OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Legal and administrative
information
Trustees' report 2-3
Independent
examiners'report
Statement offinancial activities
Balance sheet 6-7
Notes to the financial statements 8-12

Trustees / Directors / Directors Benjamin Kelly Benjamin Kelly Benjamin Kelly Chairmanpersorl Chairmanpersorl
Razwan Taj Trustee / Secretary
Mohammad Basharat Trustee / Director
Waqar Ahmad Trustee
Management board Israr Asif
Honoury member Brian Holmes
project manager Shahid Shabbir
Operational Manager Benjamin
Kelly
Company number 05504622
Charity number 1119711
Registered office 30Colne Road
Brierfield
Lancashire
BB95NS
Accountants Eave Brooks Accountants Limited
1 Dalton Court
Commercial Road
Darwen
Lancashire
BB3ODG
Business address 30Colne Road
Brierfield
Lancashire
BB95NS
Bankers Barclays Bank
72-78St.James Street
Burnley
Lancashire
BB11INH

Unrestricted Restricted 2023 2022
funds funds Total Total
Notes f f, f,
incoming resources
Grants 77,184 77,184 85,698
Activities for generating
funds:
Membership k Cafe income 45,390 45,390 10,050
Income from investments 49 49 18
Other incoming resources 820 820 750
Total incoming
resources
45,390 78,053 i23,443 96,516
Less: Cost ofgenerating funds
Shop expenditure (7,549) (7,549) (4,076)
(7,549) (7,549) (4,076)
Net incoming
resources available
for charitable
application
37,841 78,053 115,894 92,440
Charitable
expenditure
Cost ofactivities
in furtherance
of
the charity's objects:
Project
I
(70,025) (70,025) (71,538)
Management
and administration
(1,605) (1,605) (227)
Total charitable
expenditure
(71,630) (71,630) (71,765)
Total resources expended (7549) (71,630) (79,179) (75,841)
Net movement
in funds
37,841 6,423 44,264 20,675
Total funds carried forward 37,841 86,586 124,427 80,163

2023 2022
Notes
Fixed assets
Tangible assets 118,328 108,199
Current assets
Cash at bank and in hand 11,953 15,470
11,953 15,470
Creditors: amounts falling
due within one year 10 (5,854) (43,506)
Net current assets/(liabilities) 6,099 (28,036)
Net assets 124,427 80,163
Funds
Unrestricted funds 9 37,841 1,086
Restricted Funds 10 86,586 79.077
124,427 80,163

Grant income
Restricted 2023 2022
funds
500 500
LCC
YIFGrant
Groundwork
UK
Lancashire
Sport
Community
Foundation
Lanes BME
Awards
for All
LEF
Lancashire
Partnership
Active Lancashire
Pendle Borough Council
Muslim
Sport Foundatiom
HMRC Grants
Dwp
9,900
6,733
2,328
25,668
3,060
7,889
8,718
1,000
6,638
4,750
9,900
6,733
2,328
25,668
3,060
7,889
8,718
1,000
6,638
4,750
2,021
4,000
9,950
10,267
2,419
1,638
21,990
14,625
18,788
77,184 77 184 85,698

q~t~cted 2022
funds
Interest received
l8
4. Other incoming resources
Restncted 2022
funds
K f
Inc - Rental Income 820 820 750
820 870 750
5. Cost ofgenerating funds
Shop 2023 2022
Purchases 7,549 7,549 4,076
7,549 7,549 4,076

Costs ofactivi
ities i
n furtheran ce
ofthe objects ofthe charity
project
f
2023 2G22
f,
StaITcosts 43,695 43,695 48,627
StaIf training 123 123 1,265
Rent 12,624 12,624 12,575
Insurance
Light and heat
Cleaning
Repairs, maintenance
Printing,
postage and
Telephone
Service Agreements
and building
stationery
work 1,279
2,674
481
4, 155
892
886
1,166
1,279
2,674
481
4,155
892
886
1,166
142
392
1,914
628
2,494
685
127
Residential
food costs
Professional
fees
Accountancy
fees
Subscriptions
200
1,350
500
200
1,350
500
200
1,350
1,266
70,025 70,025 71,665

2023 2G22
K
1,605 227
1,605 227

Number ofemployees Number ofemployees Number ofemployees
The avcra c
g
monthly
numbers
(includin
th
g
c trustees) during
ofemployees
the year iverc'.
2023
Number
2022
+umber
Staff8cManagers Paid staff 4
Trustees voluntary 4
8
Employment costs
Charitable
expenditure 2023 2022
E
Wages and salaries 43,695 43,695 48,627
43,695 43,695 48,627
Restricted
K
2023 2022f
Wages and salaries 43 695 43 695 48,627
43,695 43,695 48,627
Tangible
fixed assets
Fixtures 8c
Equipment
Garden A
Improvement
Total
K
Cost
At
I April 2022
Additions
35,303
10,129
72,896 108,199
10,129
At 31 March 2023 45,432 72,896 118,328
Net book values
At 31 March 2023 45,432 72,896 118,328
At 31 March 2022 35,303 72,896 108,199

Credito rs: amounts
falling due
within one year 2023 2022
Other creditors
Accruals
4,506
1,348
35,956
7,550
5,s54 43,506
I I. Unrestricted funds I April 2022 Incoming Outgoing 31 March
Other Income
Memberhip
8;
Cafe 820
45,390
(757)
(8,698)
63
36,692
1,086 46,2)6 (9,455) 37,841

I2. Restricted
funds
I April 2022 Incoming Outgoing 31 March
6,733 (6,733)
LEF 9,900 (9,900)
Awards4A
II
Pend le Borough Council
Community
Foundation
Muslim
Sports Foundation
DWP Grants
Lancashire
Sport
Other Grants
25,668
4,750
3,060
7,889
6,638
l2,546
(25,668)
(4,750)
(3,060)
(7,889)
(6,638)
(12,546)
85,698 (77 184)