REGISTERED COMPANY NUMBER.. 05305188
(England and Wales)
REGISTERED CHARITY
NUMBER: 1119555
REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL
STATEMENTS OF
BEDFORD CREATIVE ARTS LIMITED
FOR THE YEAR ENDED
31 MARCH 2024
Bedford Creative Arts Limited
Bedford Heights
Brickhill Drive
Bedford
MK417PH

BEDFORD CREATIVE ARTS LIMITED
FOR THE YEAR ENDED 31 MARCH 2024
Page
Chairfs Reporl
Report of the Trustees (including Directors report)
2to15
Independent Examiner's Report
16
Statement of Financial Activrties
17
Balance Sheet
18
Notes to the Financial Statements
19to30

BEDFORD CREATIVE ARTS LIMITED
FOR THE YEAR ENDED 31 MARCH 2024
CHAIR'S REPORT
Welcome to the Annual Report and Accounts for Bedford Crealive Arts for the year April 2023 - March 2024.
We have had a fanlaslic year, beginning the first year of our new Business Plan 23-26 which launches new
programme themes for our work alongside exciting strategic developmenl projects that support Bedfordshire's
creative ecology.
It was also the first year of our current period of National Portfolio Organisation slalus with Arts Council England,
who will provide welcome strategic investment for our artistic programme and organisation until 2027.
Across the yeaf we delivered 16 creative prc4ects reaching audiences physically and digitally of 19,248 working with
47 creatives.
Our new programme themes of River. Innovation Heritage and Migralion have been simultaneously brought alive
through a period of partnership developmenl, research & development projects. consultation events and community
engagement. This has enabled us to seek funding throughout the year to initiate programmes that work to serve
our local communities whilst continually growing our artist￿ ambitions and pushing boundaries in our work.
Key highlights include providing Bedford's first ever augmented-reality art through Digital Art Murals, animating
street art with games that tell stories of Bedford's innovation heritage in unusual and creative ways. We worked
with LegalAliens to bring theatre opportunities to Bedford for local refugee and asylum seeker performers and we
began collaborating with The Higgins Bedford and local employer FujiFilm to set-up a Community Portrait project-
telling the story of Bedford's pasl. present and a possible future in the wodd of photography through the eyes of our
community.
We pushed forward with our work lo support Ihe local creative ecology by co-founding Pride of Place (POP) with
local creative producer and artist Talia Giles as a mechanism for utilising empty retail space for art exhibitions and
creative workspace. This included her very successful POP Bedford pop-up creative space attracting over 5,000
visitors alongside exhibiting opportunities in 5 vacant retail premises. We also re-designed our Producer Hub
programme with 1 Degree East. focusing our menloring on support for 10 local creativ8 producers and self-
producing artists through a series of 1-2-1s, webinars and seminars.
I'm delighled that our work has been recognised by Ihe Lord Lieutenant of Bedfordshire, leading to two slaff
members being invited to Buckingham Palace for a Summer Garden Party. We continued to feature regularly in
local press and have been nominated through the Chamber of Commerce and Bedford Independent's Everyday
Hero Awards for awards that recognise our role in supporting our local communities through artistic works.
We received a record number of corporate commissions as a benefit of increased exposure. being commissioned
by Bedford Borough Council, the University of Bedfordshire's Aspire Higher team, Speakers for Schools, Grand
Union Living and Verve Developments Limited to enable creative projects thal enhance local people's lives and
spaces as well as supporting the development of skills and knowledge for children & young people.
I'd like to give my thanks for our key funders and partners vtho continue to enable and encourage our work,
especially Arts Council England, The Harpur Trust, Verve Developments Limited, 1 Degree Easl, Bedford Borough
Council, Aspire Higher. FujiFilm, The Wixamtree Trust and The Gale Family Trust.
I'd like to thank our hard-working staff, including our new fixed-tenn Projects Assistant who has become an amazing
asset and the temporary staff who have helped us deliver fixed-lerm project support and malernity cover for core
team members. You have all achieved wonderful things.
I hope that you enjoy reading about Bedford Creative Arts. activities in our Trustees. Report for the year ended 31
March 2024.
Samantha Maitland
Chair
17 October 2024
Page 1

BEDFORD CREATIVE ARTS LIMITED
REPORT OF THE TRUSTEES (including directors report)
FOR THE YEAR ENDED 31 MARCH 2024
The trustees who are also directors of the charitable company for the purposes of the Companies Acl 2006. present
their report with the financial statements of the charitable company for the year ended 31 March 2024. The trustees
have adopled the provisions of the Statement of Recommended Practice: Accounting and reporting by Charilies,
applicable to charities preparing their accounls in accordance with the Financial Reporting Standard applicable in
the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) issued in October 2019 by the Charily
Commission.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity Name
Bedford Creative Arts Limited
Registered Company number
05305188 (England and Wales)
Registered Charity number
1119555
Registered office
Bedford Heights
Brickhill Drive
Bedford
MK417PH
Trustees
Richard Sobey
Paul Messam
Samantha Matthews
Resigned 01 July 2023
Resigned 08 February 2024
Appointed as Interim Chair 13 April 2023
Resigned as Interim Chair 08 February 2024
Resigned 2 August 2024
Suzetle Reed
Mark Taylor
Timothy Pain
Anita Kumari
Samantha Maitland
Appointed 13 April 2023
Appointed 13 April 2023,
Appointed as Chair 08 February 2024
Appointed 12 October 2023
Appointed 25 April 2024
Appointed 25 April 2024
Fiona Parry
Jennie Cashman Wilson
Samuel Baker
Director
Elaine Midgley
Independent Examiner
KM Hilliard ACA FCCA CTA
Price Bailey LLP
36 Tyndall Court
Commerce Road
Lynchwood
Pelerborough
PE2 6LR
Bankers
HSBC
12 Allhallows
Bedford
MK40 ILJ
Page 2

BEDFORD CREATIVE ARTS LIMrrED
REPORT OF THE TRUSTEES (including directors report)
FOR THE YEAR ENDED 31 MARCH 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charilable company is controlled by its governing document, the Memorandum and Articles, and
constitutes a limited company. limited by guarantee, as defined by the Companies Act 2006.
Recruilment and appointment of new trustees
Bedford Creative Arts Limited has a policy for the recruitment and induction of trustees who may
serve for up to two terms of three years. New trustees are appointed in accordance with the Articles
of Bedford Creative Arts Limited. They are found from the conlacts and networks of existing trustees
and the executive. Vacancies are also publicised through our website, social media and through
other public forums. When recruiling new trustees, the Board looks for individuals with skills and
experience which are of value to the charity and complement those of existing trustees. Potential
trustees are interviewed by a panel oftrustees and the Director. When a new trusteejoins the Board,
they are provided with a "Trustee Induclion Pack-, which provides comprehensive information about
Bedford Creative Arts Limited. They attend induction meetings with the Director and Chair as well as
receiving additional training when required. In 2023-24 we launched a recruitment campaign for new
trustees and appointed Jennie Cashman-wilson and Samuel Baker at the end of the year to replace skills
from retiring Board members.
The Board said goodbye to long-setving Irustee Richard Sobey who
resigned as Chair after completing I￿0 three-year terms. Vice-chair. Samantha Matthews held the
position of Interim Chair whilst discussions were held about Richard's successor. The Board opted to
recruit a new Chair ofTruslees from within the existing membership and voted to elect Samanlha Maitland
to the role of Chair from February 2024.
Organisational structure
The Board and Executive have an agreed Business Plan that arliculates the strategic direction of the
organisation over 3 years and includes organisalion-wide objectives, financial and income slralegy,
audience development aims. organisalional structure proposals. commitments to equality, diversity and
the environment and programme ambitions. This strategy aligns the govemance expectations of Arts
Council England for National Portfolio Organisations. Day-to-day delivery of the Business Plan is
delegated to the Director and staff team. Unusual or significant decisions are made by the Board of
Trustees on recommendalions from the Director. The Chair and Vice-chair meet with the Director monthly
lo review progress. Sub committees of the Board meet at least ￿lce per annum to review detailed aspects
of strategy including income generation, equality & diversity and programme development. The Board
also have assigned champions to meet with the Direclor and staff to discuss and challenge other areas
of the business including HRJstaff. environment, marketing. risk. and finance (a Treasurer).
Risk management
The Board of Trustees, with the Director and the staff team. keep organisational risk under review and
mitigate risk with a range of measures in¢luding= insurance, planning. performance monitoring, policies
and procedures. The organisation holds a Corporate Risk Regisler for the monitoring of strategic risk
which is reviewed quarterly. Programmes are mainly run with funding secured in advance to ensure that
any income risk is well managed. Residual risk is assessed and infonns the Reserves Policy, which
includes financial and non-financial risks. To meet contractual and legal obligations and deliver
operational objectives, the Board agrees the broad annual programme. plans and budgel, and
monitors performance during the year. The Trustees have identified the following to be the key risks to
the organisation along with the miligaling aclions to be undertaken-.
Page 3

BEDFORD CREATIVE ARTS LIMITED
REPORT OF THE TRUSTEES (including directors report)
FOR THE YEAR ENDED 31 MARCH 2024
Risk
Mitigating Action
Funding of the Organisation
Bedford Creative Arts Limited will continue to
develop the programme in a way that diversifies ils
income from a range of funders including ils core
client Arts Council England, trusts & foundations,
statutory funders and earned income from
commissions. Projects are operated on a full-¢ost
recovèry basis to cover overheads and staffing not
covered by regular funding. Arts Council funding is
secure until March 2027. Close monitoring of
reserves by Ihe Board and a clear Rese￿eS Policy
helps to build investment potenlial with targets for
building reserves for key purposes. The Board have
appointed a Treasurer (Irustee rolel to support the
Executive in managing funds including close cost
control. The Business Plan incorporates an Income
Generation Strate
for continual securin
of funds.
Bedford Creative Arts Limited will aim to invest in
its staff and consider succession planning and
resilience in its policies and processes including a
Business Continuity Plan. We offer an appropriate
level of salary and flexible working arrangements.
Salaries are benchmarked across the sector and
staff receive above statutory minimum annual leave
entitlements.
Annual training budgets provide
continual CPD. Role design considers succession
planning and legacy. Documentation of processes
and projects are based on Prince2 principles and
enable smooth transition between staff for
successful
handoverlteam
working.
Clear
recruitment processes and a recruitment policy
ensures quality replacements when required.
Loss of Key Staff
Safeguarding and Health & Safety
The organisation has 8 Safeguarding Policy and
highly experienced, well-trained staff. Using advice
from other local experts including the CVS, Bedford
Borough Council and Board members in highly
skilled professions such as the education sector, the
policy incorporates safer recruitment pro￿sseS for
slaff. volunteers, trustees and contractors. Training
and DBS checking is repeated every 3 years at a
minimum. The Director, as well as the Company and
Projects Manager have Institution of Occupations
Safety and Health IIOSH) Managing Safely
qualifications and experience of HSE guidance, risk
assessment and control. All activities are risk
assessed and appropriate mitigaling actions are
incorporated in line wth the organisalion's Health &
Safe
Polic
The organisation has no office premises and staff
V￿rk from home or in remote locations in the
community With limited supervision. BCA holds a
Remote Working Policy that guides slaff in safe
working practises which includes regular daily
contact wilh team members to ensure their location
& safety is known. The Board issue a twice annual
Staff Wellbein
Surve
that enables staff to
Staff wellbeing & management of remote
working
Page 4

BEDFORD CREATIVE ARTS LIMrrED
REPORT OF THE TRUSTEES (including directors report)
FOR THE YEAR ENDED 31 MARCH 2024
satisfaction. The Board and Executive discuss
results in order to implement additional measures to
support staff. The Board & SMT continue to monitor
staff performance through fortnightly 1-2-1s and a
I￿lCe annual Performance Review system.
Employee Assistance Programme is provided for
staff thal enables private access to GP
appoinlments and health advice and slandards for
good organisation procedures are documented in a
health & Wellbeing Policy. Two staff members are
MHFA Mental Health First Aid Irained.
Remuneration
The charitable company operates a remuneration policy vh)ereby salaries for all directly employed staff
are benchmarked against salary levels in the sector on an annual basis and any increases are calculated
to account for the financial performance of the organisation.
The average employee headcount during the financial year was six and the average number of employees
(full-time equivalent) was four. No employees eamed in excess of £60.000 and the lotal remuneration
paid to the key management personnel during the year was £102,167. During the period the trustees
received no remuneration.
Page S

BEDFORD CREATIVE ARTS LIMITED
REPORT OF THE TRUSTEES (including directors report)
FOR THE YEAR ENDED 31 MARCH 2024
OBJECTIVES AND ACTIVITIES
Charltable Objectlves and Actlvltles for the Public Benefit
Bedford Creative Arts Limited is a contemporary arts charty. We run a programme of artistic commissions
and cultural education projecls. events and workshops that aim to provide creative opportunities for diverse
audiences both locally and further afield, and to provide new creative opportunities for artists.
Our Charitable Objective is to advance the education of the public in creativity and the arts within the
Borough of Bedford, the county, the wider region and over lime more broadly across the UK by:
Offering people the opportunity to develop skills, confidence and knowledge.
2. Using the arts as a tool to improve social welfare and people's quality of life by responding to those
needs identified through contact with local community groups and other agencies.
Actively engaging people who are excluded from mainstream provision of arts education for reasons
of disability. social, cultural or economic circumstance {by seeking to make activities physically,
intellectually, 50cially. culturally and financially accessible).
4. Enabling everyone to exercise the right freely to participate in the cultural life of the community and to
enjoy the arts and its benefits.
Promoting. improving, advancing and providing access to current developments in contemporary arts
practice. through a programme of lemporary exhibitions and educational and recreational aGtivities.
Bedford Creative Arts Limited has referred to the guidance in the Charily Commission's general
guidance on Public Benefit when reviewing its aims and objectives and planning its fulure activities.
In particular. the trustees consider how planned activities will contribute to the aims and objectives
they have set for the organisation. thus ensuring public benefit Gontinues to be delivered.
Each year the Board of Trustees review and update the Business Plan including reviewing the
organisation's Vision. Mission and Foundations statements to ensure they reflect our current approach
in delivering on our Charilable Objectives..
Ourvision: is that future communities will have an outrageous sense of entitlement lo the arts because
of its power to provoke positive social change.
Our Foundations: We believe that art is essential for a full life as it enger)ders self-expression, confidence.
connectedness and a sense of belonging. It builds strong and resilient communities.. il empowers
individuals. Where there are challenges in communities. whether social, educational, environmental or
economic. the arts have the intrinsic power to provoke and facilitate change. The arts can provide a platform
for a diversity of voices to be heard. Through engagement wilh the arts, people can explore, express,
connect. learn, share,debate and challenge, often in innovative and ambitious ways. We want all
communities to have acce5S to Ihe arts so that they can do Ihese things and become active citizens with
us to work towards better. stronger communities. We see a community as a neighbourhood or as a group
of people with a common characteristic or shared experience. We recognise that neighbourhoods are home
to many communities and each of us is a member of several communities. We work predominantly in
Bedfordshire but strive for our activities and leaming to make a national impact on the sectors where we
work and the world in which we live.
Our Mission.. We create art for, wilh and inspired by comrnunities.
People - Put people at the heart of our work, working responsively and collaboratively with communities.
Page 6

BEDFORD CREATIVE ARTS LIMITED
REPORT OF THE TRUSTEES (including directors report)
FOR THE YEAR ENDED 31 MARCH 2024
Place
Support place-making, shaping and enriching by helping communities to have a sense of identity,
belonging, agency and pride in where they live.
Power - Enhance the power of communilies to provoke change. champion social and environmental
justice, and strive for a just and equilable society.
Possibility - Seek to ask questions and have conversations that challenge the status quo, support
meaningful debate an(1 enable radical ideas to be explored.
Practice - Use socially engaged artistic practice to develop knowledge, skills and tools that can be shared
and used nalionally.
Our Strategic Aims for this period have been developed jointly by the Board of Trustees and the Executive
Team through a process of collaborative discussions.
The aims of the organisation until March 2024 were:
Enable an ambitious. high-qualily place-shaping artistic programme that has a positive impact on
local people and Bedfordshire's national reputation.
Develop active citizenship through arts and culture.
Develop and support local creative talent in our fields of work.
Ensure our work is resilient. sustainable and accountable.
Raise the national profile of our work and broaden our provoking influence on peer5, policy- makers.
individuals and communities.
We are fleet of fool and work peripatetically. exploring genuine artistic collaborations and new ways of
awakening and developing talent and fostering wellbeing with an array of new and long-standing
stakeholders and partners.. arts and non-arts agencies and charities; local authorities- funders- educational
institutions.. associate curators and producers: and regional. national and international artists, experienced
in socially engaged practi￿.
OBJECTIVES AND ACTIVITIES
The key activities we deliver to achieve our aims are=
1. Artistic Commissions
We commission artists to develop contemporary art projects in a wde range of genres across Bedfordshire
in response to our Business Plan aims and community needs. The theoretical framework for our work is
based on socially-engaged practice-. we believe great art can enhance and transform people's lives. We
aim to innovate, to produce original, imaginative, extraordinary, adventurous and often provocative art
works and encounters in every day and unconventional locations. We aspire to create art that is critically
re¢ognised by our peers and has an impact on the sector on a regional and national scale.
We work with diverse communities. specialising in encouraging new participants and building audiences
where there is often a history of low cultural engagement. This includes working deeply within
neighbourhoods to engage with local people in addressing the issues that matter to them andlor working
with specific and targeted groups such as in schools and in deprived wards such as Queen's Park,
Kempston and Kingsbrook & Cauldwell.
Our commissions and ne￿hbourhood work are informed by 'listening projects,. These projects involve
sending our staff into the community to listen and understarKI their social needs and consider
opportunities for our work to respond to them.
Page 7

BEDFORD CREATIVE ARTS LIMITED
REPORT OF THE TRUSTEES (including directors report)
FOR THE YEAR ENDED 31 MARCH 2024
2. Ecology, Practise, Knowledge & Talent Development
Bedford Crealive Arts works to build the creative economy in Bedfordshire and to nurture and grow crealive
talent by supporting artists, curators and producers both localty and beyond. We do this by:
Providing mentoring and practical support to artists and producers within our programme and
commissions. particularly through our Producer Hub programme delivered in partnership with 1
Degree East:
Participating in opportunities to 'listen" to the ccfflmunities we serve such as partnering with peers
in the community sector including community groups. local authorities and schools;
Supporting local producers and self-producing artists in the delivery of their own projects where a
partnership with an established charity can make the most differen￿S, such as supporting Quilla
Constance with her exhibition Teasing Out Contingencies in 23-24.
Nurturing, attending and developing local collaborative networks thal help to build up the creative
economy and ecology such as the Bedford Cultural Partnership and Central Bedfordshire Culture
Hub {co-founded by Bedford Crealive Arts).
Supporting the Creative Bedfordshire network by hosting an online plattomi enabling loGal
creatives to connect. network and share induding programming Creative Exchange network
events and training activities.
We provide mentoring and support to the artists and freelancers engaged in the delivery of our work, bul
particularly seek to reach those with limited opportunity. especially in the Bedfordshire area. We target
opportunities to work with people from a diverse range of backgrounds and to enable people to have a
long-term relationship with Bedford Creative Arts over a number of years through interventions such as
opportunities for work, mentoring, brokerage of partnerships, promotion of their work and advice on funding.
ACHIEVEMENT AND PERFORMANCE- A REVIEW OF THE YEAR
Projecl Delivery
Across the year we reached audiences of 11,248 alongside estimated audiences for our free, open access
work of 8,000 (total 19,248).
We were proud to have been able to support the employment of many freelance artists and Contractors
during this challenging time by providing work for 47 artists and creative freelancers during the year as well
as a wider team of prqect managers and support staff.
Key successes in the year included:
Take Part Queen's Park - This longitudinal project finally ended this year since its inception in 2019.
Originally proposed as a neighbourhood level action-research project. the project encountered a number
of challenges such as Covid-19 and Ihe tragic death of an artist during delivery. However. Ihe outcomes
across the period have been excellent- ranging from schools-based visual arts activity, a film, an exhibition,
a street mural. theatre perfomiances and community feasl events.
The final project delivery in 2023 included being commissioned by the project's community steering group
to paint the walls of a meeting room in a local community centre with child participants and then to celebrate
the project's culmination wilh a feast. theatre show and screening of the project film, 'Archipelago'.
The project's overall successes included:
Audience reach 7,422 lof which 2,151 were local active participants)
51 individual creative activities
20 freelance creatives employed
10 committed resident Ambassadors
Overall feedback was ovenNhelmingly positive=
Page 8

BEDFORD CREATIVE ARTS LIMITED
REPORT OF THE TRUSTEES (including directors report)
FOR THE YEAR ENDED 31 MARCH 2024
°The resources provided were bnlliant. The children were all engage(f - Teacher.
.1 wish this was here when i first moved here. It would have helped my mental health and allowed me nol to
feel so alone."
Queen's Park Resident.
"We really wanted to say thank you for accommodating the needs of the local community and we feel like the
work of Bedford Creative Arts has been very beneficial for the local community and the local children..
Resident and Ambassadors Group Member.
.1 had a very special time with the community beGause I made real friendships and because the project was
quite long I had the chance lo actually have a meaningful relationship with the community [. .] it's the
community I worked with. it's the groups I worked wilh, thal absolutely shaped the project and the exhibition.
Caroline Wendling, Lead Artist
We published our evaluation report and the project's independent Social Impact Study written by Roger
Morfey on our website - providing an insight into the benefrts of crealive art projects on a communily.
Digital Art Murals and The Vault - In the prior year. we painled murals on Bedford's High Street that
reflected aspects of Bedford's heritage. One referenced Bedford's former bank, the Barnard Bank, and hinted
at the idea of a lost bank vault underneath the ground. The other reflected Bedford's aviation heritage
through both airship and airplane innovation. In 2023. with funding through Bedford's High Street Herilago
Action Zone as well as funding from Bedford Borough Council's Town Centre Priority Fund, ARA and Bedford
BID. we worked wilh digital artists Clemence Debaig and David Thatcher to create augmented-reality games
within the murals. allowing users lo scan a QR code that enabled them to interact with the 2D murals. The
Vault Game is a game that enables users to lake a High Streel quiz which unlocks an augmenled-reality
vault to see the treasures benealh. Re-lmagine the Sky and Cardington Sheds enable users to fly airships
and planes on their mobile phones whilst reading fun facts about the story's heritage. The project reached
619 people after its inception in Autumn 2023:
°Il was fun and I liked looking around Bedford. I found the secTrt treasure."
Child Player.
"It was wonderful to find this lovely mural on the floor and find out the history. I never knew there was a bank
here. So, it was r8ally good and r8ally great fun to do the game and maka me notice more bils of the town."
Adult player.
"When it comes to making history into games it's quite smart because. the current generation, they focus
mor& on games than actually leaming. so rf you put it into a game then they ￿11 leam while also enjoying
themselves"_ Teenage Player.
POP ART - We collaborated with local artist and creative producer Talia Giles on establishing Pride of Place
(POP). The aim of POP is to utilise empty retail space for art exhibitions and creative pop-ups. BCA
negotiated the use of 5 empty retail units in Bedford lown centre. using all of them for a rolling programming
of arl exhibitions called POP ART. Local artists were invited to apply to exhibit their work in the space,
enabling artists to be showcased who otherwise might not secure gallery recognition. Talia collaborated with
BCA on using one space for POP Bedford, a pop-up creative space. hosting exhibitions, workshops, artist
residencies and live events over 6 weeks in Summer 2023. POP BEDFORD attracted 5,107 visilors during
its run with the POP ART exhibitions attracting 3.000 viewers. Exhibiting arlists included 50 /0 early career
artists of which 75°/o were those identifying as having a long-tem) health condition, disability or neurodiversity
suggesting il provided strong accessibility for people from those backgrounds.
°Getting my work out locally in Bedford. 11 really opened-up my eyes to what was happening locally within tho
arts. I then went on to have a stall at the art and flea market and I have made so many local connections arpd
sold more work since. I would have not been able to do any of this if I hadn t gotten involved wilh the POP
AR T pmject. It Ghanged a lot for mel"_ Exhibiting artist
°Such an inspiring and motivating space. The people, the design...the community- a real credit
to Bedfordl-_ POP BEDFORD Visitor
Page 9

BEDFORD CREATIVE ARTS LIMITED
REPORT OF THE TRUSTEES (including directors report)
FOR THE YEAR ENDED 31 MARCH 2024
"Honestly, this needs to be a permaneni fixture in Bedford. I haven't seen anything that s broughl the
community together so much. It makes me proud to be in Bedford"_ POP BEDFORD Visitor.
Culture Clubs - We were commissioned by Aspire Higher (part of the University of Bedfordshire) to pilot a
series of Culture Clubs across three Bedfordshire schools with the aim of seeing if we could influence and
widen their views on crealive careers. We partnered with Goldinglon Academy, Mark Rutherford Schi)ol and
SEND school Oak Bank (supported by Speakers for Schools) in the delivery of a series of workshops in each
school.
Students were inviled to attend regular sessions with an arts practitioner to deliver a creative project and to
understand the different roles behind making creative activity. The Clubs were delivered in the Summerterm
2023.
Goldington Acadomy delivered a "zine" supported by poet Anthea Davis-Barclay and illustrator Kalie Allen,
whereas Oak Bank and Mark Rutherford delivered a film. working with Future Legend Media and Junior
Filmmakers respectively.
Key learning outcomes included-
The project inspired students to help them lo feel happy and proud through creative activity.
If they are already slightly inclined to consider further education the project appeared to increase
their resolve to want lo go on to further education and universily and help students to feel more
confident in that decision. However, conversely, students who were unsure about creative subjects
or further education and maybe do not enjoy creative subjects became more resolved not to follow
a creative pathway.
Student postcode was not necessarily an indicalor of their likelihood to consider further education,
however their general encouragement and support in all settings (home and school) had a polentially
strong influence.
Community Portrait - We were delighted to be sponsored by local employer. FujiFilm, to create a prqecl
Ihat marked their 40th anniversary of being located in Bedford. We began our journey working with local
community groups and education settings to capture -community portraits- using the latest FujiFilm
technology. Collaborating with local photographers such as Chiara Maccall, Catherine O'Donnell and Amina
Pagliari, we documented portraits of school children and their families, Bedford College students. Romanian
groups, Ukrainian groups and celebrations of women. Some groups were invited lo utilise FujiFilm's London
House of Photography studios, enabling participants lo learn skills about photography as well as to build a
collection of portraits to use in a forthcoming exhibition in 2024. The proiecl received welcome supporl from
local funder The Wixamtree Trusl and is being developed to include consideration of both the heritage and
future of photography in Bedford.
Migration Research and Development- We developed our leaming about Bedford's migrant communities
through partnerships with two organisations on "listening projects-. We supported a local producer from
WordSetFree and artist Radhika Aggarwal in their project Tastes Like Home. This project will deliver an
audio trail along Bedford's High Street in 2024 that provides stories of the many foods and recipes that are
fondly remembered and shared by Bedford's diverse immigrant communities. We supported the delivery of
workshops and recording sessions to idenltfy and record stories. We also invited LegalAliens from London,
a migrant theatre company, to meet Bedford refugees and asylum seekers and introduce the idea of theatre
as a form of expression for those new to the medium. The result is the development of a new theatre show.
Tugging at the Sea. Ihat is being developed in both London and Bedford as a means lo explore the feelings
of migrants on political narratives around boats:
-using a fragmented narralive, physical theatre. songs and direct teslimonies, Tugging At The Sea asks
audiences to examine the propaganda against asylum seekers. Thanks to a collaboration with visual
artisl Bern O Donoghue. the stago will be covered in paper boats, as a celebration of shared humanity."
LegalAliens.
Page 10

BEDFORD CREATIVE ARTS LIMITED
REPORT OF THE TRUSTEES (including directors report)
FOR THE YEAR ENDED 31 MARCH 2024
Riverl Flowl Connect consultation - We established new partnerships with organisations in Bedford that
are connected to the river and focused our exploration of this theme on the community of Kempston, where
the river is currently under-used. We set up a steering group including ward councillors, town councillors,
Bedford and Milton Keynes Waterways Trust, The Wildlife Trusl and some residents lo begin to shape this
new project that aims to re-engage local residents wilh the river on their doorstep through art. We held a
boal trip and a ¢cfflmunity picnic event. securing a range of views that were strongly encouraging of this new
project..
78 /0 of respondents felt that area of the river was neglected & overlooked.
89 % said they would like to see permanent artistic structures along the river
78 % had never engaged in a BCA activity before.
External Commissions
We grew our delivery of small commissions for local organisations and
businesses this year, responding to approaches from Grand Union Housing for their Chamomile Gardens
development-delivering visual art workshops for new residents that enable them to meet new people- Verve
Developments Limited commissioned athork fortheir premises by artist Larry Jackaman made from recycled
aluminium cans created by Ljsers of their Bedford Heights building.. Pine Cones Family Hub
who
ornmissioned us to work with family hub usefs and Livingstone School lo painl storage sheds at their site;
and the Kingsbrook & Cauldwell Big Local who commissioned us to deliver a visual art programme in Kings
Oak Primary School.
Championing Diversity & Inclusion
Bedford Creative Arts IBCA) remains committed to celebrating diversity and inclusion through our work and
ensuring equality of opportunity for both audiences and artists. BCA uses an Equality & Diversity Action
Plan alongside its company policy on Equality. Equity. Diversity & Inclusion to ensure that il continues to
deliver its commitment to its values.
Particular activity that supported diversity and inclusion this year included:
We undertook Equality Impact Assessments of all our key elemenls of project delivery which led
to investment in a new tool for our updated websile Ihal creates better accessibility for users,
adapting the website according to their specific needs.
We provided an opportunity for a younger person to become Chair of the Board of trustees by
providing a programme of training, mentoring and peer-support from the Vice-chair.
We targeted community engagement work at protected characteristics al risk of exclusion including
those on low incomes (e.g. people living in Kingsbrook & Cauldwell wards which are in the 10Q/o
mosl deprived in the UK) and those with Special Educational Needs and Disabilities (such as
through work with Oak Bank School).
We engaged artists from a diverse range of backgrounds induding 25 % of our artists from Global
Majorily ethnic backgrounds.
We included people from under-represented backgrounds in our work such as delivering work that
engaged migrant performers (Tugging at the Sea) and placing a spotlight on people from different
nalionalities {Tasles Like Home).
We provided key support to a mixed-race artisl, Quilla Constance, in the exhibiting of her work in
Teasing Out Contingencies at The Higgins Bedford. includin9 two symposium opportunities for
Quilla lo discuss the equality and equity themes in her work.
We developed our relationships with community organisations Ihat engage with under-represented
voices such as the organisars of Refugee Week (BRASS), Queen's Park Community Organisation,
and PBIC.
Creatlve Ecology Development
We have continued lo invest in local and speualist talent across a range of artforms and praclises through
our projects and ongoing support networks and used this engagement lo develop our own knowledge and
skills.
Page11

BEDFORD CREATIVE ARTS LIMITED
REPORT OF THE TRUSTEES (including directors report)
FOR THE YEAR ENDED 31 MARCH 2024
Particular achievements in the year indude-
Our Producer Hub, delivered with 1 Degree East. grew from an open mentoring programme to a
focused fasl-track activity aimed at nurturing 10 Socal pr(Klucers and self-producing artists to
develop their own creative projects for Bedfordshire. The groups includes people across a range
of artistic disciplines and nationalilies, and is focused on both 1-2-1 meetings and group seminars
as well as continuing to deliver open webinar programmes providing kno￿edge for any local
creatives.
Creative Exchange is our programme of free, open networking events that provide our Producer
Hub mentees with opportunities to showcase their project ideas as well as enabling networking for
all local creatives and reaching around 20 people per session.
Bedford-based artist. Quilla Constance. supported by BCA in 2020 with her Tale Exchange
programme. was invited to exhibit her project Teasing out Contingencies in The Higgins Bedford
over 6 months. The exhibition utilised members of the public and everyday objects, projected
against a fantastical version of Buckingham Pala￿. lo ask questions about what it is to be British
exploring class and race. It vtss accompanied by cellollive art performances, talks and a
symposium event.
Local poet. Anthea Davis-Barclay secured her first Arts Council Project Grant and begun
development on an arl exhibrtion and poetry anthology working wilh local school children and
artists, entilled The River Project.
Our Director continued to Chair the Bedford Cultural Partnership. a network of local cultural
providers which collaborated to produce a draft Cultural Vision for Bedford Borough. The
documenl, which referen￿S intensive public consultation. is due to launch in 2024.
We continued our attendance in olher local strategic nelworks including the SEMLEP Creative &
Cullural Steering Group, Bedford Music Hub and the Central Bedfordshire Culture Hub including
inputting into research by the University of Bedfordshire consultancy work for a cultural strategy in
Central Bedfordshire.
We continued as members of the High Street Heritage Action Zone Cultural Programme group for
Bedford. including forming part of the commissioning panel for a programme of curtural events
celebrating Bedford's high street heritage with funding from Historic England which came to an
end in March 2024.
We hosted the Creative Bedfordshire network site (via a Six Circles piatfomi). posting news and
articles for the creative community and growing membership to 304 members by Ihe end of the
year.
We continued to represent the lown's cultural viewpoint on the Town Deal Board, fomied by the
Bedford Borough Council lo oversee the investment plan for funding from central government.
Organisational Development & Change
The organisalion experienced some changes to personnel in the year through natural turnover. Our Digital
Marketing Officer resigned early in the year to pursue a career in arts producing and we elecled to work with
a marketing consultant, Digital Era. on company marketing.
We are delighted to have retained operational funding from The Harpur Trust which has enabled us to secure
the role of Projecls Assistant for a further 2 years.
Our Company & Projects Manager went on maternity leave in November 2023 and was covered by a fixed
term postholder during this time.
The charity continues to operate remotely wth staff working from home on desk-work and in the community
on artistic deSivery.
Page 12

BEDFORD CREATIVE ARTS LIMITED
REPORT OF THE TRUSTEES {including direclors report)
FOR THE YEAR ENDED 31 MARCH 2024
FINANCIAL REVIEW
Reserves policy
The Reserves Policy aims to maintain reserves at the minimum level required to manage risk, support
organisational resilience and enable investment in development. This is managed Ihrough the use of
named designated funds identified for specific purpose5. This supports strategic financial management
and accountabilily.
Targets for designated funds are set following an assessment of the operational financial commitment
and associated residual financial risk rf income is unexpectedly terminated. The reserves policy is
reviewed at least annually by the Board of Trustees and designated funds reviewed quarterly with Ihe
preparation of financial management accounts and prqections.
The charity's emergency designated fund will ensure that the charity has the ability to manage unforeseen
events that affect ils financial health and not to fall below the level that would put the charity at risk of
demise. or breach of the law or its obligalions. The Trustees have set a Designaled Emergency Wind-
Up Fund with a minimum target of three months, expenditure {currently calculated to be £60,000}. In
addition, other funds are designated to allow the charity to invest to create new opportunilies and to
manage growth with a further target of £60.000 across these funds {approximately 6 months, core running
costs).
Summary of Designated Funds and their purposes:
Designaled Emergency Wind-up Fund with a minimum larget of three months. expenditure {currently
calculated to be £60.000) lo be used should the company be required to wind-up in a legally responsible
manner.
Designated Capital Fund
maintained to enable the purchase and mainlenance of capital equipmenl
such as PCS & laptops for staff and office equipment to use at home, if required as well as technical
equipment for use across projects such as projectors and exhibiting stands.
Designated Programme Development Fund to enable investment in our programme so that we may
increase our ambition and develop new projecls & programmes with matched-funding support that could
lever in additional funding. This enables research and development projects to be initialed enabling long-
term programme planning.
Designated People & Organisation Fund - to enable investment in organisational development and to
manage staffing related risk. This can include resourcing changes to staff structure, the need to invest
strategically in staff training & development. or to manage unforeseen temporary staffing issues such as
unexpected absences of leave or parental and sick leave cover.
Any general funds that are not designated for the above purpose will be reviewed wilh a plan to invest
these funds in a manner thal supports the delivery of the charity's objects within 12 months of operalion.
The Irustees agreed that this was a prudent approach and would ensure the future growth and
development of Bedford Creative Arls was financially sustainable.
The Board has agreed that funds will only be held in low-risk UK bank accounts as approved by the Board
of Trustees.
The trustees also agreed that the charitable company will continuously strive to deliver its charitable
objectives as cost effectively as possible whilst ensuring it is able to continue to meel its liabilities as they
fall due.
Page 13

BEDFORD CREATIVE ARTS LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
Prlncipal funding sources:
BCA Limited received income of £306,824 (2023.. £239.684) in the year, of which £150,368 {2023'.
£82,786) represented restricted funding, relating to the Queen's Park Projecl Fund (£5,000), Creative
Bedfordshire1£850), University of Bedfordshire Culture Clubs (£12,500), Digital Murals Fund {£9,700),
News, News, News {£2,500}. Can Art1£4.750), Empty Shops Fund (£12,275). Our Natural Blue Spaces
{previously Make Way for Culture Fund)1£4.750), Big Local Fund (£7,581), Chamomile Gardens Fund
{£3.0001. Project Assistant Fund1£10,919). Project Assistant 23-25 Fund (£25,000), Community Portrait
Fund (£26,000), Family Hubs Mural Fund (£3,550). RiverlFlowlConnect Fund {£9.980), Anthea Barclay
River Project Fund {£1.250) and Windrush fund {£1.255). Expenditure in the year totalled £244,475
(2023.. £279,765) of which £94,805 (2023.. £119.928) related to the restricted project funding.
BCA'S biggest investment source is Arts Council England through our designation as on8 of its National
Portfolio Organisations. We also received signtficant funding from various funding bodies, trusts and
foundations that have helped us to deliver our wide-ranging programme including:
The Harpur Trust, Steel Charitable Trust (for future programme). Bedford Borough Council, Central
Bedfordshire Council, The Community Voluntary Service
Bedford, The University of Bedfordshire,
Bedford Players Trust, The Wixamlree Trust. Fuji Film Limited and Verve Developments Limited.
Funds available
The funds held al 31 March 2024 are £193.546. This includes unrestricted funds of £122,574, which
equates to approximately seven months, expenditure and is in line with the reserves policy.
Within the unrestricted funds, the trustees have designated the following separate funds:
Designated Emergency Wind-up Fund.. £60,037 (2023: £60,037)
Designated Capital Fund= £10.00012023.. £5.0001
Designated Programme Development Fund.. £20.000 (2023: £20,000)
Designated People & Organisalion Fund: £25,000 (2023- £20,000)
The trustees are confident that the charitable company can continue to meet its liabilities as they fall due
for the foreseeable future and that the accounts should be prepared on a going concem basis.
Related Parties
BCA leased a store from Verve Developments Limited for £nil in the year ended 31 March 2024 (31 March
2023.. £nil). BCA also hired a number of meeting rooms at Bedford Heights which is owned by Verve
Developments Limited. Ihese were hired out al a £nil cosl lo BCA.
Verve Developments Limited is a related party due to Timothy Pain being a director of the company and
truslee for Bedford Creative Arts Ltd.
If payable, the commercial rent on the store would have totalled £1.932 for the year ended 31 March 2024
(2023: £1.650). The commercial cost of hiring the meeting rooms would have cost BCA £3,606 {2023.'
£5,523).
This has been received as a gift in kind from Verve Developments Limited for both financial years. The
total gift in kind for the year ended 31 March 2024 of £5.538 (2023: £7,173) has been recognised in the
accounts as a Donation from Verve Developments Limited to 8CA with a corresponding cost.
FUTURE PLANS
A few projects from the 2023-24 programme will continue into the 2024-25 financial year.
POP Art- We Continue to hold restricted funds to maintain ¢)ur programme of art exhibitions in empty retail
spaces and hold leases for properties in Bedford town centre for this use.
Page 14

BEDFORD CREATIVE ARTS LIMITED
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
Community Portrait
we have an exhibition programmed at The Higgins Bedford launching 28th
September 2024 and lasting for 5 months to exhibit the VK)rk from our community portrait programme
delivered throughout 23-24. The exhibition will also incorporate new work to be developed with Artificial
Intelligence technology in order to display the work of Bedford's past, present and future in photography.
Tugglng at the Sea - After a successful period of research and development with refugees and asylum
seekers Connected to local charity PICB. Legal Aliens are continuing workshops in Bedford in 23-24 to
inform the development of their theatre performance. The perfomiance will be performed in London's
Jackson Lane Theatre in July 2024 and at The Pla￿ Bedford in September 2024 with plans to continue to
develop performance opportunrties for local migrants into 2025.
Our programme for 2024-25:
River/ Flow/ Connect - We have secured funding from the Ashley Family Foundation and the
National Lottery Community Fund to work with the neighbourhood of Kempston on using art as a
tool for re-engaging them with the riverbank on their doorstep.
Our Natural Blue Spaces (formally Make Way for Culture) - Ihis project commissioned and funded
by Central Bedfordshire Council will engage an artist with local school children to explore blue
spaces {rivers, ponds. lakes. canals) in their local area and design an illustrated map of their
surroundings. The map will signpost a Charter to encourage local residencies to conserve their
natural blue spaces whilst leaching students creative visual art skills.
Book of Bedford-working again with Arts Council funded artists Andy Field and Beckie Darlington
we will engage 250 school children across Bedford in writing a new guidebook of the town for
adult audiences. Part imaginalion and fiction and part real guidebook this project invites adults to
see the town through the eyes of its youngest inhabilanls.
Virtual Airships - working with digital creative technologists from Hyperactive Developments Ltd
we will explore how mixed reality technologies can enable artworks and historic artefacts that
Commemorate Bedford's associalion with the airship lo be brought together for global audiences.
Our programme of al leasl 10 commissions and activities is outlined in the organisation's Programme Plan
and aligned to funding from Arts Council England and a range of trusts. foundations. local authorities and
private businesses.
In preparing this report, the trustees have laken advantage of the small companies. exemptions provided
by section 415a of the Companies Acl 2006.
ON BEHALF OF THE
BOARD:
(J Y•Lou
Samantha Maitland
Chair
17 October 2024
Page 15

BEDFORD CREATIVE ARTS UA41TED
INDEPENDEvf EXAMINERS REPORT
I iopwl io ¢*ofly IA￿1•￿ on my exwnh*iiwJ d Ihc •Lrwil& ol tho fc¥ Ihe yow •ndod 31
Marth ￿24 sol on pwi 17 to JD.
ReSPMslbillt•o¥ Ind baih ol r•port
4 th• clioTIty IfUSt••$ ol thè o)rrwny lar￿ &)kn lof PWPOr.￿ of 14w) >ou
r•6wnstt)'.L. lor pr*r*￿4￿n ol lh• v&h tho rcwremcnts ol tht C4mkwM¢x A
20D6 {'Ih•
6alisfiod mystll th•1 ih¢ •¢u%￿ts of Ih or• n)1 roqvk•d 19 t• Oudft¢d ur•d•r Part 16 cl th•
20￿ qir• ob4Uè for IrrtlLI)vndeThi ey4rnintltri. I rwrt In res￿￿ ol rny 0x￿1￿11￿n of
nfvlTV'* ne£ourrtÈ 05 carrwxl ￿ undèr 145 ol me Cthani￿& Aa 2011 (Ih 2011 /*f). In ttlrtying
old ftij •xAmln*kn I h•v¢ Il* gkon by th?rhy undor se¢UDn 145(5Kbl
ol IkbL' ¥J11
Ind¢pgThltrnt gX•Min•rt stat•m¢
Sin¢X Iht L*mpany'5 fJroÈs In¢omo QSO,OW youi oamincir musl ￿. a (Th>m￿r ol 4 Istr*O body
Iljiod kn soclion 145 ol tPM) 2011 lici. I c<o)firm ihpi i arn Qualin￿ lo th¢ Qxwnlrwlkn brwJsL. I
è m(mb+r 41 Ihe Er•lfynd W41•fr. tthxh ili •i¢ ol the b3tsd botsis.
I hrjvo ￿11￿￿01•d my ¢X•rirnktyii. I tr￿1 mallors h￿0 cciTr) ts my •a•rtsJn Kith
Iho o¥arniiouon 9iving ¢aus¢ kj Ih81 in Jfty rn•t•finf ￿Ped..
•c¢ixfftlln9 i¢Gpres wty• ko0 Jrt r•wd ofiho c4xr¥*ffiy&s by kn 386 oltho 2￿ A¢r,'
IIWJ 4tsxun16 nrA fWQs." or
lh• •oxurt3 do wlh Ihè seel*n 398 01 2QJG 1<1 tr&ft
8ty r0qulrom¢nl Li41 tht ￿¢￿u￿1$ 8 Iruè and ltir r4 r￿1 fv rnatt•rf •s
n lTr*ond•nt r#xamrfio1kn',
I￿nts rol be•n pYoHr¢d the meVYJds ond prtr* of (he Ststlemonl
ol R£.c(mmondod ior #¢Cw)1#￿ •na iQFOrtyr4 by eliArtIw3s applubl6 lo propamg
r qirxuniG wfjh fiK FlntsnGial R¢pMlw 8lan(L7rd •ppk4bkn th the UK and ftowl*"
of Ir•15￿1 (FRS IC21
I h•vo nv •rd hai? comq no •)trw motl•@ wAh th& to wbkli
sh￿Id bo tN8 rcp)rt tt) ordor lo •nr*bk a ptop•f the tt￿nts * be
K PA HiiSiwd ACA FCCA GYA
G4a1cr•d Acowntanl
Fv and M btfftftif ¢1 PrKt ￿lty LLP
36 Ty￿￿1& Cfturt
Comft)orGo RotKI
P¢t&ibofOWJli
PE2 6LR
11111124
Po9c. 76

BEDFORD CREATIVE ARTS LIMrrED
STATEMENT OF FINANCIAL ACTIVITY including INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2024
31.3.24
Total
Funds
31.3.23
Total
Funds
Unrestricted
Funds
Restricted
Funds
Note
INCOME
Donations
Investment income
Charitable activities
Total Income
151,948
4,157
351
156,456
151,948
4,157
150,719
306,824
154,168
903
84,613
239,684
150,368
150,368
EXPENDITURE
Charitable activities
Total expenditure
149.670
149,670
94,805
94,805
244,475
244,475
279.765
279,765
NET (EXPENDITURE) I INCOME
Transfer between funds
6,786
55,563
62,349
(40,081 }
NET MOVEMENT IN FUNDS
6.786
55,563
62.349
(40.081)
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED
FORWARD
13
115.788
122,574
15,409
70.972
131,197
193,546
171,278
131,197
13
There are no recognised gains or losses olher than those included above. The results shown above relate to continuing
activities.
The income and expenditure are measured under the hislorical cost convention.
The accompanying notes form part of these financial statements
Page 17

BEDFORD CREATIVE ARTS LIMITED
BALANCE SHEET
FOR THE YEAR ENDED 31 MARCH 2024
REGISTERED COMPANY NUMBER: 05305188 (England and Wales)
31.3.24
Total
Funds
31.3.23
Total
Funds
Notes
Unrestricted
Funds
Restricted
Funds
FIXED ASSETS
Tangible assets
1,070
1.070
1.843
CURRENT ASSETS
Amounts owed within one
year
Cash at bank and in hand
10
2.673
2,673
24,150
130,541
133.214
72,248
72,248
202,789 142,073
205.462 166,223
CURRENT LIABILITIES
Amounts falling due within
one year
{11,710)
(1.276)
(12,986) (36,869>
NET CURRENT ASSETS
TOTAL ASSETS LESS
CURRENT LIABILITIES
121,504
122.574
70,972
192,476 129,354
193,546 131.197
70,972
NET ASSETS
122.574
70,972
193,546 131,197
FUNDS
Unrestricted funds
Restricted funds
13
122.574 115,788
70.972
15,409
TOTAL FUNDS
193,546
131,197
The company is entitled to exemption from audit under SedK)n 477 of the Companies Act 2006 for the year ended
31 March 2024.
The members have not required the company to obtain an audil of its financial statements for the year ended 31
March 2024 in accordance wlh Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
(a) ensuring that the company keeps accounting records that comply with Sections 386 and 387 of the Companies
Act 2006 and
(b) preparing financial statements which give a true and fair view of the stste of affairs of the company as at
the end of each financial year and of ils surplus or deficit for each financial year in accordance with the
requirements of Se¢lions 394 and 395 and which otherwise comply wth the requirements of the Companies
Act 2006 relating to financial statements, so far as applicable to the company.
These financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies
Act 2006 relaling lo small companies and wlh the provisions of the Statement of Recommended Practice 'Accounling
and reporting by Charities.. Slalemenl of Recommended Practice applicable to charities prepanng their accounts in
accordance wth the Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS 102) leffective 1
January 20191 issued in October 2019 by the Charity Commission:
The financial statements were approved by the Board of Trustees on 17 October 2024 and were signed on its behalf by:
Samantha Mailland
Chair
The accompanying notes form part of these financial statements
Page 18

BEDFORD CREATIVE ARTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
COMPANY INFORMATION AND ACCOUNTING POLICIES
Company Information
The company is a private company limited by guarantee and is registered in England and Wales.
Registered company 05305188
Registered charity number 1119555
Registered Office..
Bedford Heights
Brickhill Drive
Bedford
MK41 7PH
Basis of preparing the financial statements
The trustees believe that the charitable cotnpany can operate for a period of at least 12 months from the date
of approval of the financial statements. The charity continues to be supported by the funding from the Arts
Council and other income streams and as such consider it appropriate to prepare the accounts on a going
concern basis.
Accounting convention
The financial statements have been prepared under Ihe historical cost convention, and in accordance with
the Companies Act 2006 and the requirements of Charities Statement of Recommended Practice issued in
October 2019 {FRS1021 and section la of FRS102. The presentation currency used in the accounts is
pounds sterling. The charitable company is a public benefit enlily.
Cash flow statement
The trustees have taken advantage of the exemption in Charities SORP issued in October 2019 {FRS1021
from including a cash flow statement in the financial slatemenls on the grounds thal the charitable company
is small.
Incoming resources
All incoming resources are included in the Statement of Financial Activtties when the charitable company is
legally entitled to the income and the amount can be quantified with reasonable accuracy. Voluntary Income
is received by way of grants, donations and gifts and is included in full in the Statement of Financial Activities
when receivable. Income is only deferred when the donor specifies that the granl or donation musl only be
used in future accounting periods or the donor has imposed conditions which must be met before the
charitable company has unconditional entitlement.
Government Grants
Grants, including government grants. are accounted for under the accruals model as permitted by FRS102.
Grants of a revenue nature are recognised in the Statement of Financial Activities in the same period as the
related expendilure.
Resources expended
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate
all cost related to Ihe category. Where costs cannot be directly attributed to particular headings they have
been allocated to activities on a basis consistent with the use of resources. The pension costs charged
against income represent the amount of contributions payable to the scheme in respect of the accounting
period.
Costs charged to a restricted fund relate to the activities undertaken lo further the specrfic charitable purposes
the fund was established to support. These costs include both direct and support cos15 associated with the
activities undertaken by the restricted funds. Support costs are allocated based on agreed allowances from
funders.
Expenditure attributable lo the restricted fund may still be charged to it even if there is an insufficient balance
on that fund at the time. However. expenditure should only be charged lo a restricted fund in deficit when
there is a realistic expectation that future income will be received to cover the shortfall, for example when a
decision has been made to invite donations to that restri¢ted fund.
Page 19

BEDFORD CREATIVE ARTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
1. COMPANY INFORMATION AND ACCOUNTING POLICIES continued
Operating Leases: the charitable company as lessee
Rentals under operating leases are charged to the Statement of Financial Activities on a straighl-line basis
over the lease tem.
Tangible fixed assels
The company's threshold for capitalisation is £200. Expenditure below this value. on items that may be
considered fixed assets. is written off to revenue account as the trustees consider that the administration cost
of Capilalisalion outweighs any benefit to the user of these accounts. Fixed Assets wth a value in excess of
£200 are depreciated over their anlicipaled useful life of 3 years.
Taxation
The charitable company is exempt from corporation tax on its charitable activities.
Deflned Contribution Penslon
The company operates a defined contribution plan fcff its empk)yees. A defined contribution plan is a pension
plan under which the Company pays fixed contributions into a separate entity. Once the contributions have
been paid the company has no further payment obligalions. The contributions are recognised as an expense
in the Statement of Financial Activities when they fall due. Amounts that are not paid are shown in creditors
as a liability in the Balance Sheet. The assels of the plan are held separately from the Company in an
independently administered funds.
Debtors
Trade debtors, prepayments and other deblors are valued at the amount paid in respect of future accounting
periods.
Cash at bank and in hand
Cash al bank and in hand include cash and short term highly liquid investments with a short maturity of Ihree
months or less from the date of acquisilion or openings of the deposit or similar account.
Creditors
Trade creditors, accruals and other Creditors are recognised when Ihere is an obligation at the year-end as
a result of a past event, it is probable that a transfer of economic benefit will be required in settlement and
the amount of settlement can be estimated reliably.
Financial Instruments
The company only enters into basic financial instrumenl transactions that result in the recognition of financial
assets and liabilities like trade and other debtors and rxeditors.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives al the discretion of the
trustees. Wrthin the Unrestricted funds the trustees designate separate funds. which consist of monies set
aside by the trustees out of general funds to be spent on the specific programmes and events identified after
the year end. These funds have no specific restriclions other than the trustees have set aside these monies
out of general funds to SUPFlOrt the specific programmes and events identified by the charitable company.
Transfers are made to and from designaled funds to general funds on the basis of the trustees, estimate of
future expenditure on the specific events and programmes.
Restricted funds can only be used for particular restricted purposes within the objects of the chafilable
company. Restriclions arise when specified by the donor or when funds are raised for particular restricted
purposes. Provision is made in Ihe majority of restricled funding streams for management and administration
costs. These costs are borne within unrestricted funds and then an appropriate transfer is made in
accordance wilh the funding agreement.
Further explanation of the nature and purpose of each fund is included in the notes to Ihe financial statements.
Page 20

BEDFORD CREATIVE ARTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024 CONTINUED
2. DONATIONS
31.3.24
Total Unrestricted Restricted
31.3.23
Total
Unrestricled Restricted
Grants
Individual Donations
Verve Developments
Ltd
146,385
25
5,538
146.385
25
5,538
146,385
310
7,173
146.385
610
7,173
300
151.948
151,948
153,868
300
154,168
The Grant of £146,385 is from Arts Council England. Bedford Creative Arts Limited is one of the
National Portfolio Organisations which receive unrestricted funding to support the running of the
charitable company.
3. INVESTMENT INCOME
31.3.24
31.3.23
Bank account interest
4,157
903
Page 21

BEDFORD CREATIVE ARTS LIMrrED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024 CONTINUED
4. INCOME FROM CHARITABLE ACTIVITIES
31.3.24
Total Unrestricted Restricted
31.3.23
Total
Unrestricted
Restrlcted
Bedford Borough
Council
Central Bedfordshire
Council
The Gale Family Trust
Royal Opera House
Bridge
BPHA (Bedford
Pilgrims Housing
Association}
The Harpur Trust
The University of
Bedfordshire
1 Degree East
Bedford & Luton
Community
Foundation
National Heritage
Fund
Queens Park
Community
Organisation
Ball Beverage
Packaging Limited
Access Spa
Network
Ashley Family
Foundation
Bedford Players Trust
The Wixamlree Trust
Legacy of Windrush
Descendents
Community Voluntary
Service - Bedford
Grand Union Housing
Group
Steel Charilable Trust
Fuji Film Limited
Verve Developments
Limited
Other income
13,975
13,975
617
29,586 30,203
5.175
3.250
6,000
5,175
3,250
6.000
6,810
6,810
250
250
50.428
6,500
50,428
6.500
355
3,450
3,805
305
305
2,500
2,500
2,500
2,500
32.005 32,005
3,885
3,885
4,000
4,000
850
850
9,980
8,700
6,000
1,255
9,980
8.700
6,000
1.255
7,580
7,580
3.000
15,000
5,000
4,750
1,275
3,000
15.000
5,000
4,750
351
351
150,368 150.719
2,127
82,486 84,613
Page 22

BEDFORD CREATIVE ARTS LIMrrED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024 CONTINUED
5. ANALYSIS OF EXPENDITURE
31.3.24
Total Unrestricted Restricted
31.3.23
Total
Unrestricted Restricted
Charitable
activities
Salary related
costs
Temporary staff
and consultancy
costs
Insurance
Artistic
Programme
Office cost and
admin
Staff Training
Recruitmenl
Independent
examiner's fees
Accountancy,
payroll and HR
support costs
Governance costs
and Trustees.
expenses
Bank fees and
Companies House
fees
Depreciation of
tangible fixed
assels
102,255
45,857 148,112
116.620
42,619
159,239
2,190
2,190
1,538
21,570
1,538
48,980 70,550
1,473
17,849
1,473
95,158
77.309
14,269
{321 14.237
14,656
14,656
1.959
330
1,512
1,959
330
1,512
3,176
354
1,440
3,176
354
1,440
2.224
2,224
2,278
2,278
337
337
218
218
173
173
167
167
1,313
1.313
1.606
1,606
149,670
94,805 244.475
159,837
119,928
279.765
6. NET INCOMINGI{OUTGOING) RESOURCES
Net resources are stated after charging:
31.3.24
31.3.23
Depreciation - owned assets
Operating Leases - property
Independent examiner's fees
1,313
1.606
1,512
1,440
7. TRUSTEES. REMUNERATION AND BENEFITS
None of the Trustees received any remuneration or other benefits for the year ended 31 March 2024 or for
the year ended 31 March 2023. There were trustee expenses totalling £nil paid during the year (2023 - £nil)-
The total number of trustees vtho claimed travel expenses during the year was O {2023- 0).
Page 23

BEDFORD CREATIVE ARTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024 CONTINUED
8. STAFF COSTS
31.3.24
31.3.23
Wages and salaries
Social security costs
Pension contributions
136,282
7,797
4,033
146.646
8.393
4,200
148,112
159,239
The average number of full time equivalent employees during the year was 412023- 4). The average head
count of employees during the year was 6 (2023- 6). No employees received emolumenls exceeding £60.000
per annum (2023: none)
The remuneration of key management personnel during the year amounts to £102.167 {2023.' £97,853.)
9. TANGIBLE FIXED ASSETS
Computer
Equipment
Fixtures &
Fittings
and
Equipment
Total
COST
At 1 April 2023
Additions
Disposals
8.495
540
682
9.177
540
At 31 March 2024
9,035
682
9,717
DECPRECIATION
At 1 April 2023
Charge for the year
Disposals
6,812
1,207
522
106
7,334
1,313
Al 31 March 2024
8,019
628
8.647
NET BOOK VALUE
At 31 March 2024
1,016
1,070
At 31 March 2023
1,683
160
1,843
10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.24
31.3.23
Trade debtors
Other debtors
21.692
2,458
2,673
2.673
24,150
Page 24

BEDFORD CREATIVE ARTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024 CONTINUED
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.24
31.3.23
Trade creditors
Other creditors
7,730
5.256
10,888
25,981
12.986
36,869
12. PENSION COMMITMENTS
The charitable company operates a defined contributions pension scheme. The assels of the scheme are held
separately from those of the company in an independently administered fund. The pension cost charge
represents contributions payable by the charitable company to the fund and amounted £4,033 {31 March 2023..
£4,200). Contributions tolalling £nil (31 March 2023: £nil) were payable to the fund at the reporting date and
are included in other creditors.
Page 25

BEDFORD CREATIVE ARTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024 CONTINUED
13. MOVEMENT IN FUNDS
Incoming
Resources
Resources
Expended
Net
movement
in funds
Transfers
between
funds
At
1.4.23
At 31.3.24
Unrestrlcted
funds
General fund
Designated funds
10,751
105,037
1 $6,456
(149,670)
6.786
(10,000)
10,000
7,537
115.037
122,574
156,456
(149,670)
6.786
115,788
Restricted funds
Queens Park
Project Fund
Culture Challenge
Service Fund
Our Natural Blue
Spaces Fund
{previously Make
Way for Culture
Fund)
Project Assistant
Fund
Creative
Bedfordshire Fund
Empty Shops Fund
News, News.
News, Fund
Ghost Signs Fund
The Vault Fund
Can Arts Fund
Big Local Fund
Chamomile
Gardens Fund
Community Portrait
Fund
Digital Murals
Fund
Family Hub Mural
Fund
Project Assistant
23-25 Fund
RiverlFlowlConnec
l Fund
University of
Bedfordshire
Culture Clubs
Fund
Anthea Barclay
River Project Fund
Windrush Fund
363
5.000
15,363)
(363)
{7,676)
9.510
{1,834)
7,676
18,393
4,750
(1,020)
3,730
22,123
(9.500)
10,919
(1.419
9,500
170
850
(884)
{341
136
2,000
690
12,274
2,500
(7,593)
13,190)
4,681
(6901
6,681
10,891
78
207
(78)
(4,750)
(7.580}
(3,000)
207
(78)
(11,098)
4,750
7,580
3.000
26,000
(4,926
21,074
21.074
9,700
(18,643)
(8,943)
11,098
2,155
3,550
{1,144)
2,406
2,406
25,000
(21,131)
3,869
3,869
9,980
(1.007)
8,973
8,973
12,500
(9,500)
3.000
3,000
1,250
(1,250)
1,255
1700)
555
555
15.409
150,368
(94.805)
55,563
70,972
TOTAL FUNDS
131,197
306.824
244.475
62,349
193,546
Transfers between funds is a reallocation of Ghost Signs funding to the new Digital Murals Fund. The work carried
out under Digital Murals is a continuation from Ghost Signs and so it was deemed appropriate to transfer the
funds.
Page 26

BEDFORD CREATIVE ARTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024 CONTINUED
13. MOVEMENT IN FUNDS - Continued
Designated Funds
Designated funds are as foll0v￿=
31.3.24
31.3.23
Emergency Wind Up Fund
Capital Equipment & Renovation Fund
Programme Development Fund
People & Organisation Fund
60,037
10,000
20,000
25,000
60.037
5.000
20,000
20,000
115,037
105,037
The designated funds, as described in the trustee report on page 13, consist of monies set aside by thetrustees
out of general funds to be spent on the specific programmes. contingencies and events identified after the year
end. These funds have no specific restrictions other than the trustees have set aside these monies out of
general funds to support the specific activities identified by the charitable company.
Transfers from Restricted Funds
Provision is made in the majority of restricted funding streams for management and administration costs. These
costs are borne within unrestricted funds and then an appropriate transfer is made in accordance with the
funding agreement on an annual basis.
Purpose of Restricted Funds
Queen's Park Project Fund: This fund contains grant funding to enable a programme of creative activity
culminaling in 2023 entitled Take Part Queen's Park Ihat supported community cohesion and wellbeing in the
Queen's Park ward of Bedford. 11 includes funds for artistic programming. marketing. social impact evaluation
and community engagement activities supported by Ihe Paul Hamlyn Foundation, The Harpur Trust. BPHA and
Bedford Borough Council. The project has now ended and funds depleted.
Culture Challenge Service Fund.. The Culture Challenge (TCC) aimed to increase the number of young people
accessing. enjoying and making great art and culture by acling as a broker between the education sector
(predominantly schools) and the cultural sector. It was funded by The Harpur Trusl and Central Bedfordshire
Council. Funding supported the maintenance of a directory of Servi￿ providers. CPD events for educators and
cultural providers. The programme has now ended and the fund depleted.
Our Natural Blue Spaces (previously Make Way for Culture Fund).. this is a consultancy project funded by
Central Bedfordshire Council to support cultural education activity in the locality. Funding has been used to
support a programme of CPD and prqect delivery working with three schools, the libraries and the music
setvice. At the requesl of the client the project was re-designed after Covid-19 and re-launched under a new
litle of Our Natural Blue Spaces. Funding is being held to deliver a programme in 24-25 of workshops in four
Central Bedfordshire schools that develop an illustrated map and charter for protection of local blue spaces
(waterways. rivers, canals elc).
Project Assistanl Fund.. This consists of a grant from The Harpur Trust to enable the employment of a fixed-
term salary post of Projects Assistant in the organisalion. r￿ed until March 2023. The position supported the
delivery of projects including marketing, administration and practical event delivery. Funds were depleted in the
year covering the final salary payments and on-costs.
Creative Bedfordshire Fund- The fund consists of fees paid by Bedford Borough Council and Central
Bedfordshire Council lo cover the cost of the Creative Bedfordshire online platform. Funds pay for Sixcircles
to provide the platform infrastructure and hosting services. The platfomi has monthly costs.
Empty Shops Fund.. Funding obtained from Bedford Borough Council's Town Centre Priority Fund and The
Gale Family Trust is being held to enable the organisation to deliver a programme of art exhibitions in empty
shop unils in Bedford town centre known as POP ART. The programme will continue into 24-25.
Page 27

BEDFORD CREATIVE ARTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024 CONTINUED
News, News. News Fund.. Funds were secured from Central Bedfordshire Council and the Whilbred PLC
Chairman's Fund (via Beds & Luton Community Foundation) for the delivery of this project enabling school
children in a Leighton Buzzard school lo create news reports and exhibit them to adults in a theatre show.
Funds were spent on artist fees and marketing for the execution of this project inGluding production of a
teacher's Resource Pack finalised in Autumn 2023.
Ghost Signs Fund= These funds consist of grants from the Bedford Borough Council's Town Centre priority
Fund and sponsorship from BedfordBID to enable the painting of a series of murals in the style of"Ghost Signs"
in Bedford's town centre that celebrate Bedford's aviation history. Funds were expended on artist fees.
equipment hire and materials to deliver the signs. Remaining funds were transferred to the Digital Murals Fund
to enable delivery of augmented reality additions to the project.
The Vautt Fund.. This fund consists of a fee from Bedford Borough Council to pay for repairs to the mural
originally painted for the High St Heritage Action Zone project in 2021 to creale a 3D anamorphic mural depicting
an old bank vault on Bedford's High Street. Funds were expended on artist fees, accommodation, eqLsipment,
materials and stewarding to support the re-painting of the design.
Can Art Fund.. This fund consists of a fee paid by Verve Developments Ltd for the commissioning of an artwork
for Iheir Bedford Heights premises. Funds were expended on artist fees. workshops and materials for the
creation & installation of the artwork al their offices and were expended in the year.
Big Local Fund.. This fund consists of a fee paid by the Kingsbrook & Cauldwell Big Local (via the Bedford CVS)
for the delivery of community workshops programmes and a festival. The Big Local elected to cancel the
Festival and the fee was refunded to Ihem. save for funds that had been spent on initial delivery of workshops
(artist fees and materials) with families at Kings Oak Primary School to create mosaics.
Chamomile Gardens Fund.. This fund conslsts of a fee paid by Grand Union Housing for delivery of a privale
commission for residents in their new sheltered housing complex. Funds were spent on artist fees, materials
and expenses to enable delivery of a series of visual art workshops for senior residents and depleted in the
year.
Community Portrait Fund.. This fund consists of sponsorship income from Fujtfilm. a grant from The Wixamtree
Trust and the Steel Charitable Trust for the delivery of a sOr￿S of photography workshops that took F)Ortraits of
people from the community. Funds were spent on photographer fees. travel to studios, and artist expenses for
execution of the workshops. The remaining funds are being held to enable furlher workshops and delivery of
an exhibilion at The Higgins Bedford in Autumn 2024.
Digital Murals Fund.. These funds consist of the remainder of the Ghosl Signs fund (see above) and additional
funding from the High St Heritage Action Zone (delivered via the Bedford Players Trust) and sponsorship from
ARA to enable delivery of augmented reality games tethered to murals previously painted on Bedford High
Street. Funds were spent on technologists and artists to design the game, marketing and promotion and a
launch event lo promote the project. Remaining funds carried forward into 24-25 are held to enable continual
promotion of the game in publicity and any mural or technical repairs.
Family Hub Mural Fund.. Funds consist of a fee paid by Bedford Borough Council for the delivery of two murals
on storage sheds al their Pine Cones Family Hub site. Funds were spenl on artist fees to deliver the project
wilh the remainder carried forward into 24-25 for full execution of the project including workshop delivery with
families to design the murals. artist accommodation. travel and fees and materials.
Project Assistant 23-25 Fund.. These funds consist of a grant from The Harpur Trust to enable BCA to relain
the fixed-term position of Projects Assistant for a further two years from 2023 - 2025. The funds will be spenl
on a postholder who will provide project administration. marketing and workshop delivery assistan￿ across
BCA'S full range of projects.
River/FlowlConneGt Fund This fund consists of a grant from the Ashley Family Foundation to delivery a
programme of creative assemblies in len schools in the Kempston and Queen's Park area of Bedford lo initiate
this new river-themed programme. The assemblies will engage local children and their families in inputting into
the design of (xeative hubs along the river and exploring how art can support river engagemenl. Funds will be
spent on artist fees. work paGk materials and events to celebrate the river. The project wll continue into 24-25.
Page 28

BEDFORD CREATIVE ARTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024 CONTINUED
University of Bedfordshire Culture Clubs Fund.. These fijnds consist of a fee from the University of
Bedfordshire's Aspire Higher team and a grant from the Royal Opera House Bridge for the delivery of a Culture
Clubs pilot in three local schools. Funds were spent on artist fees and expenses, student refreshments and
venue use for the execution of the project. Funds were carried forward for supporting the University's Arts &
Culture team to deliver evaluation and analysis of data in 24-25 to inform partnership working with the Bedford
Cultural Partnership.
Anlhea Barclay River Projec1= Funds consist of a grant from the Gale Family Trust awarded to Anthea Barclay
for the delivery of her The River Project poetry anthology and exhibition. BCA are a mentor and partner on Ihe
project, assisting Anthea Barclay in the delivery of her firsl Arts Council funded activity. Funds were spent on
artists fees and materials for the execution of the project and passed to Anthea for distribution.
Windrush Fund: This consists of a fee awarded by the Legacy of Windrush Descendants {LOWD) to support
their delivery of a resource pack showcasing Bedford residents and Windrush descendants that can be used
by communities and schi)ols for educational purposes. Fees have been spent on marketing time in the design
of a resource pack with the remainder of fees being held for 24-25 and such time that LOWD are ready to
continue with the project which has been paused due to a lack of capacity wthin LOWD.
14. CAPITAL
The charitable company has no share capital. The liability of members is limited by guarantee and does not
exceed £1 per member.
15. RELATED PARTIES
BCA leased a store from Verve Developments Limited for £nil in the year ended 31 March 2024 {31 March 2023..
£nil). BCA also hired meeting rooms at Bedford Heights which is owned by Verve Developments Limited, these
were hired out at a £nil cost to BCA.
Verve Developments Limited is a related party due to Timothy Pain being a director of Verve Developments
Limited and a trustee for Bedford Creative Arts Ltd.
If payable, the commercial rent on the store would have lotalled £1,932 for the year ended 31 March 202412023-
£1,650). The commercial cost of hiring the meeling rooms would have cost BCA £3.60612023.' £5,523).
This has been received as a gift in kind from Verve Developments Limited for both financial years. The total gift
in kind for the year ended 31 March 2024 of £5,53812023'. £7,173) this has been recognised in the accounts as
a Donation from Verve Developments Limited to BCA wth a corresponding cost.
16. OPERATING LEASE
There are currently no operating leases held by Bedford Creative Art5 Limited for the year ended 31 March
2024 and the year ended 31 March 2023.
Page 29

BEDFORD CREATIVE ARTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024 CONTINUED
PRIOR YEAR NET ASSETS BY FUND
31.3.23
Total
Funds
Notes
Unrestricted
Funds
Restricted
Funds
FIXED ASSETS
Tangible assets
1.843
1,843
CURRENT ASSETS
Amounts owed within
one year
Cash at bank and in
hand
10
2,458
21,692
24,150
115,466
26,607
142,073
117.924
48.299
166.223
CURRENT
LIABILITIES
Amounts falling due
within one year
{3.979)
(32,890)
{36,869}
NET CURRENT
ASSETS
TOTAL ASSETS
LESS CURRENT
LIABILITIES
113,945
15,409
129,354
115,788
15,409
131,197
NET ASSETS
115.788
15.409
131.197
FUNDS
Unrestricted funds
Restricted funds
13
115.788
15.409
TOTAL FUNDS
131,197
Page 30