OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Legal and administrative information
Trustees' rcport 2-3
Independent
examiners'
rcport
Statement
ol'financial
activities
Balance sheet 6-7
Notes to the financial statements 8-I2

or the year ended 31 March 2 022
Restricted 2022 2021
Notes funds
f,
Total Totalf
Incoming
resources
85,698 85,698 93,217
Grants
Activities for generating
funds:
10,050 10,050
Shop income 18 18
income from investments 750 750
Other incoming resources 96,516 96,516 93,221
Total incoming resources
Less: Cost ofgenerating funds (4,076) (4,076)
Shop expenditure (4,076) (4,076)
Net incoming
resources available
92,440 92,440 93,221
for charitable
application
Charitable
expenditure
Cost of activities
in furtherance of
the charity's objects:
project
I
(71,540)
(227)
(71,540)
(227)
(64,607)
(86)
Management
and administration
(7(,767) (7),767) (64,693)
Total charitable
expenditure
(75,843) (75,843) (64,693)
Total resources expended 20,673 20,673 287528
Net movement
in funds
80,163 80,163 59,490
Total funds carried forward

2022 2021
Notes
Fixed assets
Tangible assets 108,199 65,898
Current
assets
Cash at bank and in hand 15,470 33,154
15,470 33,154
Creditors:
due within
amounts
one year
falling 10 (43,506) (39,562)
Net current liabilities (28,036) (6,408)
Net assets 80,163 59,490
Funds
Unrestricted
funds
Restricted Funds
9
10
1,086
79,077
1,086
58,404
80,163 59,490

Restricted 2022 2021
funds
f,
18 18
18 18
Restricted 2022 2021
funds
f
750 750
750 750

Shop 2022 2021
Purchases 4,076 4,076
4,076 4,076

Costs ofactivities in furtherance ofthe objects ofthe charity pro1ect 2022 2021
StatTcosts
Stafftraining
Rent
48,627
1,265
12,575
142
48,627
1,265
12,575
142
47,851
12,724
1,220
1nsurance 392 392 322
Light and heat
Cleaning
1,914
630
1,914
630
249
Repairs, maintenance
Printing,
postage and
and building
stationery
work 2,494
685
2,494
685
891
Telephone 127
Residential
food costs
200 200
Professional
fees
1,350 1,350 1,350
Accountancy
fees
1,266 1,266
Subscriptions 71,540 71,540 64,734

Nssmber ofemy@~ 2022 2021
1Wannoy: tttoothg
nutnhers
ol'entplo~ees 18Iumber Nunttber
I,iwlttdinII, the t7rttsteesj dwbtg liteym uvre:
StaA'4,M~~
~xs
paid stall'
Voluntary

Cbarltablc
expenditure 2022 2021
481627 48,627 47,851
48,627 48,627 47,861
481627 48,627
47,851
%agn and salaries 48,627 48,627 47,861
RestrIcted 2022 2021
K R
48,627 48,627 47,85I
'6Vagcs and salaries 48,627 411,627 47,861
Tangible
lixed assets
Gym
Garden 4
equipment
Improvement
Gym
Garden 4
equipment
Improvement
Total
Cost
At
1 April 2021
30,500
4,803
35,398
37,498
65,898
42,301
Atldltlons
At 31 March 2022 35,303 72,896 108,199
Nct book values
At 31 March 2022
35,303 72,8'16 1611,199
At 31 March 2021 30,500 35,398 65,898

k&~bi.).d)&@he k&~bi.).d)&@he 1 A)ietl 4041 lneeirllitg
c
Otttwolng 41 51tteett
If)PA% (1(1,2@1
11:.) 9,9)tl t9,9,'ttl)
,'ll'iII'I 3»)hit 0(,49ti (41 'Wtl)
1'cII&tlI; )tIIIniig)1 t.'iriliiet) Q,tlat
1
g,N))
i OiiiIIIIIIIIII t:OIIIiEln))IIii &&,tltltl (),Nlt))
1.;iiir» ltiill!
))li))tt.' g l)th'tI r]wib
:13,0!,t (MA
I&)
(4W)
)4)t
Ii I'
1
'IIillilI;i)!Ill ;1,55(f (&,)iH)
)il)icl ill»llii» tf!tP9(t (tt5,All)))