||||Page|
|---|---|---|---|
|Trustees'|report||1-5|
|Statement|oftrustees'|responsibilities||
|Independent<br>auditor's||report|7-10|
|Statement|offinancial|activities||
|Balance sheet|||12|
|Statement|ofcash flows||13|
|Notes to|the financial|statements|14-33|





## 

## 

## 

## 



## 

## 

## 



## 

|Christopher<br>Allison|Christopher<br>Allison|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|John Banks||||||||||||
|Nicholas Brennan||||||||||||
|Martyn<br>Dunsford|MBE (resigned||||31 October 2020)|||||||
|Martin Hughes||||||||||||
|Andrew<br>Johnston||||||||||||
|Christopher<br>Johnston||(appointed|||26 July 2021)|||||||
|Mauriice<br>Redmill||||||||||||
|Timolihy<br>Williams|(resigned||12January|||2021)||||||
|Tom Williams||||||||||||
|Christopher<br>Allison,<br>pastors and oversee||Andrew<br> the day||Johnston,<br>Nicholas<br> to day management|||Brennan,<br>Chris Johnston<br>ofthe charity.||and Tom Williams|are employed|as|



## 



## 

## 



## 

## 



## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 

## 



## 



## 

## 

|||||Unrestricted|Restricted|Total|Unrestricted|Restricted|Total|
|---|---|---|---|---|---|---|---|---|---|
|||||funds|funds||funds|funds||
|||||2022|2022||2021|2021|2021|
||||Notes|FOOO|F.OOO||FOOO|FOOO|FOOO|
|Income and endowments|||from:|||||||
|Donations<br>and legacies||||711|247|958|723|333|1,056|
|Charitable<br>activities||||7|9|16||4|4|
|Other trading<br>activities||||99||99|32||32|
|Other income||||104||104|183||183|
|Total income||||921|256|1,177|938|337|1,275|
|Ex enditure<br>on||||||||||
|Raising funds||||104||104|95||95|
|Charitable<br>activities||||875|248|1,123|914|128|1,042|
|Total resources||||||||||
|expended||||979|248|1,227|1,009|128|1,137|
|Net gains/(losses)||on||||||||
|investments|||13|(2)||(2)||||
|Net||||||||||
|(outgoing)/incoming||||||||||
|resoujrces before||||(60)||(52)|(71)|209|138|
|transfers||||||||||
|Gross; transfers|between|||||||||
|funds|||14|34|(34)||30|(30)||
|Net (expenditure)/income|||for|||||||
|the year/||||||||||
|Net rriovement|in|funds||(26)|(26)|(52)|(41)|179||
|Fund balances at 1 April||||||||||
|2021||||2,726|305|3,031|2,767|126|2,893|
|Fund balances|at|31||||||||
|March 2022||||2,700|279|2,979|2,726|305|3,031|





## 

## 

||||||2022|2022|2021|2021|
|---|---|---|---|---|---|---|---|---|
|||||Notes|Group<br>f000|Charity<br>f000|Group<br>f000|Charity<br>f000|
|Fixed assets|||||||||
|Tangible assets||||15|5,178|5,254|5,297|5,374|
|Investments||||28||1||6|
||||||5,178|5,255|5,297|5,380|
|Current assets|||||||||
|Stocks||||16|1||||
|Debtors||||17|134|150|93|118|
|Cash at bank and|in|hand|||423|407|432|402|
||||||558|557|525|520|
|Creditors: amounts||falling due within|||||||
|one year||||18|(244)|(241)|(170)|(167)|
|Net current (liabilities)/assets|||||314|316|355|353|
|Total assets less|current||liabilities||5,492|5,571|5,652|5,733|
|Creditors: amounts||falling|due after||||||
|more than one year|||||(2,513)|(2,513)|(2,621)|(2,621)|
|Net assets|||||2,979|3,058|3,031|3,112|
|Income funds|||||||||
|Restricted<br>funds||||22|279|279|305|305|
|Unrestricted<br>funds|||||||||
|Designated<br>funds||||23|2,556|2,633|2,565|2,648|
|General unrestricted||funds|||144|146|161|159|
|Total unrestricted|funds||||2,700|2,779|2,726|2,807|
||||||2,979|3,058|3,031|3,112|





## 

## 

|||||2022||2021||
|---|---|---|---|---|---|---|---|
||||Notes|OOOO|OOOO|EOOO|f000|
|Cash:, flows from operating||activities||||||
|Cash generated<br>from operations|||29||150||309|
|Investing<br>activities||||||||
|Purchase<br>oftangible<br>fixed|assets|||(46)||(69)||
|Net cash used in investing||activities|||(46)||(69)|
|Financing<br>activities||||||||
|Repayment<br>of bank loans||||||||
|Net cash used<br>in financing||activities||||||
|Net (decrease)/increase|in|cash and|cash|||||
|equivalents|||||(9)||240|
|Cash and cash equivalents||at beginning|ofyear||432||192|
|Cash,and cash equivalents||at end of|year||423||432|
|Relating to:||||||||
|Cash at bank and in hand|||||423||432|





## 

## 

## 

## 

## 

||The financial<br>statements<br>are prepared<br>in sterling,<br>which<br>is the functional<br>currency<br>of the charity.<br>Monetary<br>amounts<br>in these financial statements<br>are rounded<br>to the nearest 6000.|
|---|---|
||The financial<br>statements<br>have been prepared<br>under the historical<br>cost convention.<br>The principal<br>accounting<br>policies adopted are set out below.|
||These accounts consolidate<br>the results ofthe charity and its wholly owned subsidiaries<br>on a line by line basis.|
|1.2|Going concern|
||At the time of approving<br>the financial<br>statements,<br>the trustees<br>have a reasonable<br>expectation<br>that the charity<br>has adequate<br>resources<br>to continue<br>in operational<br>existence<br>for the foreseeable<br>future.<br>Thus the trustees|
||continue<br>to adopt the going concern basis ofaccounting<br>in preparing<br>the financial statements.|
|1.3|Charitable<br>funds|
||Unrestricted<br>funds<br>are available<br>for use at the discretion<br>of the trustees<br>in furtherance<br>of their charitable|
||objectives.|
||Designated<br>funds<br>comprise<br>funds<br>which<br>have<br>been set aside at the discretion<br>of the trustees<br>for specific<br>purposes.<br>The purposes<br>and uses ofthe designated<br>funds are set out in the notes to the financial statements.|
||Restricted<br>funds are subject to specific conditions<br>by donors as to how they may be used or have been raised<br>by the church for particular<br>purposes. The purposes<br>and uses ofthe restricted<br>funds are set out in the notes to|
||the financial statements.|
|1.4|Income|
||Income,<br>including<br>grants,<br>is recognised<br>when<br>the<br>charity<br>is legally<br>entitled<br>to<br>it after<br>any<br>performance<br>conditions<br>have<br>been<br>met, the amounts<br>can be measured<br>reliably,<br>and<br>it is probable<br>that<br>income<br>will be<br>received.|
||Cash donations<br>are recognised<br>on receipt. Other donations<br>are recognised<br>once the charity has been notified|
||pf the donation,<br>unless<br>performance<br>conditions<br>require<br>deferral<br>of the amount.<br>Income tax recoverable<br>in|
||relation to donations<br>received<br>under<br>Gift Aid or deeds of covenant<br>is recognised<br>at the time ofthe donation.|
||Legacies are recognised<br>on receipt or otherwise<br>if the charity has been notified of an impending<br>distribution,<br>the amount<br>is known,<br>and<br>receipt<br>is expected.<br>If the<br>amount<br>is not<br>known,<br>the<br>legacy<br>is treated<br>as a|
||contingent<br>asset.|





## 

## 



## 

## 



## 

## 

## 

## 

## 

## 



## 

|3|Donations|and legacies|and legacies|||||||
|---|---|---|---|---|---|---|---|---|---|
|||||Unrestricted|Restricted|Total|Unrestricted|Restricted|Total|
|||||funds|funds||funds|funds||
|||||2022|2022|2022|2021|2021|2021|
|||||f000|f'.000|OOOO|FOOO|f000|FOOO|
||Donations|and gifts||711|205|916|723|229|952|
||Grants receivable||||42|42||104|104|
|||||711|247|958|723|333|1,056|
||Grants receivable||for|||||||
||core activities|||||||||
||Catalyst||||25|25||28|28|
||Stuart Hine|Trust|||7|7||||
||Child's Charitable||Trust|||||10|10|
||Hampshire|County||||||||
||Council|||||||||
||All Churches<br>Trust|||||||||
||Eastleigh<br>Borough|||||||||
||Council|||||||25|25|
||Vivid Housing|||||||||
||Association|||||||||
||Grants under E5,000|||||||||
||each||||10|10||19|19|
||||||42|42||104|104|



## 




## 

|5|Other trading|Other trading|activities|activities||||
|---|---|---|---|---|---|---|---|
|||||||Unrestricted|Unrestricted|
|||||||funds|funds|
|||||||2022|2021|
|||||||f000|OOOO|
||Non-charitable||trading|activities||99|32|
|6|Other income|||||||
|||||||Unrestricted|Unrestricted|
|||||||funds|funds|
|||||||2022|2021|
|||||||OOOO|OOOO|
||Car park rental||and miscellaneous||income|12|6|
||Office rent|||||76|70|
||Glenbourne|rent||||12|12|
||Recharges|to|related|charity||3|1|
||Coronavirus|Job Retention Scheme|||grants|1|94|
|||||||104|183|



|7|Raising funds||||||||
|---|---|---|---|---|---|---|---|---|
||||||||Unrestricted|Unrestricted|
||||||||funds|funds|
||||||||2022|2021|
||||||||OOOO|f000|
||Fundraisin<br>and|ublicit|||||||
||Other fundraising|costs|||||||
||gradin<br>costs<br>Operating<br>trading|company|undertaking|non-charitable|trading|activity|96|86|
||Other trading<br>activities||||||8|8|
||Trading costs||||||104|94|
||||||||104|95|





## 

## 

## 

|||||Church|Youth work|Communitylnternational|Communitylnternational|Total|Total|
|---|---|---|---|---|---|---|---|---|---|
|||||activities||outreach|outreach|2022|2021|
|||||2022|2022|2022|2022|||
|||||OOOO|OOOO|OOOO|FOOO|OOOO|OOOO|
|Activities|undertaken|||||||||
|directly||||662|94|67|45|868|779|
|Grant funding||of activities||||||||
|(see note|9)|||28|||42|71|116|
|Share of|support costs (see|||||||||
|note 10)||||132||18|18|176|139|
|Share of|governance||costs|||||||
|(see note|10)|||||||||
|||||828|102|87|106|1,123|1,042|
|Analysis|by|fund||||||||
|Unrestricted||funds||656|101|54|64|875|914|
|Restricted|funds|||172|1|33|42|248|128|
|||||828|102|87|106|1,123|1,042|



|||||Church|Youth work|Communitylnternational|Communitylnternational|Total|
|---|---|---|---|---|---|---|---|---|
|||||activities||outreach|outreach|2021|
|||||f000|OOOO|f000|f000|f000|
|Activities|undertaken||directly|610|81|45|43|779|
|Grant funding||of activities (see note 9)||96|||17|116|
|Share of|support costs (see note 10)|||104||14|14|139|
|Share of|governance||costs (see note 10)|6||1|1|8|
|||||816|88||75|1,042|
|Analysis|by|fund|||||||
|Unrestricted||funds||714|88|49|63|914|
|Restricted|funds|||102||14|12|128|
|||||816|88|63|75|1,042|





||||«N<br>m0 O<br>l- N|«N<br>m0 O<br>l- N||D<br>O<br>O<br>4l||||||lA|lA|CA|CA|lA|lA|lA|M<br>CO O<br>CD<br>LA|M<br>CO O<br>CD<br>LA|M<br>CO O<br>CD<br>LA|M<br>CO O<br>CD<br>LA|M<br>CO O<br>CD<br>LA|M<br>CO O<br>CD<br>LA|M<br>CO O<br>CD<br>LA||||||'Ue<br>me|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||||||||||||||||||||||||||0|
||||||||||||||||||||||||||||||||N|
||||||||||||||||||||||||||||||||m|
||||m <br>fd <br>C<br>I <br>e<br>C<br>o|o<br>e<br> «<br> 0<br>O<br>me<br>0|O <br>PI <br>O <br>N|OD<br> O<br>O<br> O<br> O||I|||I||I|||||||||||||D|||||m<br>Ne<br>O<br>N<br>o eO<br>e c<br>NQ<br>N<br>Yp<br>Of O<br>N|
||||o <br>o|N<br> e<br> o<br>m|D|DO<br> O||||CA||Q||r||lA||lO||N|CO|D<br>N||Cn|lA||||||N0«0<br>N<br>N<br>Ne<br>m<br>N eC|
||||||||||||||||||||||||||||||||Cd C|
||||m <br>~ <br>0 <br>P|N<br> N<br> O<br> N||OO<br>Col|||||I||I||I|I||~||I||||O|||O||||U)—<br>CL<br>Q<br>m e<br>C—|
||||||||||||||||||||||||||||||||P.0|
||||||||||||||||||||||||||||||||c 0|
||||||||||||||||||||||||||||||||dl<br>N|
||||mC<br>0|m<br> e|IN <br>N <br>O <br>N|O<br> O<br> O||LA|||||||I|I||LA||I|I||~|I|||||||m e<br>e c|
||||m <br>I <br>dla|+'<br> 0<br>me|N <br>N <br>O <br>N|O<br> O<br> O<br> 4l|||||||||||||||||||||||||m<br>N «<br>CD«<br>c ee<br>e E0|
||||||||||||||||||||||||||||||||m<br>m|
|zp<br>LLj<br>Z|||0o<br>0|Ne<br> O|N <br>N <br>O <br>N|O<br> O<br> O<br> 4l|||||I||I||I||I||I|I|I||I|O||I|tA|LA|~|CQ|Ne<br>e—<br>)0<br>N<br>N.C<br>e<br>O C<br>Cd<br>N|
||||||||||||||||||||||||||||||||I|
||||||||||||||||||||||||||||||||v-QO|
|o<br>Z<br>0<br>I-|||||||||||||||||||||||||||||||Ie 0<br>P-<br>E p.|
|lD<br>p<br>z|||||||||||||||||||||||||||||||C C<br>m ~e<br>m|
|CO|Cb||||||||||||||||||||||||||||||3 e|
|Z<br>LLj<br>Ugt<br>V)<br>2<br>ZpL<br>vo<br>~Uz<br>Zoz<br>K~~<br>D~a<br>j4~<br>pg~<br>OwO<br>v) p~<br>N<br>z Oo<br>Roz|U<br>UJQ<br>a<br>Lu<br>Lu<br>0<br>LL|e<br>m<br>m0.<br>Vl<br>m<br>(9|||||Cd<br>C<br>m<br>m<br>C &e<br>N<br>O<br>I<br>O C-<br>O<br>C «<br>0<br>N0p.o<br>N<br>C<br>c<br>e<br>0<br>N<br>m E-<br>Q<br>God||||||O)<br>C<br>e<br>N<br>p<br>U)<br>C ~<br>N<br>m<br>C ),<br>e~<br>m<br>I<br>e<br>m I«m<br>o&o<br>m<br>m<br>m<br>C<br>Cn<br>0 &<br>N<br>C<br>m<br>0<br>m<br>Q<br>I )<br>OCO& o<br>e—co<br>~o E<br>e 0<br>N0Z<br>Ca<br>CA||||||||||C<br>Cd<br>me<br>N<br>m e<br>c Z<br>CdN<br>O<br>m<br>e<br>O<br>N<br>OO<br>e C<br>O<br>OO~CA<br>0<br>e<br>O<br>O 0 e<br>m<br>C<br>m<br>N ~ «<br>n 3<br>C<br>m2zG||||||N<br>m<br>C<br>0<br>N<br>C<br>m||N<br>m<br>C<br>N<br>0 U)<br>C<br>O 'c<br>eC+<br>C 0<br>0o<br>m<br>~ 0C<br>e—<br>N<br>mOO<br>m Q<br>Ne<br>N<br>N<br>O<br>m.e00.<br>O e<br>O «<br>e<br>m<br>I—O|





## 

## 

## 

|Support|costs|||||||
|---|---|---|---|---|---|---|---|
|||Support|Governance|2022Support costs||Governance|2021|
|||costs|costs|||costs||
|||OOOO|OOOO|f000|f000|f000|f000|
|Staff costs||97||97|69||69|
|Other costs||79||80|70||71|
|Audit fees||||||||
|Accountancy||||||||
|||176||184|139||147|
|Analysed|between|||||||
|Charitable|activities|176||184|139||147|



## 



## 

## 

|The average|monthly|number|ofemployees|during the year, calculated|on a full-time|equivalent|basis, was:|
|---|---|---|---|---|---|---|---|
|||||||2022|2021|
|||||||Number|Number|
|Church activities||||||||
|Youth work||||||||
|Community|outreach|||||||
|International|outreach|||||||
|Management|and administration|||||||
|Subsidiary<br>companies||||||||
|Total||||||20|19|
|Employment|costs|||||2022|2021|
|||||||f000|FOOO|
|Wages and|salaries|||||505|503|
|Social security costs||||||27|23|
|Other pension costs||||||23|23|
|||||||555|549|



## 

|Net gains/(|loss|es)|on|investments|||
|---|---|---|---|---|---|---|
||||||Unrestricted|Total|
||||||funds||
||||||2022|2021|
||||||OOOO|f000|
|Gain/(loss)|on|sale|of|investments|(2)||



## 



## 

|15|Tangible|fixed assets|fixed assets||||||
|---|---|---|---|---|---|---|---|---|
||Group||||Freehold<br>land|Fixtures,||Total|
||||||and buildings|fittings|and||
|||||||equipment|||
||||||OOOO|OOOO||f000|
||Cost||||||||
||At 1 April|2021|||6,277||517|6,794|
||Additions||||26||22|48|
||Disposals||||||(5)|(5)|
||At 31 March||2022||6,303||534|6,837|
||Depreciation||and impairment||||||
||At 1 April|2021|||1,141||356|1,497|
||Depreciation||charged|in the year|109||58|167|
||Eliminated|in|respect ofdisposals||||(5)|(5)|
||At 31 March||2022||1,250||409|1,659|
||Carrying|amount|||||||
||At 31 March||2022||5,053||125|5,178|
||At 31 March||2021||5,136||161|5,297|
||Charity||||Freehold<br>land|Fixtures,||Total|
||||||and buildings|fittings|and||
|||||||equipment|||
||||||f.000|OOOO||8000|
||Cost||||||||
||At 1 April|2021|||6,379||480|6,859|
||Additions||||26||22|48|
||Disposals||||||(5)|(5)|
||At 31 March||2022||6,405||497|6,902|
||Depreciation||and impairment||||||
||At 1 April|2021|||1,161||324|1,485|
||Depreciation||charged|in the year|111||57|168|
||Eliminated|in|respect ofdisposals||||(5)|(5)|
||At 31 March||2022||1,272||376|1,648|
||Carrying|amount|||||||
||At 31 March||2022||5,133||121|5,254|
||At 31 March||2021||5,218||156|5,374|





## 

## 

|16|Stocks||||||||
|---|---|---|---|---|---|---|---|---|
||||||2022|2022|2021|2021|
||||||Group|Charity|Group|Charity|
||||||OOOO|OOOO|f000|f000|
||Cafe stock||||||||
|17|Debtors||||||||
||||||2022|2022|2021|2021|
||||||Group|Charity|Group|Charity|
||Amounts|falling due within||one year:|OOOO|f000|f000|f000|
||Trade debtors|||||30|||
||Amounts|due|from subsidiary|undertakings||29||33|
||Other debtors||||80|80|69|69|
||Loans given||||2|2|2|2|
||Prepayments||and accrued income||9|9|14|14|
||||||134|150||118|



## 

|||||||2022|2022|2021|2021|
|---|---|---|---|---|---|---|---|---|---|
|||||||Group|Charity|Group|Charity|
||||||Notes|OOOO|OOOO|OOOO|OOOO|
|Bank loans|||||20|109|109|111|111|
|Other taxation||and|social|security||18|18|5|5|
|Trade creditors||||||24|22|20|20|
|Amounts|due to subsidiary|||undertakings|||2||2|
|Accruals,|deferred||income|and other||||||
|creditors|||||||90||29|
|||||||244|241|170|167|



## 

|Credi|tors: amounts<br>falling due after|more than one year|||
|---|---|---|---|---|
||||2022|2021|
|||Notes|f000|f000|
|Bank|loans|20|2,513|2,621|





## 

|20|Loans and overd rafts|Loans and overd rafts||||
|---|---|---|---|---|---|
|||||2022|2021|
|||||OOOO|f000|
||Bank loans|||2,622|2,732|
||Payable|within one year||109|111|
||Payable|after one year||2,513|2,621|
||Amounts|included<br>above which|fall due after five years:|||
||Payable|by instalments||2,045|2,154|



## 

## 

## 



## 

## 

|Group|Balance at<br>1 April 2020|Transfers|Balance at<br>1 April 2021|Transfers|Balance at<br>31 March|
|---|---|---|---|---|---|
||OOOO||f000|f000|858|
|Fixed Asset Fund|2,660|(95)|2,565|(9)|2,556|
||2,660|(95)|2,565|(9)|2,556|
|Charity|Balance at<br>1 April 2020|Transfers|Balance at<br>1 April 2021|Transfers|Balance at<br>31 March|
||f000|OOOO|f000|f000|858|
|Fixed Asset Fund|2,740|(92)|2,648|(15)|2,633|
||2,740|(92)|2,648|(15)|2,633|





||||||||CV <br>O|O<br> O<br> O4I|||CD<br>(A|lA<br>(A<br>CI)|(0<br>N||||O|OO<br> O4I|||lA|(0|lAF)|(A||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||Ql <br>O~|M<br> Wc<br> LL|CQ <br>O <br>CV|O<br> O<br> O<br> 4I||||lA<br>O|'|(A<br>O<br>CI)|Ql <br>O~|N<br> W<br> LL|O <br>CU|OO<br> O|||I|I|(A<br>O<br>P)|I|O|
||||||(n||||||||||M|||||||||||
||||||Ql||||||||||Ql|||||||||||
||||||||||||||||CL|||||||||||
||||||Ql <br>c<br>(U<br>V)|(n<br> Wc<br> LL|O|OOO|||||||Ql <br>(6<br>Cn|Vl<br> 0c<br> LL|O|ClOO4I||||||||
||||||(n||||||||||Vl|||||||||||
||||||Ql||||||||||Ql|||||||||||
||||||CI||||||||||C5|||||||||||
||||||"U<br>Ql<br>Cl<br>I|Vl<br>Uc|O<br>CV|OOO|||||||Ql <br>O~|N<br> Mc<br> LL|O|OOO4I|||||CD<br>lA|'|(D<br>lA|
||||||(n|||||||||||||||||||||
||||||Qlc||||||||||Qlc|||||||||||
||||||(Q<br>Ip||CIC<br>CICO<br>CII|O<br>ClO4I|||||||(Q0||CI4<br>CIC<br>CIQ|OO<br>4I|||lAN<br>LA||(0<br>YJ|lA||
||||||Ql <br>V|Ul<br> W|CIQ <br>CIC <br>O <br>CIQ|O<br> O<br> O<br> 4I||||CD|'|CD<br>CII|Ql <br>Ll<br>l|N<br> 'U|CIQ <br>O <br>CIC|O<br> O<br> O<br> 4I|||||CD<br>p|'|CD|
||||||NN||||||||||(h<br>Ql|||||||||||
||||||||||||||||IL|||||||||||
||||||Ql <br>c<br>(5<br>an|N<br> 'U<br> LL|N <br>CII <br>O <br>CIC|O<br> O<br> O<br> 4I|||CO<br>(A|CDO|lA<br>CIJ||'0<br>N<br>Ql 'V<br>c<br>((Ip~||CIC <br>O <br>CIC|O<br> O<br> O<br> 4I|||lA<br>N<br>lA||(D<br>O<br>~|lA||
||||||(n||||||||||N|||||||||||
||||||QlO||||||||||Ql<br>CI|||||||||||
|z<br>o||o<br>z|||'Z5<br>V<br>l<br>N|(A<br>W|CQ <br>CQ <br>O <br>N|O<br> O<br> O<br> 4l|||I|~|I||Ql <br>l<br>(n|N<br> '0|N <br>O <br>N|O<br> O<br> O<br> 4I|||I|I|(A|I|(A|
||||||Qlc||||||||||Ql<br>I<br>D|||||||||||
|Z||0||||||||||||||||||||||||
|p<br>N||CO<br>I-<br>Pu|C)||||||0<br>Ql<br>Ql||||||||||Qlc<br>Ql|||||||
|Z<br>UJ<br>g V) I-<br>Dzg<br>z'~<br>Z|||U|N<br>c<br>Ql|||||p.<br>Ql<br>Ql<br>(Q<br>O||||||||||p.<br>Ql<br>Ql<br>(Q<br>NO|||||||
|&O~z<br>I-~~<br>Zgz<br>DgLI<br>o9<br>Ui0<br>y)o<br>y) v)<br>Z|||Lu<br>CI<br>Q<br>C<br>Lu|N<br>Ql<br>N<br>N<br>(Q<br>Qlc<br>II0<br>N<br>N<br>(Q|||||(6<br>(6<br>N<br>QlOc<br>(Q<br>CQ<br>c<br>LL|M|Vl<br>Ql<br>I<br>Vl<br>Vl<br>(n<br>Ql<br>Vl<br>(g<br>Vl<br>(Q<br>c<br>'6) 2<br>(Q ~ <br>I—O||rn<br>Ql<br>(Q<br>Ql<br>cnc<br> P<br> w||I<br>CQ<br>O||||O<br>(Q<br>CIl<br>(Q<br>(n<br>Qlp<br>(0<br>c<br>LL|M|Vl<br>Ql<br>tB<br>(n(6<br>'0)<br>c<br>(Q|Ql<br>E<br>(n<br> c|(n<br>Ql<br>(Q<br>Vl<br>Ql<br>M(0 <br>c<br>O|(n<br>Ql<br>GJ<br> E<br>Ql<br>cncp<br> a||
|oo<br>auz|||04.|||||||||||||||||||||||





## 

|Capital commitments|Capital commitments|||2022|2021|
|---|---|---|---|---|---|
|||||f000|OOOO|
|At 31 March|2022 the|charity had capital commitments|as follows:|||
|Contracted|for but not|provided<br>in the financial statements:||||
|Acquisition|of property,|plant and equipment||27||



## 

## 

## 

|||2022|2021|
|---|---|---|---|
|||EOOO|OOOO|
|Aggregate|compensation|231|200|





## 

## 

|Details of|the charity's<br>s|ubsidiaries<br>at 31 M|arch 2022 are|as follows:|||
|---|---|---|---|---|---|---|
|Name of|undertaking|Registered|Nature of|business|Class of|% Held|
|||office|||shares held|Directln dire|
|||||||ct|
|KCC Enterprises<br>Ltd-|||Corporate|events|Ordinary|100.00|
|Company|no. 7992952||||||
|Northam|Developments|Ltd -England|Construction||Ordinary|100.00|
|Company|no. 2933627||||||



|The accounts<br>ended:|for KCC Enterprises<br>Ltd show|the following<br>information<br>at 31|
|---|---|---|
|||KCC|
|||Enterprises|
|||Ltd|
|||f000|
|Total assets||35|
|Total liabilities||33|
|Total funds||2|
|Total turnover||99|
|Total expenditure||91|
|Profit/(Loss)|for the year|8|





## 

|29|Cash generated|from|operations|operations|||2022<br>FOOO|2021<br>f000|
|---|---|---|---|---|---|---|---|---|
||(Deficit)/surpus<br>for the||year||||(52)|138|
||Adjustments<br>for:||||||||
||Loss on disposal|of investments|||||2||
||Depreciation<br>and|impairment||oftangible|fixed assets||167|162|
||Movements<br>in working||capital:||||||
||(Increase)<br>in stocks||||||(1)||
||(Increase)/decrease<br>in||debtors||||(41)|41|
||Increase/(decrease)<br>in||creditors||||75|(32)|
||Cash generated|from|operations||||150|309|
|30|Analysis ofchanges||in net|(debt)/funds|||||
|||||||At 1 April 2021|Cash flowsAt 31 March 2022||
|||||||FOOO|FOOO|FOOO|
||Cash at bank and|in hand||||432|(9)|423|
||Loans falling due|within|one|year||(111)|2|(109)|
||Loans falling due|after|more|than one year||(2,621)|108|(2,513)|
|||||||(2,300)|101|(2,199)|



