OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Faculty of Forensic & Legal Medicine of the Royal College of Physicians

Accounts and Report for the year ended 31 December 2020

Registered Charity No. 1119599

Faculty of Forensic and Legal Medicine

Index
Page
1. Trustees’ Report 1 - 13
2. Treasurer’s Report 14- 15
3. Independent Examiner’s Report 16
4. Statement of Financial Activities 17
5. Balance Sheet 18
6. Notes to the Financial Statements 19 - 27

Report of the trustees for the Faculty of Forensic & Legal Medicine for the year ended 31 December 2020

The Trustees present their annual report and financial statements of the Faculty of Forensic and Legal Medicine for the year ended 31 December 2020. The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the Faculty’s trust deed, the Charities Act 2011 and Accounting and Reporting by Charities (2015) Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

Objectives and activities

The Faculty has the following purpose and objectives per its Standing Orders:

The activities the Faculty has undertaken in relation to the purposes as per its Standing Orders and in furtherance of public benefit are as follows:

1

Report of the trustees for the Faculty of Forensic & Legal Medicine for the year ended 31 December 2020

Trustees’ Report (continued)

Objectives and activities (continued)

Achievements and performance

The Trustees confirm that they have complied with the duty contained in section 17 of the Charities Act 2011 to have due regard to the guidance issued by the Charity Commission on public benefit.

In 2020 the Faculty:

General

2

Report of the trustees for the Faculty of Forensic & Legal Medicine for the year ended 31 December 2020

Trustees’ Report (continued)

Achievements and performance (continued)

3

Report of the trustees for the Faculty of Forensic & Legal Medicine for the year ended 31 December 2020

Trustees’ Report (continued)

Achievements and performance (continued)

Education

There are plans to continue this series into 2021.

4

Report of the trustees for the Faculty of Forensic & Legal Medicine for the year ended 31 December 2020

Trustees’ Report (continued)

Achievements and performance (continued)

5

Report of the trustees for the Faculty of Forensic & Legal Medicine for the year ended 31 December 2020

Trustees’ Report (continued)

Achievements and performance (continued)

Co-working

6

Report of the trustees for the Faculty of Forensic & Legal Medicine for the year ended 31 December 2020

Trustees’ Report (continued)

Achievements and performance (continued)

FFLM Representatives on external committees:

7

Report of the trustees for the Faculty of Forensic & Legal Medicine for the year ended 31 December 2020

Trustees’ Report (continued)

Achievements and performance (continued)

Publications

Short Articles all by MM Stark.

Publications in press:

8

Report of the trustees for the Faculty of Forensic & Legal Medicine for the year ended 31 December 2020

Trustees’ Report (continued)

Achievements and performance (continued)

Financial review

The Faculty’s work is reliant on income from its charitable activities. The main income is derived from its membership and the provision of related educational and publication services. A breakdown of the total income from charitable activities of £372,482 (2019 - £422,749) is provided in note 3 to the accounts.

The Faculty continues to meet its financial objectives and it has achieved profits this year of £60,958. Although market conditions remain difficult, it remains financially sound with the balance sheet showing total charity funds increasing from £572,252 to £633,210.

Investment policy and performance

In deciding the level of investments, the trustees initially assessed the level of funds required to ensure that there would be sufficient cash funds to meet its on-going charitable activities and retains sufficient liquid cash to meet its liabilities as and when they arise. In conjunction with its investment advisors the trustees regularly review the level of investment and performance. They are instructed to invest to maximise the total return within the constraints of a medium to low-risk investment portfolio.

The charity is a long-term investor and hence has a long-term time horizon for the investment (specifically 10+ years). The chosen risk profile is medium to low risk and on professional advice the charity continues to hold a mix of asset classes specifically equities, bonds, alternatives and cash. The investments are held within a fund specifically for Charities. A total return strategy is employed, i.e., the goal is to maximise the level of combined return from capital gains and income at the appropriate level of risk. All income generated is re-invested. As the investment strategy is executed through a Charity fund only, there is substantial diversification of investments. The portfolio rose by 7.1% in 2020 versus the benchmark growth of 2.27%.

The market value of the investments shown on the balance sheet at 31 December 2020 stood at £507,598.

Major Risks

The Trustees have considered the major risks to which the charity is exposed, and systems have been established to mitigate these risks. The principal risk facing the charity remains reputational

9

Report of the trustees for the Faculty of Forensic & Legal Medicine for the year ended 31 December 2020

Trustees’ Report (continued)

Major Risks (continued)

risk. This is mitigated by the high standards of the charity, policies, and procedures, along with robust policies in relation to examination. The other principal risks faced by the Faculty lie in the performance of investments the Faculty is not otherwise exposed to any other significant financial risks and inherent operational risks of its Charitable Activities.

Risk Management

The security of the Faculty’s investments and bank balances is mitigated by retaining expert investment managers and having a diversified portfolio. The accounts are held with a reputable institution.

Reserves Policy

The trustees aim to maintain free reserves in unrestricted funds at a level which equates to between one and two years of unrestricted charitable expenditure. Furthermore, the trustees retain sufficient cash on a short-term deposit account to meet their liabilities as they fall due. The net current assets held at 31 December 2020 was £54,414.

The total charity funds held at 31 December 2020 were £633.210 of which the balance held as unrestricted funds was £575,459. £504,261 are regarded as free reserves, after allowing for funds tied up in tangible and intangible fixed assets. Actual 12-month cash payments totaled £373,938. The current level of reserves is therefore higher than is needed and meets the reserves policy. Longer term investments are held in accordance with the Investment Policy which allows trustees to transfer amounts from the disposal of investments in the case of urgent need.

Structure, Governance and Management

The Faculty was constituted by the Royal College of Physicians of London (‘RCP London’), which, under the Bye-Laws deriving from its Royal Charter, can create Faculties. The Faculty’s specific governing document is its Standing Orders, approved by the ‘RCP London’. The Faculty is part of the College and is free within the terms of its Standing Orders to manage its particular business.

Trustee recruitment

The Trustees are the members of the Board.The officers of the Faculty are elected by and from the Faculty and become ex-officio members of the Board. Members of the Board are elected by and from the Faculty membership/fellowship or nominated by the Board. College representatives are nominated by the Royal College of Physicians of London, and the lay representatives are recruited via the College’s and AoRMC’s Patient and Carer Network. There is an induction process for new

10

Report of the trustees for the Faculty of Forensic & Legal Medicine for the year ended 31 December 2020

Trustee recruitment (continued)

trustees, which includes an initial meeting with other trustees and senior staff, and a briefing from the Chair of Trustees. Trustees are encouraged to attend relevant trustee training events.

The administration of the Faculty is managed on a day-to-day basis by full time members of staff. The pay of senior staff is renewed annually and benchmarked against similar sized charities and membership organisations.

Key management personnel remuneration

The trustees consider the board of trustees, in particular the President Dr Margaret Stark, the Treasurer, Dr Susan Waterworth, and Registrar, Dr Helena Thornton, as the key management personnel of the charity in charge of directing and controlling the charity and running and operating the charity on a day-to-day basis. Two Trustees (Drs Stark & Gorton) received payments approved by the Board for lecturing on commercial courses organised by the Faculty. All other trustees give of their time freely. Details of trustee expenses (predominantly travelling expenses) are disclosed in note 7 to the accounts and related party transactions are disclosed in note 17 to the accounts.

Trustees are required to disclose all relevant interests and register them with the Charity Commission and, in accordance with the Faculty’s policy, to withdraw from decisions where a conflict of interest arises.

Reference and administrative information

Board of Trustees

oard of Trustees
Title Start Date End Date
Dr Margaret Stark President 10/05/2019
Dr Richard Shepherd Registrar 11/08/2018 15/05/2020
Dr Helena Thornton Registrar 15/05/2020
Dr Susan Waterworth Treasurer 10/05/2019
Dr Brian Westbury Academic Dean 10/05/2019
Professor John Farnan Vice President, FP 10/05/2019 15/05/2020
Dr Shiraz Qamaruddin Vice President, FP 15/05/2020
Professor Fiona Wilcox Vice President, MQC 15/05/2020 03/12/2020
Dr Michael Devlin Vice President, MLA 15/05/2020
Dr Alex Gorton Conference Subcommittee Chair 29/01/2016
Mr. Matthew Foster RCP Rep 15/11/2017
Dr Nicholas Swift 26/01/2016 04/03/2020
Professor Donal O’Donoghue RCP Registrar 26/09/2018
Co-opted Members:
Dr Cathy Cooke 02/09/2015
Dr Catherine White 12/03/2011

11

Report of the trustees for the Faculty of Forensic & Legal Medicine for the year ended 31 December 2020

Trustees’ Report (continued)

Reference and administrative information (continued)

Lay Members: Dr Michael Robertson 30/04/2009 Mr Peter Rees 04/11/2020 Miss Concetta Perot 06/11/2019 23/09/2020

Ordinary Members:

Miss Keeley Roe Nurse 06/11/2019 08/04/2020 Mrs Sheelagh Cooke Nurse 01/07/2020 Mr Benjamin Sylvester Paramedic 06/09/2019 Dr Daniel Haines Dr 04/03/2020 Vincent Davidson Dr 04/03/2020 Sandy Fielding Dr 04/03/2020 Amy Hamm Dr 04/03/2020

Administrative and Principal Office

c/o Royal College of Physicians, 11, St Andrews Place, London. NW1 4LE

Registered Charity Number: 1119599

Independent Examiners

Brendan Sharkey FCA

MHA MacIntyre Hudson, 6th Floor, 2 London Wall Place, London EC2Y 5AU

Accountants

Professional Consultancy Services Ltd, Kingfishers, High Road, Broxbourne, Herts EN10 7BT

Reference and administrative information (continued)

Bankers and Investment Managers

C Hoare & Co, 37 Fleet Street, London, EC4P 4DQ Cazenove Capital Management, 31 Gresham Street, London, EC2V 1QA

Solicitors

Field Fisher Waterhouse, 35 Vine Street, London EC3N 2AA

12

Report of the trustees for the Faculty of Forensic & Legal Medicine for the year ended 31 December 2020

Trustees’ Report (continued)

Trustees’ responsibilities in relation to the financial statements (continued)

The trustees are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008, and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees' annual report was approved on 03 March 2021 and signed on behalf of the board of trustees by:

Helena Thornton Registrar

13

Faculty of Forensic & Legal Medicine

of the Royal College of Physicians

Treasurer’s Report

Financial Accounts for the year ended 31 December 2020

I present my report for the year ended 31 December 2020 which show an overall profit of £60,958 from both restricted and unrestricted funds. This includes gains arising from investments of £18,924.

Our total income from charitable activities showed a decrease from £422,749 to £372,482 comprising of membership fees decreasing slightly from £220,163 to £217,500; the 2020 conference was cancelled due to the COVID-19 pandemic whilst there was a marginal decrease in educational income of £5,316 to £132,004.

Royalty income from publications and journals have fallen by 19% to £21,078 whilst the related publication costs remained fixed at £4,524 to continue to provide a strong contribution to our finances. Investment income rose to £16,372 from last year £6,311 all of which was reinvested.

Overall, the total expenditure on Charitable activities decreased this year to £333,794 from £442,792 as shown in note 5 to the financial statements with membership costs falling from £302,442 to £218,572. There were no conference costs due to the cancellation of the event and educational costs increased slightly from £104,274 to £110,698.

Other expenditure shown in note 6 has fallen from £12,407 to £12,019. All our other income and costs are broadly in line with the previous year’s figures.

Expenditure of £45,600 was incurred in respect of a new website completed close to the year end to replace the old website which had reached the end of its useful life.

The market value of the investments at year-end was £507,598 with positive growth and recognised gains of £18,924 as shown in note 11. The historical cost of the investments held at year end stood at £477,114.

The Trustees remain cautious of the continued difficult market conditions and impact this may have on our future working capital. If required, we may need to dispose of some investments to provide the cash resources to meet our ongoing costs and commitments but in the short term we believe we have sufficient level of working capital. Cash at bank increased in the year from £184,185 to £215,248 at year end.

14

The trustees have concluded that no increase in fees should be implemented for 2021.

2021 2020
Honorary Fellows - -
UK Fellows £549.00 £549.00
Retired Fellows £259.00 £259.00
Overseas Fellows £274.50 £274.50
UK Members £549.00 £549.00
Retired Members £259.00 £259.00
Overseas Members £274.50 £274.50
Licentiate £355.00 £355.00
Overseas Licentiate £177.50 £177.50
UK Affiliates £250.00 £250.00
Overseas Affiliates £125.00 £125.00
Associate £165.00 £165.00
Nurse/ Paramedic Affiliate £109.00 £109.00
Student Affiliate £27.00 £27.00
Retired Fellows/Members relinquished LTP £118.00 £118.00

Comparable rates for 2021 include:

FRCP £576 FRCGP £529 FFOM £ 630 FRCPath £578

Dr Susan Waterworth Hon Treasurer

Date 3 March 2021

15

Independent Examiner's Report to the Trustees of the Faculty of Forensic & Legal Medicine

I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 December 2019 which are set out on pages 13 to 22.

Responsibilities and basis of report

As the chari trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 he Act

I report in respect of my examination of the charit accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

Since the charit s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the charity as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a and fair which is not a matter considered as part of an independent examination.

I have no concerns and have come across no matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Brendan Sharkey FCA MHA MacIntyre Hudson

6th Floor 2 London Wall Place London EC2Y 5AU

Date 15 March 2021

16

Faculty of Forensic and Legal Medicine

Statement of Financial Activities for the year ended 31 December 2020

Unrestricted
Restricted
Total
Funds
Funds
2020
Notes
£
£
£
Income and endowments from:
Donations
130
-
130
Charitable activities
3
371,582
900
372,482
Investments
4
16,372
-
16,372
Total
388,084
900
388,984
Expenditure on:
Raising funds
5
1,137
-
1,137
Charitable activities
5
344,793
1,020
345,813
Total
345,930
1,020
346,950
Net (loss)/gains on investments
11
18,924
-
18,924
Net profit/(loss) and net movement in funds
61,078
(120)
60,958
Reconciliation of funds:
Total funds brought forward
514,381
57,871
572,252
Total funds carried forward
575,459
57,751
633,210
Total
2019
£
-
422,749
6,311
429,060
4,664
455,199
459,863
49,553
18,750
553,502
572,252

All of the above represent continuing operations. There are no gains and losses other than those shown above.

The notes on pages 19 to 27 form part of these financial statements.

Faculty of Forensic and Legal Medicine

Balance Sheet as at 31 December 2020

Notes
£
£
Fixed Assets:
Intangible assets
9
23,749
Tangible assets
10
47,449
Investments
11
507,598
Total fixed assets
578,796
Current Assets:
Debtors
12
41,857
Cash at bank and in hand
13
215,248
Total current assets
257,105
Liabilities:
Creditors: amounts falling due
within one year
14
202,691
Net current assets
54,414
Total net assets
633,210
Funds of the Charity
Restricted funds
15
57,751
Unrestricted funds
16
575,459
Total charity funds
633,210
2020
£
£
28,273
13,897
472,303
514,473
53,363
184,185
237,548
179,769
57,779
572,252
57,871
514,381
572,252
2019

Approved by the Board of Trustees and authorised for issue on 3 March 2021 and signed on their behalf by:

Dr Susan Waterworth Trustee

The notes on pages 19 to 27 form part of these financial statements.

Faculty of Forensic and Legal Medicine

Notes to the financial statements for year ended 31 December 2020

1 Charity information

The Faculty of Forensic and Legal Medicine is registered with the Charity Commission for England and Wales and is unincorporated. The charity registration number is 1119599 and the principal office is 11 St Andrews Place, London, NW1 4LE England.

2 Accounting Policies

(a) Basis of preparation and assessment of going concern

The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2015.

The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

The functional currency of the Faculty is considered to be GBP because that is the currency of the primary economic environment in which the group operates.

The Faculty falls within the definition of a public benefit entity as defined by FRS 102.

The accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The financial statements have been prepared on a going concern basis. The Trustees have considered relevant information, including the annual budget, the expected impact on future working capital requirements and the impact of subsequent events in making their assessment. In response to the COVID-19 pandemic and the ensuing economic shutdown, the Trustees have performed an analysis of forecast budget and future cash funding requirements taking into account the potential impact on the activities of the Charity. This analysis also considers the effectiveness of available measures to assist in mitigating the impact.

Based on these assessments and having regard to the resources available to the Charity, the Trustees have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing these financial statements.

(b) Income recognition

All income is recognised once the charity has entitlement to the income, there is sufficient certainty of receipt and so it is probable that the income will be received, and the amount of income receivable can be measured reliably. Investment income is recognised upon notification by the investment advisor or bank.

Grants and donations are only included in the Statement of Financial Activity when the charity has unconditional entitlement to the resources. Where the donor imposes conditions that the resource is expended in a future accounting period, income is recorded as deferred income at the balance sheet date and a creditor is included under deferred income.

Faculty of Forensic and Legal Medicine

Notes to the financial statements for year ended 31 December 2020 - Continued

2 Accounting Policies (continued)

(c) Expenditure recognition

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

All expenditure is accounted for on an accruals basis and includes VAT where applicable. The Faculty is not registered for VAT. The All expenses, including support costs and governance costs, are allocated or apportioned to the applicable expenditure headings in the Statement of Financial Activities.

(d) Support and governance Costs

Governance costs include costs of the preparation of statutory accounts, the costs of trustee meetings and cost of any legal advice to trustees on governance or constitutional matters.

All support costs are allocated to membership costs as the principal charitable activity of the Faculty.

(e) Costs of raising funds

The cost of raising funds consist of investment management costs and related professional fees.

(f) Intangible fixed assets and amortisation

Intellectual property rights are included at cost less amortisation, being between 5% and 33.3% on a straight line basis.

(g) Tangible fixed assets and depreciation

These are capitalised if they can be used for more than one year and cost at least £1,000. They are valued at historical cost or a reasonable value on receipt.

Depreciation is provided at rates calculated to write off the cost less residual value of each asset over its expected useful life, as follows:

Computer equipment -between 20% and 33.3% straight line method Furniture and fittings - 20% straight line method Software and website - 20% straight line method

(h) Fixed asset investments

Investments are initially recognised at their transaction value and subsequently measured at their market value as at the balance sheet date using the closing quoted market price. The Statement of Financial Activities includes the net gains and losses arising on revaluation and disposals throughout the year.

The Faculty does not acquire or use put options, derivatives or other complex financial instruments.

(i) Realised and unrealised investment gains and losses

All gains and losses are taken to the Statement of Financial Activities as they arise. Realised gains and losses on investments are calculated as the the difference between sales proceeds and their opening carrying value or their purchase value if acquired subsequent to the first day of the financial year.

Unrealised gains and losses are calculated as the difference between the market value at the year end and their opening carrying value. Realised and unrealised investment gains and losses are combined in the Statement of Financial Activities.

Faculty of Forensic and Legal Medicine

Notes to the financial statements for year ended 31 December 2020 - Continued

2 Accounting Policies (continued)

(j) Pensions

Contributions towards staff defined contribution personal pensions are charged to the Statement of Financial Activities as they become payable. The Faculty has no liability beyond its contributions and paying across the deductions for the employees share of contributions. There are no contributions outstanding at 31 December 2020.

(k) Foreign currency translations

Monetary assets and liabilities are translated at rates of exchange ruling at the balance sheet date. Transactions in foreign currencies undertaken in the year have been translated at the rate ruling at the date of the transaction. Transaction differences are recorded in the Statement of Financial Activities.

(l) Funds structure

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by the donor or trust deed.

Unrestricted funds comprise those funds which the trustees are free to use for any purpose in furtherance of the charitable objects. Further details of the funds are included in note 15.

(j) Financial Instruments

Charity are as follows:

Debtors - trade and other debtors (including accrued income) are basic financial instruments and are debt instruments measured at amortised cost as detailed in Note 12. Prepayments are not financial instruments.

Cash at bank - is classified as a basic financial instrument and is measured at face value.

Liabilities - trade creditors, accruals and other creditors will be classified as financial instruments, and are measured at amortised cost as detailed in Note 14. Taxation and social security are not included in the financial instruments disclosure. Deferred income is not deemed to be a financial liability, as in the cash settlement has already taken place and there is simply an obligation to deliver charitable services rather than cash or another financial instrument.

3 Income from Charitable Activities

Membership
Conferences
Educational
Publications and journal
Sundry income
Unrestricted
Restricted
2020
Funds
Funds
Total
£
£
£
217,500
-
217,500
-
-
-
132,004
900
132,904
21,078
-
21,078
1,000
-
1,000
371,582
900
372,482
2019
Total
£
220,163
37,682
138,820
26,034
50
422,749

The total restricted income in the prior year applicable to the educational activity was £600.

Faculty of Forensic and Legal Medicine

Notes to the financial statements for year ended 31 December 2020 - Continued

4 Investment Income
Dividends
Interest on Investments
All investment income is attributable to unrestricted income funds.
5 Expenditure on charitable activities
Direct Costs
Support
costs
£
£
Membership
176,550
54,041
Conference
-
-
Educational
110,698
-
Publications and journal
4,524
-
291,772
54,041
2020
£
16,372
-
16,372
Total
2020
£
230,591
-
110,698
4,524
345,813
2019
£
5,391
920
6,311
Total
2019
£
315,349
31,052
104,274
4,524
455,199

Total support costs of £97,594 were allocated to Membership in 2019. A breakdown of support costs incurred can be seen on Note 5f.

Expenditure on charitable activities by fund

Note
Membership
5a
Conference
5b
Educational
5c
Publications and journal
5d
Total
Unrestricted Restricted
2020
£
£
£
230,591
-
230,591
-
-
-
109,678
1,020
110,698
4,524
-
4,524
344,793
1,020
345,813
Total
2019
£
315,349
31,052
104,274
4,524
455,199

The total restricted expenditure applicable in the prior year to educational activity was £1,189 and to membership activity was £500.

5a Membership costs
Note
Direct staff costs
8
Establishment expenditure
Membership support services
Other staff costs
Travel and subsistence
General adminstrative expenses
Legal and professional fees
Depreciation on tangible fixed assets
Loss on fixed asset disposals
Governance costs
Unrestricted Restricted
2020
£
£
£
132,885
-
132,885
(420)
-
(420)
36,941
-
36,941
1,811
-
1,811
5,333
-
5,333
28,961
-
28,961
1,698
-
1,698
12,048
-
12,048
(685)
-
(685)
12,019
12,019
230,591
-
230,591
2019
£
137,115
21,280
41,096
4,522
13,742
66,543
4,675
13,969
-
12,407
315,349

The total restricted expenditure applicable in the prior year to general administrative expenses was £500.

Faculty of Forensic and Legal Medicine

Notes to the financial statements for year ended 31 December 2020 - Continued

5 Expenditure on charitable activities (continued)

----- Start of picture text -----
|||||| |---|---|---|---|---| |5b Conference costs|Unrestricted|Restricted|2020|2019| |£|£|£|£| |Conference costs|-|-|-|28,097| |Travel and subsistence|-|-|-|2,955| |-|-|-| |31,052|

----- End of picture text -----

There was no restricted expenditure applicable in the prior year to conference costs.

----- Start of picture text -----
|||||| |---|---|---|---|---| |5c Educational costs|Unrestricted|Restricted|2020|2019| |£|£|£|£| |Training|31,915|261|32,176|48,220| |Educational support costs|68,425|619|69,044|45,755| |Travel and subsistence|9,338|140|9,478|9,799| |Educational grants|-|-|-|500| |109,678|1,020|110,698|104,274|

----- End of picture text -----

The total restricted expenditure applicable in the prior year was training £258, educational support costs £345, travel and subsistence £86 and educational grants £500.

----- Start of picture text -----
|||| |---|---|---| |5d Publications and journal costs|2020|2019| |£|£| |Amortisation on intangible fixed assets|4,524|4,524|

----- End of picture text -----

5e Investment management costs

Investment management costs of £1,137 (2019 - £4,664) are included in costs of raising funds.

----- Start of picture text -----
||||| |---|---|---|---| |5f Support costs|2020|2019| |£|£| |Governance costs|12,019|12,407| |General administrative expenses|28,961|66,543| |Legal and professional fees|1,698|4,675| |Depreciation on tangible fixed assets|11,363|13,969| |54,041|97,594| |6|Governance costs|2020|2019| |£|£| |Independent examiner's fees|3,300|3,300| |Accountancy fees|5,210|5,930| |Room hire costs|1,719|2,353| |Board meeting travel costs|1,790|824| |12,019|12,407|

----- End of picture text -----

7 Trustees' Expenses

Travel expenses of £7,742 (2019: £7,713) were reimbursed to 9 (2019: eleven) trustees, being £1,790 in respect of travel to trustees board meetings and £5,952 for FFLM charitable activities and meetings with other organisations representing the Faculty. The Trustees received no payment in the year (2019: None) in connection with their training to become examiners.

Faculty of Forensic and Legal Medicine

Notes to the financial statements for year ended 31 December 2020 - Continued

8 Staff Costs
Salaries
Social security costs
Pension costs
2020
£
121,851
8,975
2,059
132,885
2019
£
124,565
10,381
2,169
137,115

There were an average of 3 employees in the year (2019: 3). All staff costs are allocated to charitable activities. No employee earned in excess of £60,000 per annum in the current or prior year. No trustees have received any remuneration in the current or prior year.

The trustees consider the board of trustees, in particular the President Dr Margaret Stark, the Treasurer, Dr Susan Waterworth, and Registrar, Dr Helena Thornton, to be the key management personnel of the charity. The key management personnel received no remuneration in the current or prior year.

9 Intangible Fixed Assets

Cost
At 1 January 2020
At 31 December 2020
Amortisation
At 1 January 2020
Charge for the year
At 31 December 2020
Net book value at
At 31 December 2020
At 31 December 2019
£
107,980
107,980
79,707
4,524
84,231
23,749
28,273

Intangible fixed assets are included at cost less amortisation and comprise a 50% interest in the Intellectual Property Rights to the journal publication of the Faculty of Forensic and Legal Medicine and a 50% interest in the Intellectual Property Rights of the E Learning project.

10 Tangible Fixed Assets

Cost
At 1 January 2020
Additions in the year
Disposals
At 31 December 2020
Depreciation
At 1 January 2020
Charge for the year
On disposals
At 31 December 2020
Net book value at
At 31 December 2020
At 31 December 2019
Software
Computer
Furniture
& Website
Equipment
& Fittings
£
£
£
48,363
8,556
7,876
45,600
-
-
(48,363)
(3,759)
(7,876)
45,600
4,797
-
38,089
5,109
7,700
10,274
1,598
176
(48,363)
(3,759)
(7,876)
-
2,948
-
45,600
1,849
-
10,274
3,447
176
Total
£
64,795
45,600
(59,998)
50,397
50,898
12,048
(59,998)
2,948
47,449
13,897

Faculty of Forensic and Legal Medicine

Notes to the financial statements for year ended 31 December 2020 - Continued

11 Investments
Market value at 1 January 2020
Additions to investments at cost
Disposals
Net gain/(loss) on revaluation
Market value at 31 December 2020
Historical cost at 31 December 2019
The above investments are held as follows:
Listed on UK Stock Exchange
Unrestricted Restricted
Total
General
2020
£
£
£
472,303
-
472,303
16,371
-
16,371
-
-
-
18,924
-
18,924
507,598
-
507,598
477,114
-
477,114
£
507,598
Total
2019
£
488,763
694,937
(760,950)
49,553
472,303
460,743
£
472,303

The investment portfolio

The Faculty's investments are all invested in a Multi-Asset Fund specifically tailored for Charity investment.

12 Debtors
Trade debtors
Other debtors
Rent deposit
Prepayments
Accrued income
13 Cash at bank and in hand
Investment accounts
Cash at bank
14 Creditors: amounts falling due within one year
Trade creditors
Other taxes and social security costs
Other creditors
Accruals
Deferred income
2020
£
8,535
-
-
12,322
21,000
41,857
2020
£
1,505
213,743
215,248
2020
£
12,456
3,180
387
41,466
145,202
202,691
2019
£
855
60
7,063
22,470
22,915
53,363
2019
£
2,961
181,224
184,185
2019
£
14,895
2,384
399
34,151
127,940
179,769

Deferred income brought forward of £127,940 was released in the year and £145,202 was deferred during the year. Deferred income relates to income recognised over more than one year in accordance with the accounting policy.

Faculty of Forensic and Legal Medicine

Notes to the financial statements for year ended 31 December 2020 - Continued

15 Restricted funds

WG Johnston Memorial Fund
David Jenkins Memorial Fund
Apothecaries Fund
WG Johnston Memorial Fund
David Jenkins Memorial Fund
Apothecaries Fund
Balance at
01/01/2020
Income
Expenses
£
£
£
33,754
-
-
23,799
-
-
318
900
(1,020)
57,871
900
(1,020)
Balance at
01/01/2019
Income
Expenses
£
£
£
34,754
(1,000)
23,799
407
600
(689)
58,960
600
1,689
-
Balance at
31/12/2020
£
33,754
23,799
198
57,751
Balance at
31/12/2019
£
33,754
23,799
318
57,871

The David Jenkins Memorial Fund is to be utilised to support educational, teaching or research projects, in the field of forensic medicine.

The WG Johnston Memorial Fund will be used to assist Fellows, Members and Affiliates of the Faculty and other qualifying practitioners, with grants in forensic and legal medicine, as well as supporting appropriate publications, educational and training programmes.

The Apothecaries Fund represents grant income to be used to subsidise the cost of taking the Licentiate examination. Of the total Grant income received £4,200 has been deferred at the year end.

16 Unrestricted funds

Opening balance
Net surplus for the year
Closing balance
2020
£
514,381
61,078
575,459
2019
£
494,542
19,839
514,381

Faculty of Forensic and Legal Medicine

Notes to the financial statements for year ended 31 December 2020 - Continued

17 Analysis of net assets between funds

Intangible fixed assets
Tangible fixed assets
Investments
Current assets
Creditors due within one year
Intangible fixed assets
Tangible fixed assets
Investments
Current assets
Creditors due within one year
Unrestricted Restricted
Total
funds
funds
funds
2020
2020
2020
£
£
£
23,749
23,749
47,449
47,449
507,598
507,598
195,154
61,951
257,105
(198,491)
(4,200)
(202,691)
575,459
57,751
633,210
Unrestricted Restricted
Total
funds
funds
funds
2019
2019
2019
£
£
£
28,273
28,273
13,897
13,897
472,303
472,303
174,577
62,971
237,548
(174,669)
(5,100)
(179,769)
514,381
57,871
572,252

18 Related party transactions

All the Trustees are fellows or members of the Faculty. They pay subscriptions for membership at the same rates as all other members and have no benefits as Trustees in respect of any other services of the Faculty. The following related party transactions payments were incurred in respect of Trustees:

(i) Payments totalling £4,625 (2019 - £4,500) were made to the Trustees Dr Gorton and Dr Stark in the year, being £750 (2019: £800) and £3,875 (2019: £3,700) respectively. These payments were in respect of fees to facilitate at the GFM Course.

(ii) Trustees' expenses reimbursed are included in note 7.