| Page | ||
|---|---|---|
| Legal and administrative information |
||
| Trustees' report | 2-3 | |
| Independent examiners'report |
||
| Statement offinancial | activities | |
| Balance sheet | 6-7 | |
| Notes to the financial | statements | 8-12 |
| Trustees | / Directors | / Directors | Benjamin Kelly | Benjamin Kelly | Benjamin Kelly | Chairmanpersorl | Chairmanpersorl | |
|---|---|---|---|---|---|---|---|---|
| Razwan Taj | Trustee | / Secretary | ||||||
| Mohammad | Basharat | Trustee | / Director | |||||
| Waqar Ahmad | Trustee | |||||||
| Management | board | Israr Asif | ||||||
| Honoury | member | Brian Holmes | ||||||
| project manager | Shahid Shabbir | |||||||
| Operational | Manager | Benjamin Kelly |
||||||
| Company | number | 05504622 | ||||||
| Charity number | 1119711 | |||||||
| Registered office | 30Colne Road | |||||||
| Brierfield | ||||||||
| Lancashire | ||||||||
| BB95NS | ||||||||
| Accountants | Eave Brooks | Accountants | Limited | |||||
| 1 Dalton Court | ||||||||
| Commercial | Road | |||||||
| Darwen | ||||||||
| Lancashire | ||||||||
| BB3ODG | ||||||||
| Business address | 30Colne Road | |||||||
| Brierfield | ||||||||
| Lancashire | ||||||||
| BB95NS | ||||||||
| Bankers | Barclays Bank | |||||||
| 72-78St.James Street | ||||||||
| Burnley | ||||||||
| Lancashire | ||||||||
| BB11INH |
| Unrestricted | Restricted | 2023 | 2022 | |||
|---|---|---|---|---|---|---|
| funds | funds | Total | Total | |||
| Notes | f | f, | f, | |||
| incoming resources | ||||||
| Grants | 77,184 | 77,184 | 85,698 | |||
| Activities for generating funds: |
||||||
| Membership k Cafe income | 45,390 | 45,390 | 10,050 | |||
| Income from investments | 49 | 49 | 18 | |||
| Other incoming resources | 820 | 820 | 750 | |||
| Total incoming resources |
45,390 | 78,053 | i23,443 | 96,516 | ||
| Less: Cost ofgenerating | funds | |||||
| Shop expenditure | (7,549) | (7,549) | (4,076) | |||
| (7,549) | (7,549) | (4,076) | ||||
| Net incoming resources available |
||||||
| for charitable application |
37,841 | 78,053 | 115,894 | 92,440 | ||
| Charitable expenditure |
||||||
| Cost ofactivities in furtherance |
of | |||||
| the charity's objects: | ||||||
| Project I |
(70,025) | (70,025) | (71,538) | |||
| Management and administration |
(1,605) | (1,605) | (227) | |||
| Total charitable expenditure |
(71,630) | (71,630) | (71,765) | |||
| Total resources expended | (7549) | (71,630) | (79,179) | (75,841) | ||
| Net movement in funds |
37,841 | 6,423 | 44,264 | 20,675 | ||
| Total funds carried forward | 37,841 | 86,586 | 124,427 | 80,163 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Fixed assets | |||||||
| Tangible assets | 118,328 | 108,199 | |||||
| Current assets | |||||||
| Cash at bank | and in hand | 11,953 | 15,470 | ||||
| 11,953 | 15,470 | ||||||
| Creditors: | amounts | falling | |||||
| due within | one year | 10 | (5,854) | (43,506) | |||
| Net current | assets/(liabilities) | 6,099 | (28,036) | ||||
| Net assets | 124,427 | 80,163 | |||||
| Funds | |||||||
| Unrestricted | funds | 9 | 37,841 | 1,086 | |||
| Restricted Funds | 10 | 86,586 | 79.077 | ||||
| 124,427 | 80,163 |
| Grant income | |||
|---|---|---|---|
| Restricted | 2023 | 2022 | |
| funds | |||
| 500 | 500 | ||
| LCC YIFGrant Groundwork UK Lancashire Sport Community Foundation Lanes BME Awards for All LEF Lancashire Partnership Active Lancashire Pendle Borough Council Muslim Sport Foundatiom HMRC Grants Dwp |
9,900 6,733 2,328 25,668 3,060 7,889 8,718 1,000 6,638 4,750 |
9,900 6,733 2,328 25,668 3,060 7,889 8,718 1,000 6,638 4,750 |
2,021 4,000 9,950 10,267 2,419 1,638 21,990 14,625 18,788 |
| 77,184 | 77 184 | 85,698 |
| q~t~cted | 2022 | ||||
|---|---|---|---|---|---|
| funds | |||||
| Interest received | |||||
| l8 | |||||
| 4. | Other incoming | resources | |||
| Restncted | 2022 | ||||
| funds | |||||
| K | f | ||||
| Inc - Rental Income | 820 | 820 | 750 | ||
| 820 | 870 | 750 | |||
| 5. | Cost ofgenerating | funds | |||
| Shop | 2023 | 2022 | |||
| Purchases | 7,549 | 7,549 | 4,076 | ||
| 7,549 | 7,549 | 4,076 |
| Costs ofactivi ities i |
n furtheran | ce ofthe objects ofthe charity |
|||
|---|---|---|---|---|---|
| project f |
2023 | 2G22 f, |
|||
| StaITcosts | 43,695 | 43,695 | 48,627 | ||
| StaIf training | 123 | 123 | 1,265 | ||
| Rent | 12,624 | 12,624 | 12,575 | ||
| Insurance Light and heat Cleaning Repairs, maintenance Printing, postage and Telephone Service Agreements |
and building stationery |
work | 1,279 2,674 481 4, 155 892 886 1,166 |
1,279 2,674 481 4,155 892 886 1,166 |
142 392 1,914 628 2,494 685 127 |
| Residential food costs Professional fees Accountancy fees Subscriptions |
200 1,350 500 |
200 1,350 500 |
200 1,350 1,266 |
||
| 70,025 | 70,025 | 71,665 |
| 2023 | 2G22 | |
|---|---|---|
| K | ||
| 1,605 | 227 | |
| 1,605 | 227 |
| Number ofemployees | Number ofemployees | Number ofemployees | ||||
|---|---|---|---|---|---|---|
| The avcra c g monthly numbers (includin th g c trustees) during |
ofemployees the year iverc'. |
2023 Number |
2022 +umber |
|||
| Staff8cManagers | Paid staff | 4 | ||||
| Trustees | voluntary | 4 | ||||
| 8 | ||||||
| Employment | costs | |||||
| Charitable | ||||||
| expenditure | 2023 | 2022 | ||||
| E | ||||||
| Wages and salaries | 43,695 | 43,695 | 48,627 | |||
| 43,695 | 43,695 | 48,627 | ||||
| Restricted K |
2023 | 2022f | ||||
| Wages and salaries | 43 695 | 43 695 | 48,627 | |||
| 43,695 | 43,695 | 48,627 |
| Tangible fixed assets |
Fixtures 8c Equipment |
Garden A Improvement |
Total |
|---|---|---|---|
| K | |||
| Cost | |||
| At I April 2022 Additions |
35,303 10,129 |
72,896 | 108,199 10,129 |
| At 31 March 2023 | 45,432 | 72,896 | 118,328 |
| Net book values | |||
| At 31 March 2023 | 45,432 | 72,896 | 118,328 |
| At 31 March 2022 | 35,303 | 72,896 | 108,199 |
| Credito | rs: amounts falling due |
||
|---|---|---|---|
| within | one year | 2023 | 2022 |
| Other creditors Accruals |
4,506 1,348 |
35,956 7,550 |
|
| 5,s54 | 43,506 |
| I | I. | Unrestricted | funds | I April 2022 | Incoming | Outgoing | 31 March |
|---|---|---|---|---|---|---|---|
| Other Income Memberhip 8; |
Cafe | 820 45,390 |
(757) (8,698) |
63 36,692 |
|||
| 1,086 | 46,2)6 | (9,455) | 37,841 |
| I2. | Restricted funds |
I April 2022 | Incoming | Outgoing | 31 March |
|---|---|---|---|---|---|
| 6,733 | (6,733) | ||||
| LEF | 9,900 | (9,900) | |||
| Awards4A II Pend le Borough Council Community Foundation Muslim Sports Foundation DWP Grants Lancashire Sport Other Grants |
25,668 4,750 3,060 7,889 6,638 l2,546 |
(25,668) (4,750) (3,060) (7,889) (6,638) (12,546) |
|||
| 85,698 | (77 184) |