice, Health & Wellbeing, Outreach and
Chaplaincy. This is an important ministry, and we continue to uphold them financially and in
prayer a5 they deal with people at risk.
Dignify
Their Charter aims to: l. Champion healthy relationships, 2. Challenge the normalising of
pornography, particularly its harmful effects on children and young people. 3. Call out sexual
objectification and all its negative consequences. Three main strategy areas were a. Research
a survey of nearly 8,000 children, exploring their experience of online safety, adult content,
sexual harassment and mental health, b. Education
extensive development of lesson plans,
assemblies, parent resources and teacher support. plus the direct delivery of workshops with
children. c. Creation of the 2024 Dignify report, highlighting the data trends, plus the
development of a variety of relationships with media outlets, political figures and other YMCAS.
The Dignify Charter also allows organisations to show their support and engagement with this
vital topic. Dignify became part of OneYMCA from September 2024.
One YMCA
Inspired by, and faithful to, their Christian values, create supportive and energising
communities that are open to all, where young people can truly belong. contribute and thrive.
They aim to champion respect so everyone can belong. show compassion so everyone can
contribute, and inspire growth so everyone can thrive. They sUPPOrt people across
Hertfordshire. Bedfordshire and Buckinghamshire in many ways as can be seen on their
website. Our previous Senior Minister Rev Tim Roberts is now employed as Head of Christian
Mission and Culture and other Wellspring members work or volunteer with One YMCA.
Page 9

New Hope
Exists to seNe individuals who are homeless or vulnerably-housed through the provision of
accommodation and opportunities to transform lives. Founded upon Christian values, which
are at the core of their work, they support people regardless of background or identity. Their
mission is encapsulated in the strapline: 'preventing homelessness, transforming lives, offering
intervention, recovery and prevention services including day centre, night shelter and Watford
Winter Shelter. Several of our church family members are on staff or serrfe as volunteers. We
have continued our monthly financial support, upholding the work in prayer and making our
facilities available for a number of meetings/thanksgiving services.
Watford Foodbank
Is part of a nationwide network of foodbanks, supported by the Trussell Trust, working to
combat poverty and hunger across the UK. Watford Foodbank works closely with many
organisations to support those in crisis and most in need in our area. The Mulberry Room in
the Wellspring garden continues to welcome the Foodbank to use the space on weekdays as
one of number of distribution points across the town. The Foodbank provide three days
nutritionally balanced emergency food and support to local people who are referred to them
in crisis. 90% of the food distributed by foodbanks in our network is donated by the public.
There is a shopping list of food items needed on their website. Foodbank volunteers are
specially trained to know about local services and offer practical guidance to provide access to
the right support. They also a professionally registered counselling service {Watford Foodbank
Talking Therapies). This counselling may include financial advice but is not limited to this.
Sessions are hosted at the Wellspring Church Centre a number of days a week.
Watford Town Centre Chaplaincy
vtrcc's vision is to seple the heart of our own town, to see the church express Christ's love
in public and personal ways through the appointment of a team of chaplains, the support of
outreach initiatives and the encouragement of workers (and their families) in the workplace.
Serving the community of Watford day and night - offering comfort. support and a listening
ear. Chaplain5 volunteer in retail, business, GPS, surgeries, and as Street Angels. led by an
employed Lean Chaplain.
Christians Across Watford
is a local unity movement we have been part of for two decades, working in partnership to
encourage unity, boldness and leadership as part of 'One Church, in our town, and for our town.
Regular Leaders Breakfasts. monthly Unity Groups and collective prayer events are facilitated.
Wellspring staff participate in various ways.
Page 10

National Partnerships:
Assemblies of God (AOG)
We are glad to be part of this national land international) denomination. AOG is made up of
over 650 churches in an expanding number of locations throughout Great Britain. We are a
Pentecostal movement who believes that every individual can and should have a personal
relationship with Jesus Christ and have the opportunity to be part of a local, vibrant church.
As well as investing a proportion of our income as part of our membership of AOG, our
Ministers also participate in leadership conferences. Rev Tim Roberts completed his 3 year role
as Head Coach for'C.24' _ a class of 50 Ministers in Training that graduated at AOG'S National
Conference in Spring 2024. Magdy Tawfik, one of our Elders, is part of the national mission
team.
Evangelical Alliance (EA)
We are a member church and Rev Tim Roberts continues to serye on the Board of Trustees.
We have welcomed EA speakers to our Sunday services and have appreciated the support of
the central team in several ways.
Overseas Partnerships
Europe: Spain (Love Catalonia: Barcelona and Matero)
This work with the Arabic Ministries Spain team continued to develop in the year with our
Youth & Kids Minister leading a mission trip in December 2024 with 8 young people. This
included prayer walks, and seniing 2 outreach centres in which the team were able to speak
about Jesus and the Christmas story to those who had no faith and had a different faith. The
youth had an opportunity to teach their peers at an Arab Speaking Church in Hostafrancs about
mission and Jesus, call to go and make disciples. We plan on taking 6 young people in the
summer of 2025 for the AMS teams, end of year camp. We aim to plan future trips to SUPPOrt
the work and to aid the development of our team.
Africa: Burkina Faso {The Leegere Partnership)
Moise and Elisabeth Oubda while still based at their church, Lafiabougou, in Bobo-Dioulasso,
Moise has taken on a national role supporting church planting. We do not have plans to send
teams to West Africa but remain open to working with them in raising funds to support their
church planting efforts and hosting then in Autumn 2024 and remain in contact.
East West Ministries
We have a long partnership with Eastwest set up by long time church member Ron Hibbert.
The charity provides an apostolic link between those who need support and those who can
give it, be that financial or spiritual support. This is provided through estsblished relational
links with church and ministry leader5 Wlthin the nations where they work. This includes
leaders in many Balkans including Bosnia-Herzegovina. Bulgaria, Croatia, Kosovo. Serbia
Slovenia. and Macedonia. They also work together with Kasr El Dobara Church in Cairo in
providing support to missionary workers in several Middle Eastern nations. A new invitation
responded to is to provide spiritual support to missionary workers in Mauretania. Wellspring
Elder Magdy Tawfik serves as Field Director and Rev David Dodwell serves as a trustee.
Page 11

The Wellspring Church Centre
Over the last year, we have seen a sustained high level of centre use across the range of
activities, thus facilitating and welcoming a wide range of core church use, community and
partner provision and income from paying customers.
Customers have included hosting elections, exercise classes for the elderly. acting and language
classes for the community, family birthday parties, international nurse training. first aid training.
a variety of counselling sessions. university exam sitting, local history group (previously at the
now closed Museum) and many more. We have 31so hosted several local charities. schools and
companies and other customers seeking smaller rooms for staff training, staff review and
management team meetings.
We continue to provide our partners at Watford Foodbank with 3 secure and well-maintained
space as the central Watford Foodbank distribution point, as well as space for a weekly Citizen
Advice money advice support person and an expanding linked Talk Therapies counselling
service. They have reported the following: In the year 1732 foodbank vouchers were fulfilled
i.e. food parcels given out (2024.1753) providing food for 2640 adults12024:2643) and 1069
children (2024.11451 totalling 3709 12024.37881 The parcels distributed at Wellspring
represent 22% of those given out via all the local distribution centres the total was 7830
124..761}. The Wellspring figures show a very small decrease from the previous year. but it is
still the second busiest centre after the main warehouse. The distribution is enabled by 2
volunteers five days a week trained and supported by Watford Foodbank, Trustees and an
employed manager.
Another community partner/customer is Watford Women'5 Centre who are using our
equipped rooms to teach a range of classes from Beginner housekeeping, Level 1-3 Entry level
of car/hospitality/kitchen staff, Awards in ESOL Skills for life Entry Levels 11213 in reading,
writing, speaking and listening for over 800 people. This occurs in classes up to 5 days a week
with 1- 3 classes a day, welcoming a diverse range of women and some men.
The customer partnership with London School of Theology ILSTI Rerna professional
counselling has also continued with 3 rooms in use on a Monday and into the evening, as well
as at other times throughout the week. They have 61 clients {2024:321 receivlng, c600
12024:c440) unique counselling sessions with 16 counsellors supported by 2 employed staff
onsite and others based at LST.
We have also hosted various events and training for other partner organisations as listed in
that section.
We have an open reception Monday- Friday with members of the public. as well as customers
and local public workers i.e. Police, PCSO, traffic wardens, and environmental staff welcomed.
We offer toilets, a cold or hot drink, fruit, a flexible workspace with Wi-Fi and a refreshing
space to pause.
We have carried out regular safety and maintenance of the centre as well as supporting church
activities with set up of themes creative displays. In the year an additional Centre Team
member has been employed with a focus on technical areas and an existing member of staff
has totslly renewed the centre hire and booking section of our website.
As church attendance has increased, as covered in other sections of this report. so has the flow
of volunteers and the centre hosts training and practice sessions for children, youth and adult
group5, leaders, music, worship. media and technical teams.
Page 12

Staff Matters
We continue to be served by a small number of dedicated stsff who continue to follow our call,
culture and commitments.
Key staff developments included:
This year was the first full year under the Senior Leadership of the Rev David Dodwell.
The part-time Early Years Children & Family Support Worker role concluded at the
year's end and future staff options will be reviewed after a time of researching the
changing needs in the community and day time volunteer availability.
The Centre Team further expanded to support church ministry and the continuing
growing customer base serving partners, local community, charity, nonprofit and
commercial hire.
Much of our work as a charity is undertaken by unpaid members of the diverse church family
(volunteers). To support this work, Wellspring Church is committed to investing in the
employed staff required to achieve our objectives. This includes paying for trained and
experienced Ministers and skilled support stsff. 47% (2024: 43Y.l of the church expenditure is
invested in payroll. This year's expenditure includes 21%12024:21%) for Ministry & Pastoral
Staff and 26%12024..22Yol for Administration & Support staff. Ministerial costs included the
full-time employment of Rev David Dodwell las Senior Minister) and Rev Karl Mcclane (Youth
& Kids Minister) - (the previous year included Rev Tim Roberts part time until Sept. 2023.) We
are satisfied that our staff investment is good stewardship of resources. and it remains the
long-term goal of Trustees to continue to invest in the pastoral care of the church membership
as well as the wider community.
As part of our commitment to ensure our 5tsff team continue to grow, develop and undertake
their work in a healthy organisational environment, we continue to retain People in Focus Ltd
(previously known as Personnel Consultants Ltd) as our external HR advisor, as well as
subscribing to Stewardship Consultancy and Payroll Services. A renewed Personnel and
Remuneration Committee has been set up by the Trustees with clear terms of reference
including regularly reviewing staff objectives, wellbeing. pay, staff handbook and other areas.
Page 13

Structure, Governance and Management
Responsibility for setting policy and for determining the parameters within which Wellspring
Church operates rests with the Trustees who meet monthly to pray, alongside the Elders as a
Servant Leadership Team. Trustees also meet quarterly to monitor the activities of the charity
alongside a range of new and renewed committees with clear terms of references and annual
objectives.
New Trustees are recruited and appointed by the existing Trustees following a period of
consultation and background checks and in agreement with the Senior Minister who serves as
Chair of the board of Trustees. A prospective Trustee will join the Trustees or one of the
committees for at least six months on a confidential, without prejudice ex-officio basis to see
if the role fits. Our Conflict of Interest Policy aims to ensure that conflicts of interest are
identified and addressed so that they do not influence decision making.
As per our legal framework, Trustees are recruited and appointed with the consent of all
existing Trustees and membership of the Board of Trustees is reviewed on an annual basis.
During the year one new Trustee was appointed, and a range of other church members were
added to the committees, including a skilled and experience Safeguarding Coordinator who
now serves as Advisor to the Trustees. A healthy collaboration is maintained between the
Servant Leadership Team with Elders141 focusing on pastoral and spiritual areas, and the
Trustees161 on legal and financial responsibility with clear and frequent communication of
decisions taken and actions required.
Salary reviews are conducted on an annual basis after a thorough series of staff appraisals in
accordance with our Staff Handbook and associated policies. We avoid any conflicts of interest
by ensuring any beneficiaries are excluded by remaining Trustees from discussions regarding
their lor any related party's) pay and conditions. Trustees take advice from Assernblies of God
GB who issue an annual report with recommendations for any changes to salary levels. We
also subscribe to Stewardship Services for consultancy support, offering qualified advice on
employment as well as handling payroll including payments to HMRC and issuing of
appropriate payslips.
Wellspring Church is in fellowship with Assemblies of God GB. This provides us with an
important context for ministerial accreditation, leadership training and connection with other
local churches with a common aim. We willingly submit to the leadership offered by the
National Leadership Team of AOG GB and access resources and opportunities to Serve as part
of a national network of over 650 churches and an international family of thousands of
churches.
We are committed to complying with the bylaws and policy requirements that come with
fellowship, and we are in Good Standing with AOG, making monthly financial subscriptions and
ensuring our Ministers 2nd Missionaries remain in Good Standing also. We do this whilst
recognising the constitutional provision for the autonomy of our fellowship to be led and
governed by our own Servant Leaders according to our specific call culture and commitments.
Page 14

Financial review
Total income was similar to the previous year at £663,100 (2024: £634,300, adjusted for
interest on short term investments) this reflects the tremendous generosity of the church's
members and other supporters
including one-off gifts towards special offerings. In this
current year restricted income reduced by £9,000 {2024: (£24,10011. offset by restricted
interest income on short term investments of £12,39512024: £3,400). There was an increase
in unrestricted donation income of £15,600 and an increase of £24,500 in income from
charitable activities including payments for one off events including the Church Weekend away
(£17,500) and also from increasing centre hire income1£4.2001.
Funds raised during the year for restricted purposes amounted to £60,00012024: £63,500) of
which £40,500 lor 67%) (2024: £34,000 or 54%) wa5 in respect of the Extend building project
at The Wellspring Church Centre. Grant income in the year consisted of match funding from
employers of a small number of Wellspring members.
Total expenditure increased by £31,600 to £615,800 (2024: £584,200). The main areas of
increase and offset reductions were:
Our largest area of expenditure is staff costs, which this year increased by £38,400 to
£289,60012024'. £251,200}. This reflects changes in staffing in both the current and
previous year and further pay awards to help staff with increases in the cost of living
and enhanced pension provision.
Expenditure on utilities increased by £1,300 to £34,20012024: 32.900) which reflects
ongoing high use of the Church Centre and the pressure on pricing.
One off Expenditure of £44,900 was made for the cost of the Church Weekend Away
which was offset by £10,000 designated funds from the prior year's surplus and
£17,500 of attendee payrnents
Expenditure on grant making remained similar at £57,400 {2024: £57.5001 with the
church seeking to respond to needs within our church family, the local community and
partner organisations engaged in mission. The church contributed towards the costs of
the Celebration of Life Service for Helen Roberts and also paid out special offering
income of £2,065 to Dignify (latterly part of OneYMCAI and £2,202 to Rennie Grove
Peace Hospice Care
The annual charge for depreciation reduced by £16,000 to £46.50012024: £62,500),
with a lower level of a55et purchases.
Net income was £59.40012024.. £53,500). which (after transfers between fund51 comprised a
surplus of £26,90012024: £24,300) on unrestricted funds and a surplus of £32,50012024:
£23,900) on restricted funds.
Net assets increased by £59,400 to £2,204,900. This comprised tangible fixed assets with a
carrying value of £2,057,000 plus cash of £197,400, current asset investments of £339,400
less a mortgage of £404,400 plus other net current assets of £15,500.
The total cash balance was £197,400 of which £10,600 was held as restricted funds.
£339,400, of the building fund is held in the 95 day notice savings account earning £12.100
interest in the year. Regular and one off giving to the Extend building project continued in this
past year and income of £23.500 was received plus £4,600 gift aid claimed. In the year the
charity spent £2.250 on the Extend building project on residual professional project fees.
Overall, during the year, the funds held in the Extend restricted building fund increased by
£38,100 to £341,200 (2024: £303,100.) The charity continues to raise funds for this purpose.
Page 15

and trustees are committed to the principle of Extend and further reviewing the details,
costings and funding options considering current needs and market conditions.
Reserves policy
There have been no changes to our Reserve Policy in this year. The church remains committed
to holding free cash reserves equal to at least two times our monthly unrestricted operating
expenditure, which amounts to about £98,00012024: £91,700). Actual cash reserves (being
unrestricted cashl amounted to £186,80012024.. £117,600) and the charity is complying with
its reserves policy.
Risk Statement
The Trustees have reviewed the risks to which a small charity operating with few employees
and a large volunteer team is exposed. Appropriate procedures are in place to identify. monitor
and review these risks on a regular basis.
Principal Risk
The prirnary source of funding of the church is from the membership. A significant drop in
church membership will impact the church's ability to achieve its goals and objectives. The
church continues to organize events and activities that welcome new members. Wellspring
Church also actively pursues the integration of new members into the church family. The
principal revenue for the church is received from members and the hire of its Church Centre in
Central Watford. A significant reduction in the contribution of members or the availability of
the building for hire purposes will have an adverse impact on the goals and objectives of the
church. The church continues to maintain an open-door policy whilst providing full disclosure
on financial performance to members. All building regulations are adhered to ensure risks are
reduced.
The Trustees continue to closely monitor the number of members, expenditure and income
and no call on reserves was needed. Their availability aided 5hort-term decision making,
including having the confidence to incur a significant one-off cost when we booked a church
weekend away for the autumn of 2024. This took place successfully with 220 people attending
and we were able to cover our costs. The church closely monitors attendance and participation
in all activities, services and teams and continues to see new people, new members, increased
serving with the developing new leadership. Post year end income continues to grow.
Page 16

Responsibilities of Trustees under company law
The Trustees are responsible for preparing the Annual Report and the financial ststements in
accordance with applicable law and United Kingdom Accounting Stsndards (United Kingdom
Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial ststements for each financial year
which give a true and fair view of the state of the affairs of the charitable company as at the
balance sheet date and of its incoming resources and application of resources, including income
and expenditure, for the financial year. In preparing these financial ststements, the Trustees
are required to:
l. Select suitable accounting policies and apply them consistently;
2. Observe the Methods and principles in the Charities SORP:
3. Make judgements and estimates that are reasonable and prudent.,
4. State whether the applicable accounting standards have been followed, subject to any
material departures disclosed and explained in the financial statements: and
5. Prepare the financial statements on a going concern basis unless it is inappropriate to
presume that the charity will continue in operation.
The Trustees are responsible for keeping proper accounting records that disclose with
reasonable accuracy at any time the financial position of the charitable company and enable
them to ensure that the financial ststements comply with the Companies Act 2006. They are
also responsible for safeguarding the assets of the charitable company and hence for tsking
reasonable steps for the prevention and detection of fraud and other irregularities.
Approval
This report. which has been prepared in accordance with the provisions of the Companies Act
2006 relating to small companies, was approved by the Trustees and signed on their behalf by:
Dec 17, 2025
REV DAVID DotswELL- TRUSTEE
DATE
Page 17

INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF
WELLSPRING CHURCH IWATFORDI
I'the Companv.)
I report to the charity trustees on my examination of the accounts of the Company for the year ended
31 March 2025 on page5 19 to 34 following. which have been prepared on the basis of the accounting
policies set out on pages 22 to 24.
Responslbllltles and basls of report
As the charity's trustees of the Company land also its directors for the purposes of company lawl you
are responsible for the preparation of the accounts in accordance with the requirements of the
Companies Act 20061'the 2006 Act'l.
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16
of the 2006 Act and are eligible for independent examination, I report in respect of my examination of
your charlty's accounts as carrled out under sectlon 145 of the CharStles Act 20111'the 2011 ACVI. In
carrying out my examination I have followed the Directions 8iven by the Charity Commlssion under
section 14SIS1 Ibl of the 2011 Act.
Independent examlnerf$ Statement
Since the Companvs gross Income exceeded £250,000 your examiner must be a member of a body
listed In Section 145 of the 2011 Act. I conflrm that l am quallfied to undertake the examination
because l am a member of the Institute of Chartered A¢¢ountants in England and Wales, which is one
of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection
with the examination giving me cause lo believe..
l. accounting records were not kept in respect of the Company as requlred by section 386 of the 2006
Act., or
2. the accounts do not accord wSth those records,. or
3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other
thafi any requirement that the accounts 8ive a 'true and fair. view which is not a matter considered as
part of an independent examination,. or
4. the accounts have not been prepared in accordance with the methods and principles of the
Statement of Recommended Practice for accounting and reporting by charities applicable to charities
preparlng their accounts in accordance with the Financial ReportSng Standard applicable in the UK and
Republic of Ireland IFRS 1021.
I have no concerns and have come across no other matters in connection with the examination to
which attention should be drawn in this report in order to enable a proper understanding of the
accounts to be reached.
Sarah Crispin ACA
Institute of Chartered Accountants in England and Wale5
Stewardship
l Lamb's Passage
London
ECIY 8AB
Date: Dec 17, 2025
Page 18

WELLSPRING CHURCH IWATFORD)
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
Total
Funds
2025
Total
Funds
2024
Unrestrlcted
Funds
Restrlrtqd
Funds
Note
INCOME AND ENDOWMENTS FROM:
Donations and legacies
Charitable activities
Investment income
497,032
117.249
658
47,914
544,946
117,249
13,053
538.397
92,776
6,577
12,395
Total Income and endowments
614,939
60,309
675.248
637,750
EXPENDITURE ON:
Charitable activities
Raisin8 funds
Total expenditure
585,243
2,790
588,033
27,569
204
612,812
2,993
581,992
2,253
584,245
27,773
615,805
Net incomellexpendlture)
26,906
32,537
59.443
53.505
Transfers between funds
17
Net movement In fvnds
26,906
32,537
59.443
53,505
Reconclllatlon of funds:
Total funds brought forward
1.832,271
313,207
2,145,478
2,091,974
Total funds carrled forward
17
1,859,177
345,744
2.204,921
2,145,478
The statement of financial activities includes all gains and losses recognised in the year.
All Income and expenditure derive from continuin8 operations.
The Statement of Financial Activitles also complies with the requlrements for an income and expendlture
account required by the Companies Act 2006.
The notes on poges 22 to 33form part of these occounts.
Page 19

WÉLLSPRING OIURCH IWATFORDI
8ALANCE SHEET
AS AT JI MARCH 2025
Tot•1
Funds
Z025
Total
Fundi
2024
Vnreslrlcted
Funds
Re5tricled
Funds
Note
FIXEO ASSETS
Tanglble assets
2,056,994
2,056,994
2,102,433
2,102,433
Z.056,994
2,056,994
(URRENT ASSETS
Debtors
Short tecm Investments
Cash at bank and in hand
31,956
524
339.377
10,604
32,480
339.377
197,382
61.831
302,900
122,628
io
li
186,779
2X8,7J4
350.505
569,239
487,359
CREOITORS: Amounts falllni
due wlthln one ytar
12
128,9401
14.7611
133,7001
139,5911
Net current as3•ts
189.795
345.744
535,539
447.768
Total ¥is•ls1•1s curr•ni Il•bllltl•i
2.246.789
345.744
2.592,533
Z,550,201
CRfOlTORS.. Amoun1$ 1ollln¢ du•
4ft•r Mor• t￿￿ on• y••r
13
1387,6111
1387,6111
1404.7211
TOTAL NET ASSETS
1.859,177
34S.744
2,204,921
1,145.479
FUND BAL4NCES
Unrestricted Funds
Gene¥al funds
De51Bnated funds
17
1.801.177
S8.(hJO
1,859.177
1,801,177
58.000
1,859,177
345.744
1,764,271
68,￿0
1,832,271
313,208
Restri¢ted Funds
34S.744
1.859,177
J45,744
2,204,921
2,145A79
Thè charltable company Is entltled to exernptlon from audit under 5ertion 477 of Ihe Companies Act 2CQ6 for
the year ended 31 March 2025.
The members hav¢ not fègulred the cornp•ny to obtaSn an audit ol Its Ananclal stateménis for thè year
ended 31 March 2025 In accordance with Sectlon 476 of the Companies Att 2W6 howèver, In ac£ord•nce
wlth Sectlon 145 01 the Charit1*$ Act 2011, the accounts ha¥* bttn examined by an 5ndepertdent ex•rnln*r
and thelr reoort has been lThcluded ITh these nnantial statements.
The directors (who are the charltable cornpany's trustees lor the purp05e5 of charlty lawl Icknowled8e ihelr
iesponslbllltle5 for..
en5urlng that the charitable company leep5 accouniln8 records whlch comply with
Sections 386 and 387 of the Companies Att Z006 and
preparin8 linantial statements which 8ive a true and fair view of the state of affair5 of the
charltable company as ai ihe end of each financial year and ol it5 net incorne or
expenditure for each linancial year in accordance with the requirement5 01 Sections 394
and 395 and whi¢h otherwise comply wilh the requirernents of the Companies Aci 2006
relating to financial statements. so lar as applicable to the charilable companv.
The financial statements have been piepared In accordance with the provisions of Part 15 of the Cornpanies
Act 2￿6 relating to small Comparties.
The financial Statements may Include differences of up to £1 owing to rounding.
The financial ststement5 were approved by the Board of Director5 and were si8ned on its behalf by..
Dec 17, 2025
Rev Oavld Oodwell- trustee
Oatè
Company number.. 06208757
Charlty nurnber,,
1119764
The notes on po9e$ 22 ro 33fofm port ofthese occovnt
Page 20

WELLSPRING CHURCH IWATFORDI
FOR THE YEAR ENDED 31 MARCH 202$
CASH FLOW STATEMENT
Note
2025
2024
Cash flows from Operati￿ activities:
Netcosh provlded by Iu5edlnJ operotlnq artlvltles
118,348
70.253
ash Ilows Irom In￿$11n8 •rtl¥ltl•s'.
Dividends, interest and rents from Investments
Proceeds from ihe sale of property, plant and equipment
Purchase of property, plant and equipment
Pufchase OF investments
Net cosh pm¥idedby/(usedlnJ In¥estlng tirtivlties
13,OS3
336
14.7131
136,4771
127,8011
6.577
135,4751
1302,9001
1331,798
Cash flows from financing activitie5:
Aepaymenis of borrowin8
Net tosh providedby/lusedlnJllnundni artl¥ltles
115,7931
115,7931
165,828
165,828
Chanq• In cojh t7nd equI￿leftts In the reportlnqperlod
74.754
1327.3711
Cosh ¢Tndequl¥elents Qt ¢he beqlnnlng olthe yeor
122.628
449.999
Cash #ndcash equl¥olentsot the endolthe year
197.382
122,628
Analysls of Cha￿e$ In net de￿,.
At start of
Non-cash
v*•r 2014 movements
At end of
year 2025
Cosfvflows
Cash
122,628
74,754
197.382
8ank loans..
Fallln8 due wlthln one yeaf
Fallln8 due after one yeai
Total net fund51 Idebtl
115,4801
1404.7211
297.5741
117,1101
17,110
15,793
116,7971
1387,6111
90,S47
1207.027
Note a: Rtcon¢lll•tlon of n•¢ In¢orn•llexpendSturel to nrt cash Ilow from operatlni •rtlvltl
2025
2024
N•t Incom•lloMpendI￿1tb for th• reportln8 perlod l•1 ptf th• st•t•m•nt ol
flnancl41 act1￿11*5)
59,443
53,505
Adjustments for:
Depreciarion charge5
lfjainsl/losses on short term investments
Lossllprohtl on the Sale of fixed 45sets
Ilncreaselldecrease in 5tock5
1lncreasel/d￿rease in debtors
Increaselldecreasel creditors
46,517
113,0531
3.299
62.534
16.5771
2.127
139.176
12.1581
29,351
17,2091
Netcosh provlded by lujedlnj opemtlnq ortlvltl•s
118,348
70,2S3
Note b: Analysls of ush wd Cash equlvalents
2025
2024
8ank Cuf￿nt account
8ank deposit account Ino noticel
Petty tash
95,396
l(K),949
1,037
63.526
58.059
1,043
Toial Cash and ush equivalents
197.182
122,628
Page 21

WELLSPRING CHURCH IWATFORDI
NOTE5 TO THE ACCOUNTS
FOR THE YEAR ENOED 31 MARCH 2015
I Statutory Inlomiatlon
The charity is a charitable company limited by 8uèraniee and is inc¢yporated in the United Kln8dom. The comp•ny's re8lStered
number and reglstered office address can be found on the Company Information page.
2 Accountlni Pallclos
These financial statements are prepared on a 8oin8 con￿rn basis. under the hlstorlcal cost convention.
These financial statemenr5 have been prepared in accordance with the Statement of Recommended Practice.. Accountine and
Reporting by Charitie5 preparlng their accounts in a¢cordance with the Financial Reportlng Standard applicable in the UK and
Republic of Ireland IFRS 1021 I'the Chaiities SORP'I, with the Financial Reporting Standard applicable in the United Kingdom
and Republic ol Ireland I'FRS 102,1, with the Companies Art 2006 and with the Charities Act 2011. The charity meets the
definition of a public benefit entity as Set out in FRS 102.
The principles adopted in the preparation of the financial statemenis are set out below.
al Goin
concern
The trustee5 Iwho are the charltable company's directors for the purposes of company lawl have assessed whether the use of
the going concern basis is appropriate and have considered possible events or conditions that Ini8ht casi si8nificant doubl on
Ihe ability of the charity to continue as a going concern. The trusiees have made this assessment for a period of at least one
vear from the date of approval of the financial statements. In partl¢ular the tfustees have considered the charity's forecasts
and projertions and the possible impllcaiions shoyld projected income and / or expendlture vary unexpectedly. The trustees
have concluded that there is a reasonable expectation that the Charity has adequate resources to continue to operate for the
foreseeable future. The charlty therefore contSnue5 to adopt the 8oin8 concern basis in preparing Its financial statements.
Income Includln8 Investment Income Is reco8nlsed In the perlod In which the charlty becomes entllled to receipt, the amount
receivable can be measufed wlth reasonable certainty, and receipt is probable. For the most part, income 1$ 8enerallv
reco8nised when It Is received. Income is only deferred when the charity has lo lullll condStSons before becomin8 entitled to it
or where the donor has speclfied that the Income is to be expended in a future perlod.
Income from donatlons and le8acles Sncludes recoverable gift aid, which is reco8nised when the related donation is receSved.
Gift aid that ha5 not been recovered by the balance sheet date is included as a debtor.
The charity relies on volunteers to carry out many of Its activities, particularly lor chlldren's work, youth work. running small
8fQUPS. worship. AV, hospitality and outreach (both midweek and on Sundays). However, In a¢cordan¢e wilh the SOAP. the
value of these servSces has not been included in these fifian¢ial statements a5 they cannot be reliably measured.
Income from charitable activitie5 represents income receivable from 8oods. services and facililies supplied in furtherance of the
charity's charitable objects. It includes income from events or8anised by the Charity and income from letting the charity's
facilittes.
The charity has taken the view that it ha5 only one charitable activity. namely the advancement of the Christiart faith. and all
income ffom donations, legacies and charitable activities 15 in respect of this one activity.
endilur
Expenditure, including irrecoverable VAT, is ieco8nised when it is incurred or, if earlier, when a legal or ¢onStrL￿lvt obligation
for a payment arises provided that it is probable that settlement will be required and the amount of the obligation can be
measured reliablv.
The charity makes grants to othef institutions and Individuals to further its charitable obje¢lives. Grants payable are recognised
as constructive obligations arise, whlch is generally when the charity expresses a commitment to the recipient that Can be
measured reliably and then only to the extent that any conditions a550tiated wlth the grant are outside of the control ol the
charity.
ExpendilLrre on raisln8 funds comprises fundraising expenses.
Page 22

WELLSPRING CHURCH {WATFORDI
NOTES TO THE ACCOUNTS
FOR THE YEAR ENOED 31 MARCH 2025
2 kcountinl Pollcies wntlnued
enditure continued
Governance costs, which are included in expendlture on charltable artlvltles but are identified separately in the notes to the
accounts, includes costs associated with the independent examination of the financial 5tatement5, compliance with
constitutional and statutory requirements and any other expenditufe incurred on the strategic management of the charity.
The CharltSes SORP requires charities with Sncome over É500,CW to allocate costs to the v•rlous a¢tivlties undertaken by the
charlty. The nature ol the work of the church 15 considered to be so Integrated that the core charitable actlvlty costs are
considered to be for the one activity.
General funds are unrestricted fund5 which are available for use at the discretion of the trustee5 in furtherance of the general
objective5 of the charity. Designated funds comprise unrestricted funds that have been Set aside by the trustees fow particular
purposes. Restricted funds are donations whlch are to be used in accordance wSth specific restrirtions imposed by donors,. they
include donations ieceived from appeals for specific activilies or projects.
Items purchased or donated for the charity's own are capiialised when ihe cost of purchased items, or the fair value of
donated Items, is more than £1,000 and the Item is expected to benelit the charity over more than one ac¢ounting period.
Depreclatlon Is charBed on a straight line basls so as to write down the vilue of each asset to its estimated resldual value lif
any) over Its expected useful economlc Ilfe. To achleve thls objective the followin8 rates of depreciatlon are char8ed..
Leasehold propenv
Freehold buildings
Equipment
at 2% on c05t less resldual value
at 2% on ¢osi less residual value
at 20% on a straight line basis
The carrylng values of iangible fixed assets are revlewed for impalrment In perlods when events or changes in circumstance5
indicate that the carrying value may not be recoverable.
In the opinion of the twstees, the residual value of the charily'5 freehold bulldinB Iwhlch is a residential property In Stevenagel
is very hi8h. They believe ihat the annual charge for depreciation, and the c¢Jmulative provision for depreciation, Is Immaterial
and no depreclaiion has been char8ed In respect ol this buildin8 durlng the year.
rm inv
stm
nt
Current asset Investments includes cash on deposlt In a 95-day notice account whlch 15 held for Short term Investment purposes
rather than io meet short-ierm cash Commitments as they fall due, The figures for 2024 have been restated to move the
hxlAnr.• on th• 95.rtxv *rttir• Arrniint Ir¢)m rA¢h tn r.iirrpnt as*•t Invp%tmpnt8.
ased ass
Leases which do not transfer substant1311y all the rlsks and rewards of ownershlp to the charity are classified as operatin8
leases. Operatin8 lease payments are recognised as an expense on a straight-line basis over the lease term lunless another
systemalic basis Is more ￿presentatIVe of usel.
h) Pension scheme arran
em
The charity operates a group pension scheme, which is a defined contribution pension scheme, for its employees. Obligation5
lor coniribulions io this scheme are recognised as an expense when the liability arises. The assets of this scheme are held
separately from those of the charity in independently administered fL*nds.
The company is a registered charity,. it ha5 taken advant•8e of ihe various reliefs Irom taxation available to charities and no tax
is payable on the charity's income.
Page 23

WELLSPRING CHURCH IWATFORDI
NOTE5 TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2015
2 Accountin8 Polldes contlnued
l instruments
The tharity's linancial as$ets and flnancial liabilities all qualify as b35ic financial Instiuments, as defined by FR5102. Except for
loans, creditOF5 and debtors are measured at their expected seiilement value (normally the amoLtrnt of cash that the charity
expects to pay or recelvel. The charity reco8nises liabilities for the principal of those loans that remain5 0ulStanding at the year
end11.e. the liabilities exclLtde any interest char#eable on the loans In future yearsl.
kl Critical
countin
estima
and areas of ud
ement
In preparing financial statements certain judgements, estimates and assumption5 have to be made that affect the amounts
reco8nised in the financial statements. The trustees note that the annual depreciation chaige for Property, plant and
equipment is sensitive to chan8es in the estlmates for usefLtI economic life and residual value. These estimates are reassessed
annually and, when necessary, adjusted to reflect current circumstance5.
3 Donatlons and l•8a¢l•s
2025
2024
Donations of cash and simllar
Gift aid recoverable
Government grants.. Access to Work 8rant
Other small grants
453.446
83,744
447,213
81,777
5.243
4,163
538,397
7.756
544,946
4 Income from ch•rit•bl• •rtl¥Stl•s
202S
2024
Church activitie5 and events
Lettin8 of facilities in the Wellsprin8 Church Centre
Lettin8 of residential property in Stevenage
Books and other sales
Other income from ¢haritable activities Ichurch Weekend awavl
13.253
77,383
9.￿0
120
17.493
117.249
10,130
73,185
9,000
462
92,776
Slnce 2021 the residentlal property in Stevena8e has been let for a commercial rent (under an assured shorthold tenancvl
to a couple who, as volunteers. contlnue to be engaged In church minlstry In Stevenage and wider area.
Page 24

WELLSPRING CHURCH {WATFORDI
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2025
S Charitsble expenditure
2025
2024
a Cost5 incurred directty on specific actbvlties
ex
Staff costs
Outreach & ministries
Church Weekend Awav
P8stOf41 expense5
Sunday services and worship
Visiting speakers
Youth & children's work
Mission trips
Printing & stationery
Training
Cosl of resources pur¢hase*J for rtrsale
128,035
8.347
44,914
9.375
5,617
4.518
10,779
9.177
3,254
2,718
425
123.117
21,841
14.506
10,860
3,403
10,934
704
2,862
936
2.719
in
nanc
nd insurance costs
Maintenance. re￿115 & repla¢ement
30.096
34,171
2,882
1,725
5,103
81
901
38.333
32,880
3,056
5,414
5,634
5,452
822
Equlpment leaslni
Centre hlre costs
Insurance
Stevena8e House costs
Storage hire
Mo
Mortgage interest
Bank charges
nk char
es
25,967
2,250
28,068
2,077
Property and equipment depreciation
46,S17
62,534
Grants payable Inote 5dl
57,362
57.489
434.213
433.642
b Costs Incurred on support & idmlnlstritlon
Staff costs
IT
Le8al and prolessional fees
Office equipment
Other adminisirative expenses
Governance costs.. Independent examiner's fee
161.565
6,793
1.568
2,375
327
3.720
176.348
128.112
7,017
1.353
2,030
823
4.800
144.135
¢ Property development
2,250
4,215
Total expendltur•
612.812
581.992
In the early part ol ihe year the charity undertook some lyrther prellmlnary work (professional feesl on a project that would
exiend the charily's premises on Wellspring Way, which this year cost £2,25012024.. £4,215). The trustees are now reviewin8
the project before lakin8 a decision on how best to move forward
The fee payable to the independent examiner for examining the accounts was £4.08012024.. E4,8001,' in addition the charity
paid £1,715 12024: £1,562) to Stewardship for payroll bureau and consultancy services.
Page 25

WELLSPRING CHURCH IWATFOROI
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2025
sd Grants payable
Institutions
Individua15
2025
Grant5 to 511PPOrt UK and overseas mission
Artion Europe
Alternatives
Assemblie5 of God
Chari5 Tiwala
East West Ministries
Lofiobougtru Church. Lee8erÈ
New Hope Trust
OneYMCA
Watford Town Centre Chaplaincy
Other small grants
Grant5 for education
Watford schools Trust
Dlgnifv
Operation Steadlast Ilewels School, Sierra Leonel
3,400
3,400
1.440
12,000
1,440
10,280
4,308
3,240
1,440
1,440
910
1,440
12,000
1.440
10.280
4,308
3.240
1.440
1,440
410
500
250
3.505
150
2SO
3,505
Iso
Grants for the relief of hardship
Gifts from the Church Family FLtnd and from a special offering
Youn8 Adults (Wellness Fund)
2,202
11,204
153
15,258
13,407
153
57,362
42.105
GrJnt$ p•yabl* tonilnued
Institutlons
Individuals
2024
Grants to support UK and overseas mission
Action Europe
Alternatives
Assemblies of God
Aiii Partnership, Lebanon
Charis Tiwala
East West MlnistrSes
Lafiabougou Church, Leegere
New Htspe Trust
OneYMCA
Teklu and Selam Wolde Iworkin8 in Ethloplal
Watford Town Centre Chaplalncy
Other small grants
Grant5 for education
Dignify
Field School
Operatlon Steadfast (Jewels School, Slerra Leonel
Grants for the relief of hardship
Gifts from the Church Family Fund and from a special offering
3,300
3,300
1,440
12,000
5,421
1,440
10,811
150
1,623
680
625
1,440
350
1,440
12,000
5,421
1.440
10,811
150
1,623
680
625
1,440
350
1.478
506
150
1.478
506
150
16.076
20.001
16,076
57.489
37,488
Page 26

WELLSPRING CHURCH {WATFORDI
NOTES TO THE ACCOUNTS
FOR THE YEAR ÉNDED 31 MARCH 2025
6 Cost of raising funds
2025
2024
Other- Stationary and card payment fees
2.993
2,993
2.253
2.253
Y Analysls of staff costs, the cosl of key m•fia8emeni personnel and trust•• remuner•ilon
2025
2024
Gross wages and salaries
Soclal 5ecuritv
PensSon costs
Other employment benefits f UKVI Workersponsership Fees in prtor year?
2S2.652
15.037
17,855
921
286,46S
223,494
11,749
12.499
1,246
248,988
No siaff recelved salaries at a rate of more than £60.000 per annum. Much of the charity's artivities are carrled out by
volunteers. Durln8 the yeaf the average monthly nLtmber of employees was..
2025
Numbers
2024
Numbers
Full tlme staff
Part time staff
Total avera#e monthly number of employees
The charity's key management comprise the trustees and the key staff named on the Company Inlormation paBe. Total
employment benefits payable to key management for the year were as follows..
Employer
pension
CCrt)tr¢butions
Wales &
salaries
2025
Rev Davld Dodwell
46,500
46.500
3,720
3,7ZO
SO.220
50.220
The followin8 amounts were payable in the prevlous year..
Employer
pension
contributions
Wa8es&
salaries
2024
Rev Tim Robert5, (who was a trustee until September 20231
Rev Davld Dodwell
10,187
41,215
51,402
911
2,317
3.228
11.099
43,532
54.631
Rev TIM Roberts. stepped down as Senior Mlnister Sn September 2023 when he handed over this role to Rev Davld Dodwell who
Rev Tim Roberts luntill Sept 20231 and Rev David Dodwell served as trustees. They were not remurterated for serving as
trustees but for serving as church leader5; these payment5 are permitted by the charily'5 8overnin8 document.
Pagè 27

WELLSPRING CHURCH IWATFORD)
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2025
8 Tan8ible fixed assets
Long
Leasehold
Propertv
Fixtures, 2025
flttlngs and
equipment
Freehold
Property
Total
2025
Cost
At l April 2024
Additions
Disposals
At 31 March 2025
251,105
2,042.048
244,721
4,713
16,0581
243.377
2,537,873
4.713
16,0581
2.536.528
251,105
2.042.048
Accumulated depreciation
At l April 2024
Charge for the year
Eliminated on dispcisal
At 31 March 2025
1,256
259,324
20,420
174,862
26,097
12.4231
198.536
435.440
46.517
12,4231
479,535
1.256
279.744
Net book value
At 31 March 2025
249.849
1.762.303
44.841
2.056,994
At 31 March 2024
249.849
1,782,724
69,858
1.102.433
9 Debtors
2025
2024
F•lllnB du• wlthln on• year,.
Church centre hire debtors
Gift aid re¢overable
Prepayments and other debtors
6,357
11,981
14,142
32,480
13,078
17,488
31,265
61.831
10 Current ass•t- short t•rm Investments
2025
2024
Bank deposit account195 day notice)
339.377
339.377
302,900
302,900
11 Cash at 8¥nk arbd In Hand
2025
2024
8ank current account
Bank deposit account Ino noticel
Petty cash
95.396
100.949
1,037
197.382
63.526
S8,059
1,043
122.628
12 Credltors.. Ilabllltl•s falllni du* wlthin one year
2025
2024
Trade creditors
Atcrued expenses
Grant obli8ations
Deferred income
Mortgage capital
6,200
5,200
4,761
743
16,797
15,134
4,200
3,307
1,471
15,480
33,700
39.591
Page 28

WEl￿PRING CHURCH IWATFORD}
NOTÉS TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2025
13 Creditors: amounts fallin8 due after more ihan one year
2025
2024
Deferred income
Mort8a8e capital
387,611
387,611
404,721
404.721
14 Deferred Income
Deferred income comprlses..
2025
2024
èf
rr
in
8alance at the beginnin8 of the reporting period
Amount released to income in year
Amount deferred in year
8alance at the end of the reportine period
1,471
11,4711
743
743
2.137
12.1371
1,471
1,471
Deferred Sncome comprSses Sncome received durlng the year for church events that dld not take place untll aftei the end of the
year when the receipts were reco8nised as income,
15 Morta8e
The liability for the mortgage referred to in note5 13 and 14 fall due for repayment as follow5:
Bank loans
8y
instalment5
202S
2024
Repayable..
Within one year
8eiween one and five years
After flve years
16,797
78,106
309.SOS
16,797
78,106
309,505
404.409
15,480
72.445
332,276
420.201
The mortga8e Is secured on the charity's leasehold property Ibeln8 the church buildin8 on Wellsprin8 Way). Interest Is
payable at a variable rate, which at the bolance sheet date wa5 6.05%16.21)% al the beginnin8 of the year). The mort8a8e
must be repaid in lull by 2040 and repayment5 are bein8 made monthly. During the year no over payments were made,
but the opiion lo do $0 in the next yeaf is under review.12024.' to help reduce charges lor mortgage interest. the charity
made an additional repayment of £50.(*)) from the charlty's desi8nated charity reserve fund.)
Pa9e 29

WELLSPRING CHURCH {WATFORDI
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2025
16 Penslon commitments
Durln8 the year employer's pension contributions totallin# £17,855 12024.. £12,499) were payable to deflned contrlbutlon
Dersonèl oension schemes. No Dension contributions were owlnq at the balance sheet date12024.. £nill.
17 Funds
Durlng the year the movements in the charity's funds were as follows:
Opening
balance
2025
Incoming
resources
Outgoin
resources
2025
Transfers
in the year
2025
Closin8
balance
2025
2025
De51qnoted Funds
Charity Reserves
68,000
li0,0￿)
58,0(N)
Generol Unrestricted Funds
1.764.271
614.939
(588,0331
10,000
1,801,177
Totul Unrtstrirted Funds
1832 271
614 939
588 033
1859 177
Restricted funds
Wellsprin8 euilding fund
Church Family fund
Wellness.. Youn8 Adults
Easl Wesi Minlsirles
Special Offerings
New Hope
Overseas Missions Lee8ere
Operation Steadfast
Di8nify
303,104
5,402
2,213
40,S27
3,970
12,4541
16.8631
IIS31
14.7001
IS,2801
11.8001
14,3081
11501
12,0651
341,177
2,509
2,059
4,700
5,280
1,800
1,818
150
2,065
2,490
313 208
60 309
Aqqregote oflunds
2,145,478
675,248
1615.4061
2.204,921
An•lysis of net assets by lund
The assets and liabilities of the various funds were as follows:
nr
tricted Funds
General
Designated
funds
funds
Restricted
funds
2025
Tangible fixed assets
Debtor5
Investments held as current assets
Cash at bank and in hand
Creditors fallinB due within one year
Credilors falling due after one year
2.056,994
31,956
2,056.994
32.480
339,377
197,382
133.7001
1387,6111
2 204 922
524
339.377
10,604
14,7611
128.779
128,9401
1387,6111
1801 177
58,000
Page 30

WELLSPRING CHURCH IWATFOROI
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 202S
17 Funds contlnued
In the previous year li.e. in 20241 the movements in the charity's funds were as follows..
Opening
balance
2024
Incoming
resources
2024
Outgoin8
resources
2024
Transfers
in the year
2024
Closing
balance
2024
Desl8nated Funds
Charlty Re5erve5
120,000
152,0001
68,000
General Unrestricted Funds
1,682,720
574.250
1549,9431
57,243
1.764.271
Total Unrestrlcled Funds
1802 720
549 943
1832 271
Restrlcted Funds
Wellsprlng Building fund
Church Family fund
Wellness.. Youn8 Adults
Staff Welfare
Special Offerln8S
East West Ministrles
Overseas Misslons
Di8nify
273.365
4,461
3,000
34,051
5,459
14,3121
14,5181
17871
303.104
5.402
2,213
S,243
10.699
s,Iso
2,860
38
15,2431
3.077
113.7761
15,1501
15.7211
1381
5,351
1,490
63500
313 208
Aggregate of funds
2.091.974
637.750
1584.245)
2,145,478
Analysls of nel a55ets by fund
In the prevlous year li,e. 20241, the assets and1Sablllties of ihe various lunds were as follows..
nres
Geneial
funds
Designated
fund5
Aestrlcted
fund5
2024
Tangible fixed a55ets
Debtors
Investments held as ¢urrent assets
Cash at bank and in hand
Creditors falling due within onè year
Creditors falling due after one year
2.102,433
54.979
2,102.433
61.831
302,900
122.628
139.5911
1404,7211
6.852
302.900
5,078
11,6221
49,550
137.9691
1404,7211
68,000
1764 271
313 208
2 145 479
Page 31

WELLSPRING CHURCH IWATFORD)
NOTES TO THE ACCOUNTS
FOR ThE YEAR ENDED 31 MARCH 202S
17 Funds contlnued
nat d Fun
The Charfty Resebves fund represents monies set aside by the Trustees to help the charity comply wlth Its reserves policy. To
provbde for an item of e¥ceptional planned expenditure in 2024-5, in the pievious year £10,000 was transferred lo this fund
to provide for this exceptional expenditure. This was spent during the year. £10,000 was returned to general unrestricted
funds.
Restricted Funds
The Wellsprlng Bu51ding fund represents donations received to help fund the constructlon of an extension to the Wellspring
church building.
The Olinwy fund wa5 created by grants an(J donations received to support a new local charity. This charity has now been taken
on by OneYMCA and supportefs now giving directly to the new charity. In the year a one off collectlon was 8lven to the charity
In memory of its founder and previously Wellspring Church Leader IRev Helen Roberts). IRev Tim Roberts was the husband of
Helen Roberts and in the previous year moved Irom being Senior Minister - employed part time by Wellspring Church to being
employed full time by OneYMCA as head of Christian Misslonl.
The East West Mlnlitrl*s fund was created from donatlon$ received to support the Charltyl a Christian mlnistry working across
Eastern Europe and the Mlddle East. In the year the key person supported by Eastwest was also reco8nised as an Elder lunpaldl
ol We115prinB Church. Prevlously Rev TSM Roberts was a trustee of Eastwest Ministries and in the year Rev David Dodwell was
appointed a trustee.
The Spe¢l•l Offerin8s lund represents donations received from Special offerin85 taken mainly to help 5UPPOrt specific charilable
projects and cau5e5 undertaken by oiher individuals and organisations. This ind last year it included special offerin85 given to
help meet the cost of mission trips to Spain includin8 sending 8roups of young people,. last year It Includes a special offering
taken to support someone facSn8 tremendous hardship.
The Church Family fund (previously called the Compasslon fund) represents donations received to help individuals In times 01
¢rlsis or hardship.
The Wellness fund represents donations and a grant received to enhance mental health in the local community post COVID by
providing SUPPOrt. guidance advice. Not all of the money recelved for this project could be used and, wlth the pefmi55ion
of the donor, in the 2023 the unspent balance Iwhlch was £3,000) was transferred to a new Younq Adults wellne￿ lund,. the
money held by this new fund is being used to help relleve lonellness, ald Incluslon and improve mental health among young
adults.
The Overseas Mlsslons funds represents donations received to help fund over5ea5 mi55ion5 work by indivlduals and other
ofganisations in countries Such a5 Spain, Burkina Faso, ethiopia. Sierra Leone (Steadfastl and Kosovo.
Page 32

WELLSPRING CHURCH IWATFORDI
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED ai MARCH 2025
18 Operatlng lease commltments
The charity has operating leases for. equipment and for the land on which the Wellspring church buildirb8 IS situated,. the lease
for the land expires in 2135 3 review of the timing of the lease meant after the year end a prior year laibility of Eloi￿ was
discovered and paid. In the year the copier lease was renewed includin8 the final year of the Current lease. The phone lease
was renewed with new phones. The payments due under these leases are as follows..
Ground
rent
2025
Equipment
Payments falling due..
Within one year
8etween one and five years
After five years
2.9S5
10,617
4,955
14,617
105,000
124,572
105,¢JJO
iii,000
13,572
The charity's operatin8 lease commitments at the previous balance sheet date were as follows..
Ground
rent
2024
Equipment
Payments falllng due..
Wiihin one year
Between one and five years
After flve year5
1,000
4,000
106,000
iii,000
2.882
2,B82
3,882
6,882
106,000
116,764
5.764
Durlng the year the ¢harity was charged £2,88212024.. £2,882) for Its operatSng lease$.
19 Transactlons wlth related partles
During the year the charity..
al recelved donations totallTrn8 £78,13012024'. £50,857> from felared parties Iwhrch Includes trustees. key management and
anyone closely connerted to them).
bl pald employment benefits totalling £l,88112024..£1,4191 to a person Closely related to 4 trustee. (Payment to Matthew
Lee who is a relaied party of Trustees Jo Lee & Alex Lee)
Except for the feimbursement ol expenses Sn¢urred when a¢tin8 as a8ent for the charity. r)0 expenses were paid to, or foi. the
trustees.
Except as disclosed in note 7 'Analysis of staff costs,, there have been no other transaction5 Wlth related parties during the year.
10 Members
Each member of the c¢)mpany commlt$ to contribute up to £10 if the charlty Is wound up.
Page 33

WILISPftIIIGCMUAC1IIWAT%O￿
DÉTAILED$TATI￿NfoFFIN￿NCIhLA(r￿￿*$WITH(omp￿￿ATbVEs
FOR TNEVEAH ENDEOJI MARCH ZOIS
R•strkt•d
1025
t5W•t
1024
Re5trio
2014
2025
1025
2024
&)1¢
COME AflDENoowMirirs FROhl..
Oon4tions4nd logKI•i
497,031
47.914
544.946
401.474
92.776
56.923
538.397
92.776
6,577
65
12.39$
13.053
•XlgJ9
574.Z5Q
,5
637,75
EMpENoinipÉoN..
$4?.690
34,301
581.992
1,790
204
2.991
T•tilExp•ndllw•
514033
27,773
615JOS
,Joi
514,245
N•tlrrt•m•ll•*pthidttMt•l
26.906
59.443
Z4.3C4J
53.504
Trini1￿￿i￿••n lun
i0,D
iio,rmi
152,OWI
IiO,fml
59.443
5J.5Q4
N•t mw•m•ntlThlynth
iio,000
55.41J
151.WJl
13.153
53.501
1,761,171
514207
1,14$071
i?o.000
289.254
2.091.974
T•1•lfvndsuril￿l￿wlr
5,744
2,104,911
1,7•4,271
JIJ,107
1,145.47B
P•9• 34