| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Trustees' rcport | 2-3 | ||
| Independent examiners' |
rcport | ||
| Statement ol'financial |
activities | ||
| Balance sheet | 6-7 | ||
| Notes to the financial | statements | 8-I2 |
| or the year ended 31 | March 2 | 022 | |||
|---|---|---|---|---|---|
| Restricted | 2022 | 2021 | |||
| Notes | funds f, |
Total | Totalf | ||
| Incoming resources |
85,698 | 85,698 | 93,217 | ||
| Grants | |||||
| Activities for generating funds: |
10,050 | 10,050 | |||
| Shop income | 18 | 18 | |||
| income from investments | 750 | 750 | |||
| Other incoming resources | 96,516 | 96,516 | 93,221 | ||
| Total incoming resources | |||||
| Less: Cost ofgenerating | funds | (4,076) | (4,076) | ||
| Shop expenditure | (4,076) | (4,076) | |||
| Net incoming resources available |
92,440 | 92,440 | 93,221 | ||
| for charitable application |
|||||
| Charitable expenditure |
|||||
| Cost of activities in furtherance of |
|||||
| the charity's objects: project I |
(71,540) (227) |
(71,540) (227) |
(64,607) (86) |
||
| Management and administration |
(7(,767) | (7),767) | (64,693) | ||
| Total charitable expenditure |
|||||
| (75,843) | (75,843) | (64,693) | |||
| Total resources expended | 20,673 | 20,673 | 287528 | ||
| Net movement in funds |
80,163 | 80,163 | 59,490 | ||
| Total funds carried forward |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Fixed assets | |||||||
| Tangible assets | 108,199 | 65,898 | |||||
| Current assets |
|||||||
| Cash at bank | and in hand | 15,470 | 33,154 | ||||
| 15,470 | 33,154 | ||||||
| Creditors: due within |
amounts one year |
falling | 10 | (43,506) | (39,562) | ||
| Net current | liabilities | (28,036) | (6,408) | ||||
| Net assets | 80,163 | 59,490 | |||||
| Funds Unrestricted funds Restricted Funds |
9 10 |
1,086 79,077 |
1,086 58,404 |
||||
| 80,163 | 59,490 |
| Restricted | 2022 | 2021 |
|---|---|---|
| funds | ||
| f, | ||
| 18 | 18 | |
| 18 | 18 | |
| Restricted | 2022 | 2021 |
| funds | ||
| f | ||
| 750 | 750 | |
| 750 | 750 |
| Shop | 2022 | 2021 | |
|---|---|---|---|
| Purchases | 4,076 | 4,076 | |
| 4,076 | 4,076 |
| Costs ofactivities in | furtherance | ofthe objects ofthe charity | pro1ect | 2022 | 2021 |
|---|---|---|---|---|---|
| StatTcosts Stafftraining Rent |
48,627 1,265 12,575 142 |
48,627 1,265 12,575 142 |
47,851 12,724 1,220 |
||
| 1nsurance | 392 | 392 | 322 | ||
| Light and heat Cleaning |
1,914 630 |
1,914 630 |
249 | ||
| Repairs, maintenance Printing, postage and |
and building stationery |
work | 2,494 685 |
2,494 685 |
891 |
| Telephone | 127 | ||||
| Residential food costs |
200 | 200 | |||
| Professional fees |
1,350 | 1,350 | 1,350 | ||
| Accountancy fees |
1,266 | 1,266 | |||
| Subscriptions | 71,540 | 71,540 | 64,734 |
| Nssmber ofemy@~ | 2022 | 2021 | ||
|---|---|---|---|---|
| 1Wannoy: tttoothg nutnhers |
ol'entplo~ees | 18Iumber | Nunttber | |
| I,iwlttdinII, the t7rttsteesj dwbtg | liteym uvre: | |||
| StaA'4,M~~ ~xs |
paid stall' Voluntary |
| Cbarltablc | ||
|---|---|---|
| expenditure | 2022 | 2021 |
| 481627 | 48,627 | 47,851 |
| 48,627 | 48,627 | 47,861 |
| 481627 | 48,627 |
47,851 |
|
|---|---|---|---|
| %agn and salaries | 48,627 | 48,627 | 47,861 |
| RestrIcted | 2022 | 2021 | |
| K | R | ||
| 48,627 | 48,627 | 47,85I | |
| '6Vagcs and salaries | 48,627 | 411,627 | 47,861 |
| Tangible lixed assets |
Gym Garden 4 equipment Improvement |
Gym Garden 4 equipment Improvement |
Total |
|---|---|---|---|
| Cost At 1 April 2021 |
30,500 4,803 |
35,398 37,498 |
65,898 42,301 |
| Atldltlons | |||
| At 31 March 2022 | 35,303 | 72,896 | 108,199 |
| Nct book values At 31 March 2022 |
35,303 | 72,8'16 | 1611,199 |
| At 31 March 2021 | 30,500 | 35,398 | 65,898 |
| k&~bi.).d)&@he | k&~bi.).d)&@he | 1 A)ietl 4041 | lneeirllitg c |
Otttwolng | 41 51tteett |
|---|---|---|---|---|---|
| If)PA% | (1(1,2@1 | ||||
| 11:.) | 9,9)tl | t9,9,'ttl) | |||
| ,'ll'iII'I 3»)hit | 0(,49ti | (41 'Wtl) | |||
| 1'cII&tlI; )tIIIniig)1 t.'iriliiet) | Q,tlat 1 |
g,N)) | |||
| i OiiiIIIIIIIIII | t:OIIIiEln))IIii | &&,tltltl | (),Nlt)) | ||
| 1.;iiir» ltiill! ))li))tt.' g l)th'tI r]wib |
:13,0!,t | (MA I&) (4W) |
|||
| )4)t Ii I' 1 |
'IIillilI;i)!Ill | ;1,55(f | (&,)iH) | ||
| )il)icl ill»llii» | tf!tP9(t | (tt5,All))) |