OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Contents Page
The Trust, the Trustees and their advisers
Trustees'
report
Report of the Independent Examiner
Statement of financial activities
Balance sheet
Notes to the financial statements 10

Year ended Year ended Year ended Year ended
31March 2022 31March 2021
Notes f f f f
Income from:
Donations 50,000
Investments 5,790 7,289
Total 55,790 12,410
Expenditure
on:
Costs ofgenerating
funds:
Investment
expenses
120
Charitable
activities:
Grants 8 10,500 9,000
Administrative
costs
9 955 600
Total (11,455) (9,720)
Net (loss)/income
investment
gains/
before
(losses)
44,335 (2,431)
Net gains/(losses)
investments
on 10 4,068 18,862
Net movement
in
the Trust's
funds for the financial year 48,403 16,431
Reconciliation
of
the Trust's funds
Funds brought
forward
Net movement
for the year
270,231
48,403
253,800
16,431
Funds carried forward 318,634 270,231

2022 2021
f
Dividends from equities and equity funds 4,788 6,158
Interest income from fixed interest securities 961 1,039
Interest on cash deposits 41 93
5,790 7,289

2022 2021
f f
120

objects ofthe Tr ust to th e following
organisa
tions:
2022 2021
f
3H Fund 1,500
Barnabus 1,500 1,500
Coram Beanstalk 1,500
EP Youth 1,500
Kidzclub Leeds 1,500
Narthex 1,500 1,500
St Andrew's Community Network 1,500
St Giles Trust 1,500
The Magdalene Group 1,500
Y Kids 1,500 1,500
10,500 9,000

2022 2021
f f
Administrative expenses 235 600
Fees ofthe Independent Examiner 720
955 600

Value at Change
in
Value at
1April Purchases Sales market 31March
2021 at cost proceeds value 2022
f f f f
Corporate bonds
and bond fund 29,547 (2,384) 27,163
Listed equities and
equity funds 93,787 (9,434) 4,827 89,180
Listed property and
infrastructure
funds 24,143 1,625 25,768
147,477 (9,434) 4,068 142,111
Cash 117,421 101,082
264,898 243,193

%oftotal
Holding Value investments
f
Equity funds —Merchants Trust PLC 19,482 8.0
Infrastructure funds —HICL Infrastructure PLC 15,425 6.3
Equities —Royal Dutch Shell 12,390 5.0
The Trust's long-term cash deposits comprise:
2022 2021
f
Redmayne Bentley deposit account 69,246 59,812
The Hampshire
Trust
Bank 25,773
CCLA COIF Charities Deposit Fund' 31,836 31,836
101,082 117,421

2022 2021
E E
Accrued interest receivable 230 231

Cash at bank and in transit
2022 2021
f f
The Co-operative Bank 50,440 8,120
Cash in transit 25,534 583
75,874 8,703

2022 2021
f f
Accruals for administrative expenses 763 600
763 600