


|**Contents**|**Page number**|
|---|---|
|Senior postholders, Board of Governors and Professional advisers|3|
|Governors' Report (including Strategic Report)|4|
|Statement of Corporate Governance and Internal Control|16|
|Governing Body's Statementonthe Academy's regularity, propriety and compliance||
|with funding body termsandconditions of funding|20|
|Statement of Responsibilities of the Members of the Board|21|
|Independent Auditors' Report to the MembersofFashion Retail Academy|22|
|Consolidated Statement of Comprehensive Income|25|
|ConsolidatedandAcademy Statement of ChangesinReserves|26|
|Balance Sheets at31July 2023|27|
|Consolidated Cash Flow Statement|28|
|Notes to the Financial statements|29|





## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

|A||||||
|---|---|---|---|---|---|
||2018/19<br>Achieved|2019/20<br>Achieved|2020/21<br>Achieved|2021/22<br>Achieved|**2022/23**<br>**Achieved**|
|Total enrolments<br>(accredited<br>provision)|1638|1767|1833|2002|**2203**|
|% Annual<br>increase|22%|8%|4%|9%|**10%**|



## 

|B||||||
|---|---|---|---|---|---|
||2018/19|2019/20|2020/21|2021/22|**2022/23**|
|Traditional|980|1137|1204|1384|**1518**|
|Fast Track|196|64|90|62|**43**|
|HE|211|335|337|363|**344**|
|Apprenticeships|251|231|202|193|**246**|
|Online|-|-|-|-|**52**|
||**1638**|**1767**|**1833**|**2002**|**2203**|



## 



## 

## 

## 

## 

## 

## 



## 

|TABLE C|||||||||
|---|---|---|---|---|---|---|---|---|
|**Age**|**Year**|**Level**<br>**2**|**Level3**<br>**including**<br>**National**<br>**Diplomas**|**Level**<br>**4**|**Higher**<br>**Education**|**Apprenticeship**|**Online**|**TOTAL**|
|**16to 18-**<br>**year olds**|**2022/23**|**53**|**1239**|**123**|**85**|**37**|**2**|**1539**|
||2021/22|78|1036|149|68|24||1355|
||2020/21|61|826|161|61|20||1129|
||2019/20|59|676|163|57|47||1002|
||2018/19|72|598|252|50|57||1029|
||||||||||
|**19+ year**<br>**olds**|**2022/23**|0|25|121|259|209|50|**664**|
||2021/22|1|31|138|295|169||634|
||2020/21|0|17|205|276|182||680|
||2019/20|1|39|263|278|184||765|
||2018/19|-|40|214|161|194||609|
||||||||||
|**All**<br>**students**|**2022/23**|**53**|**1264**|**244**|**344**|**246**|**52**|**2203**|
||2021/22|79|1067|287|363|193||2002*|
||2020/21|61|843|366|337|202||1809*|
||2019/20|60|715|426|335|231||1767|
||2018/19|72|638|466|211|251||1638|





## 

## 

||**FEmainstream students**|**FEmainstream students**|**FEmainstream students**|**FEmainstream students**|**FEmainstream students**|
|---|---|---|---|---|---|
|Academic Year|**18/19**|**19/20**|**20/21**|**21/22**|**22/23**|
|Retention|87.1%|**84.8%**|91.6%|88.5%|91.0%|
|Pass|96.4%|96.7%|99.7%|98.0%|97.8%|
|Achievement|**84%**|82%|91.0%|86.7%|89.0%|



|**Online Students**|**Online Students**|
|---|---|
|Academic Year|2022/23|
|Retention|87%|
|Pass|90%|



|<br>undergraduate degrees:|||||
|---|---|---|---|---|
||**First Class**|**Upper Second**|**Lower Second**|**Third**|
|BusinessManagement|19%|44%|25%|0%|
|Buyingand Merchandising|33%|42%|21%|0%|
|Marketing and<br>Communication|25%|42%|26%|1%|



## 

## 



## 

## 



## 

## 

|Work Placements|389 placements over61brands - L'Occitane, Kurt Geiger,<br>SkinnyDip,M&S,HugoBoss|
|---|---|
|Careers Fairs (October/May<br>x2)|44brands - QVC, Liberty, Estee Lauder, Dior, Pandora|
|IndustryProjects|17brands across101projects (at group level) - Accenture,<br>Browns, Oliver Bonas,L'Oreal|
|Masterclasses|199 talks across53brands (at group level) - Ralph Lauren, Dr<br>Martens,WGSN,Amazon,Farfetch,Ikea|
|Higher Education FMP Panel|18panellists across12brands-ASOS, M&S, Amazon, Browns,<br>End, JLP|
|HEMentoring (Year1)|98mentors across37brands - Dressipi, Hypebeast, Karla Otto,<br>Tesco, John Lewis,HarveyNichols|



|March 2023|4HEcurrent degree course re-approval panel event -<br>Urbn,Ralph Lauren,Fortnum & Mason,HarveyNichols|
|---|---|
|September 2022 & January2023|New online courses launched - ASOS, M&S, Dressipi,<br>Live Unlimited|
|FEContinuous course enhancement|Space NK, LKBennett,New Look|



## 



## 

## 

## 

## 

## 

## 



## 

## 



## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

|<br>were as listed below:|<br>were as listed below:|<br>were as listed below:|<br>were as listed below:|<br>were as listed below:|
|---|---|---|---|---|
|AcademyBoardMembers durinq 2022/23|||||
||Date of Appointment/ Dates Served|Term of<br>office<br>(years)|Committees<br>Served|Board<br>meetings<br>attended/<br>possible|
|KimLongman<br>Chair|13July 2005<br>Reappointed 13 July 2008,12July 2011,<br>11June 2014, 9 March 2017 and 2 July<br>2020|3|Finance|3/3|
|James Barron|2 December 2018<br>Reappointed 9December2021|3|Audit|3/3|
|Laura Charles|27 June 2017<br>Reappointed 2 July2020|3|Quality|3/3|
|Linda Drew|4 February2022|3|Quality|3/3|
|Fiona<br>Gaughan|2 December 2018<br>Reappointed 9December2021|3|Finance|2/3|
|SallyHarris|11January 2021|3|Finance|3/3|
|Susanna<br>Kempe|3 March2021|3|Quality|3/3|
|Lee Lucas<br>(Principal)|6 October 2014|n/a|n/a|3/3|
|Elaine Smith|11June 2014<br>Reappointed 9 March 2017 and 2 July<br>2020, retired 29 November 2023|3|Quality|3/3|
|Vanessa<br>Spence|2 December 2018<br>Reaooointed 9December2021|3|Quality|3/3|
|Pauline<br>Tambling|18May2021until 1 December 2023|3|Audit|3/3|
|Simon<br>Williams|30May 2022|3|Audit|3/3|





## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 



## 

## 

## 




## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



**Report and Consolidated Financial Statements for the year ended 31 July 2023** 

## **INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF FASHION RETAIL ACADEMY (CONTINUED)** 

and Higher Education 2019 (the 2019 FE HE SORP) and in accordance with Financial Reporting Standard 102 - "The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland" (FRS 102). We assessed the required compliance with these laws and regulations as part of our audit procedures on the related financial statement items. 

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which might be fundamental to the academy's and the group's ability to operate or to avoid a material penalty. We also considered the opportunities and incentives that may exist within the academy and the group for fraud. The laws and regulations we considered in this context for the UK operations were health and safety regulation, taxation legislation, employment legislation and General Data Protection Legislation (GDPR). 

Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Governors and other management and inspection of regulatory and legal correspondence, if any. 

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be within the recognition of income and the override of controls by management. Our audit procedures to respond to these risks included enquiries of management, and the Audit Committee about their own identification and assessment of the risks of irregularities, sample testing on the posting of journals; tested the application cut-off and revenue recognition, particularly around revenue grants from ESFA, tuition fees and donations; reviewing accounting estimates for biases, reviewing regulatory correspondence with the Charity Commission and Ofsted; and reading minutes of meetings of those charged with governance. 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed noncompliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations. 

## **Use of our report** 

This report is made solely to the academy's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the academy's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to ' anyone other than the academy and the academy s members as a body, for our audit work, for this report, or for the opinions we have formed. 


Jayne Rowe 

Senior Statutory Auditor 

For and on behalf of 

Crowe U.K. LLP Statutory Auditor London 

Date: 30 January 2024 

24 



## 

|Note<br>**Income**<br>Funding Body Grants<br>2<br>Tuition fees and<br>Educational contracts<br>3<br>Other income<br>4<br>Donations<br>5<br>**Total income**<br>**Expenditure**<br>Staff costs<br>7<br>Other operating<br>expenses*<br>9<br>Depreciation and<br>10<br>amortisation<br>**Total expenditure**<br>**(Deficit)/Surplus**<br>**before other**<br>**gains/(losses)**<br>Gain/(Loss)ondisposalof<br>assets<br>**(Deficit)/surplus for**<br>**the year**<br>14<br>**Total comprehensive**<br>**(loss)/income for the**<br>**year**<br>Unrestricted<br>comprehensive<br>(loss)/income|**Unrestricted**<br>**Year ended**<br>**Funds**<br>**Restricted**<br>**31July**<br>**Funds**<br>**2023**<br>**Group**<br>**£'000**<br>10,421<br>144<br>**10,565**<br>3,430<br>121<br>**3,551**<br>272<br>**272**<br>**14,123**<br>**265**<br>**14,388**<br>6,211<br>**6,211**<br>7,396<br>318<br>**7,714**<br>733<br>**733**<br>**14,340**<br>**318**<br>**14,658**<br>(53)<br>**(217)**<br>**(270)**<br>**(217)**<br>**(53)**<br>**(270)**<br>**(217)**<br>**(53)**<br>**(270)**<br>**(217)**<br>**(53)**<br>**(270)**|**Year ended31**<br>**July**<br>**2022**<br>**Group**<br>**£'000**<br>**7,683**<br>**3,869**<br>**69**<br>**1,879**|
|---|---|---|
|||**13,500**|
|||**5,268**<br>**6,136**<br>**641**|
|||**12,045**|
|||**1,455**|
|||**1,455**|
|||**1,455**<br>**1,455**|





|**Group**&**Academy**<br>**Balance at 1st August2021**<br>Surplus from the income and expenditure account<br>Total comprehensive income for the year<br>**Balance at 31st July 2022**<br>Deficit from the income and expenditure account<br>**Total comprehensive income for the year**<br>**Balance at 31st July 2023**|**Income and**<br>**Expenditure**<br>**account-**<br>**Unrestricted**<br>**4,817**<br>1,537<br>**Income and**<br>**Expenditure**<br>**account-**<br>**Restricted**<br>**£'000**<br>**167**<br>(82)<br>**Total**<br>**£'000**<br>**4,984**<br>1,455|
|---|---|
||1,537<br>(82)<br>1,455|
||**6,354**<br>(217)<br>**85**<br>(53)<br>**6,439**<br>(270)|
||(217)<br>(53)<br>(270)|
||**6,137**<br>**32**<br>**6,169**|





## 

## 

|Note<br>**Fixed assets**<br>Intangible Assets<br>10<br>Tangible Assets<br>10<br>**Total fixed assets**<br>**Current assets**<br>Debtors<br>11<br>Cash at bank andinhand<br>**Total current assets**<br>**Current liabilities**<br>Creditors: amounts falling due within<br>one year<br>12<br>**Net current assets**<br>**Total assets less current liabilities**<br>**Non current liabilities**<br>Creditors: amounts falling due after<br>more than one year<br>13<br>**Net assets**<br>**Reserves**<br>Unrestricted income<br>reserve<br>Restricted income reserve<br>15<br>14|**Group**<br>**31July 2023**<br> <br>**£000**<br>**1,462**<br>**1,462**<br>**1,136**<br>**4,848**<br>**5,984**<br>**(1,277)**<br>**4,707**<br>**6,169**<br>**6,169**<br>**6,137**<br>**32**<br>**6,169**|**Academy**<br>**31July 2023**<br>**£000**<br>**1,462**<br>**1,462**<br>**1,251**<br>**4,733**<br>**5,984**<br>**(1,277)**<br>**4,707**<br>**6,169**<br>**6,169**|**_Group_**<br>**_31July 2022_**<br>**_£000_**<br>**_63_**<br>**_3,704_**|**_Academy_**<br>_31July_**_2022_**<br>**_£000_**<br>**_63_**<br>**_3,704_**|
|---|---|---|---|---|
||||**_3,767_**|<br>**_3,767_**|
||||**_806_**<br>**_4,798_**|**_842_**<br>**_4,762_**<br>**_5,604_**<br>**_(1,892)_**<br>**_3,712_**<br>**_7,479_**<br>**_(1,040)_**<br>**_6,439_**<br>**_6,354_**<br>**_85_**<br>**_6,439_**|
||||**_5,604_**<br>**_(1,892)_**||
||||**_3,712_**||
||||**_7,479_**<br>**_(1,040)_**||
||||**_6,439_**||
|||**6,137**<br>**32**<br>**6,169**|**_6,354_**<br>**_85_**||
||||**_6,439_**||






## 

## 

|**Note**<br>**Cash inflow from operating activities**<br>(Deficit)/Surplus for the year<br>14<br>**Adjustment for non-cash items**<br>Depreciation<br>10<br>Impairment Loss<br>Disposals<br>Decreaseindebtors<br>11<br>(Decrease)increditors due within one year<br>12<br>Release from Capital grants<br>2<br>**Adjustment for investing or financing activities**<br>Interest payable<br>**Net cash inflow from operating activities**<br>**Cash flows from investing activities**<br>Payments made to acquire fixed assets<br>10<br>**Net cash outflow from investing activities**<br>**Cash flows from financing activities**<br>Interest paid<br>**Net cash outflow from financing activities**<br>**Increaseincash and cash equivalentsinthe year**<br>Cash and cash equivalents at beginning of the year<br>Cash and cash equivalents at end of the year||**2023**<br>**£'000**<br>(270)<br>733<br>2153<br>(330)<br>(615)<br>(1,040)<br>14<br>**645**||**2022**<br>**£'000**<br>1,455<br>607<br>34<br>272<br>(349)<br>(335)<br>5|
|---|---|---|---|---|
|||||**1,689**<br>(1,119)|
|||(584)<br>(584)|||
|||||(1,119)<br>(5)|
|||( 11)<br>( 11)|||
|||||(5)<br>**565**<br>4.233<br>4,798|
|||**50**|||
|||4,798<br>4,848|||





## 

## 

## 

## 

## 

## 

## 



## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

|Education Funding Agency<br>SkillsFundingAgency<br>Council Funding<br>**ReleaseofdeferredLSCcapital grant**<br>**ReleaseofdeferredGLAcapital grant**|**Unrestricted Restricted**<br>**Year ended31**<br>**Funds**<br>**Funds**<br>**£'000**<br>**£'000**<br>8,240<br>144<br>564<br>242<br>**1,108**<br>**267 **<br>**10.421**<br>**144**<br>**July**<br>**2023**<br>**Group**<br>**£'000**<br>8,384<br>564<br>242<br>**1,108**<br>**267 **<br>**10,565**|Year ended31<br>July<br>**2022**<br>Group<br>£'000<br>6,366<br>894<br>**88**<br>**313**<br>**22**|
|---|---|---|
|||**7,683**|



## 

|UK Further Education students<br>HE degrees income|Unrestricte Restricted<br>d Funds<br>Funds<br>£'000<br>£'000<br>554<br>2,877<br>120<br>3,431<br>120<br>**Yearended**<br>Year ended<br>**31July**<br>31July<br>**2023**<br>2022<br>**Group**<br>Group<br>**£'000**<br>£'000<br>554<br>681<br>2,997<br>3,188<br>3,551<br>3,869|
|---|---|





## 

## 

|Sundry other income|**Year ended**<br>**31July**<br>**2023**<br>**Group**<br>**£'000**<br>272<br>272|Year ended<br>31July<br>2022<br>Group<br>£'000<br>69|
|---|---|---|
|||69|



## 

|Gift aid from GresseSt.|**Year ended**<br>**31July**<br>**2023**<br>**Group**<br>**£'000**|Year ended<br>31July<br>2022<br>Group<br>£'000<br>1,879|
|---|---|---|
|||1,879|



## 

|Average numberofstaff<br>Teaching staff<br>Student support and Curriculum Services Staff<br>Academy support staff|**Year to**<br>**31July 2023**<br>169<br>**FTE's**<br>50<br>45<br>46<br>141|Year to<br>31July 2022<br>154|
|---|---|---|
|||FTE's<br>43<br>37<br>37|
|||117|





## 

## 

|**Staff costs**|||||
|---|---|---|---|---|
|Wages and salaries<br>Agency staff<br>Social security costs<br>Other pension costs<br>Teaching departments -<br>teaching staff<br>Student support and Curriculum<br>Services staff<br>Academy support<br>staff|||**Year**<br>**ended**<br>**31July**<br>**2023**<br>**Group**<br>**£'000**<br>5,490<br>12<br>526<br>188<br>6,217|Year<br>ended<br>31July<br>2022<br>Group<br>£'000<br>4,635<br>12<br>476<br>145|
|||||5,268<br>Year<br>ended<br>31July<br>2022<br>Group<br>**£'000**<br>**1,650**<br>1,750<br>**1,868**<br>**5,268**|
||||**Year**<br>**ended**<br>**31July**<br>**2023**<br>**Group**<br>**£'000**<br>**1,972**<br>**2,092**<br>**2,147**<br>6,211||
||||||



## 

|£60,001to£65,000<br>£65,001to£70,000<br>£70,001to£75,000<br>£75,001to£80,000<br>£80,001to£85,000<br>£85,001to£90,000<br>£90,001to£95,000<br>£95,001to£100,000<br>£175,001to£180,000|**2023**<br>2<br>1<br>1<br>2<br>2<br>**10**|2022<br>2<br>1<br>2<br>1|
|---|---|---|
|||**8**|





## 

## 

|The numberofseniorpostholders was:<br>Seniorpost-holders' emoluments are made up as follows:<br>Wages and salaries<br>Social security costs<br>Pension contributions<br>**Yearto**<br>**31July 2023**<br>**Number**<br>8<br>**Yearto**<br>**31July 2023**<br>**£000**<br>702<br>90<br>**48**<br>840|**Yearto**<br>**31July 2023**<br>**Number**<br>8|Year to<br>31July 2022<br>Number<br>7<br>Yearto<br>31July 2022<br>£000<br>650<br>**83**<br>39|
|---|---|---|
|||772|



|Wages and salaries<br>Social security costs<br>Pension contributions|**Yearto**<br>**31July 2023**<br>**£000**<br>**179**<br>**24**<br>**27**<br>**230**|Yearto<br>31July 2022<br>**£000**<br>**177**<br>**24**<br>**27**|
|---|---|---|
|||**228**|





|**9.**<br>**Other operating expenses**<br>Teachingsupportservices<br>Other supportservices<br>Administrationandcentralservices<br>Rent<br>Premisescosts<br>Impairment<br>**Other operating expenses include:**<br>Auditors'remuneration:<br>Audit of FinancialStatements*<br>Internal Audit<br>Operating leases:<br>Hireofplantandmachinery<br>Hireofotherassets|**Unrestricted Restricted**<br>**Funds**<br>793<br>119<br>2,328<br>1,272<br>732<br>2,153<br>**Funds**<br>318|<br> <br> <br>**Year ended31**<br>**Julv**<br>**2023**<br>**Group**<br>**£'000**<br>1,110<br>119<br>2,328<br>1,272<br>732<br>2,153<br>7,714|Yearended31July<br>2022<br>Group<br>£'000<br>794<br>78<br>1,551<br>3,067<br>642|
|---|---|---|---|
||7,396<br>318||6,131<br>Yearended31July<br>2022<br>Group<br>£'000<br>17<br>3<br>3,067|
|||**Year ended31**<br>**2023**<br>**Group**<br>**£'000**<br>1<br>2||





## 

|**TANGIBLE ASSETS**<br>Leasehold<br>Improvements<br>£000<br>Cost:<br>At1 August 2022<br>7,990<br>Additions<br>5<br>Disposals<br>**At**31July2023<br>7,995<br>Accurrulated depreciation:<br>At1 August 2022<br>5,497<br>Charge fur year<br>399<br>Impairment<br>2,099<br>At 31July2023<br>7,995<br>NetBookValue<br>At 31July2023<br>0<br>Finaneedby capital grant<br>1,888<br>Finaneeby other<br>_At31Julf2022_<br>_2,493_<br>INTANGIBLE ASSETS<br>£000<br>Cost:<br>At1 August 2022<br>101<br>Additions<br>Transfers<br>At 31 July2023<br>101<br>Accurrulated depreciation:<br>At1 August 2022<br>38<br>Chargebryear<br>63<br>Disposals<br>At31July 2023<br>**101**<br>**Net book value**<br>**At 31**July**2023**<br>**0**<br>_At31Julf2022_<br>63|Computer<br>Equipment<br>£000<br>1,737<br>184<br>1,921|Fixtures &<br>Assets under<br>Fittings<br>Construction<br>£000<br>£000<br>1,224<br>684<br>80<br>314<br>3<br>1,301<br>998<br>1,060<br>59<br>53<br>1,172<br>**128**<br>**998**<br>128<br>998<br>_164_<br>_684_||Total<br>**£000**<br>**11,635**<br>**583**<br>3|
|---|---|---|---|---|
|||||12,215|
||1,374<br>213<br>1,587|||7,931<br>670<br>2,152|
|||||10,753|
||335|||1,462<br>1,888|
||335||||
||_363_|||_3,704_|
||Assetsunder<br>Construction<br>£000|||Total<br>£000<br>101|
|||||101|
|||||38<br>63|
|||||**101**|
|||||0|
|||||63|



## 

|Amounts falling due within one year:<br>Trade debtors*<br>Other Debtors<br>Amounts owingfrom ESFA / SFA<br>Amounts owing from subsidiary<br>Prepayments and accrued income*|**Group**<br>**Academy**<br>**Year to**<br>**Year to**<br>**31July**<br>**31July**<br>**2023**<br>**2023**<br>**£000**<br>**£000**<br>**465**<br>**465**<br>**108**<br>**108**<br>**115**<br>**563**<br>**563**<br>**1,136**<br>**1,251**|Group<br>Academy<br>Year to<br>Year to<br>31July<br>31July<br>2022<br>2022<br>£000<br>£000<br>557<br>557<br>36<br>249<br>249<br>806<br>842|
|---|---|---|





## 

|Trade creditors**<br>Accruals<br>Other creditors including taxation and social<br>security<br>Staff annual leave entitlement<br>Deferred income*<br>Deferred capital grant|**Group**<br>**Academy**<br>Group<br>Academy<br>**Year to**<br>**Year to**<br>Year to<br>Year to<br>**31July**<br>**31July**<br>31July<br>31July<br>**2023**<br>**2023**<br>2022<br>2022<br>**£000**<br>**£000**<br>£000<br>£000<br>**317**<br>**317**<br>675<br>675<br>**218**<br>**218**<br>302<br>302<br>**211**<br>**211**<br>175<br>175<br>**10**<br>**10**<br>10<br>10<br>**521**<br>**521**<br>395<br>395<br>335<br>335<br>**1,277**<br>**1,277**<br>**1,892**<br>**1,892**|
|---|---|



## 

|Creditors: amounts falling due after more<br>than one year:<br>Deferred capital grant|**Group**<br>**31July**<br>**2023**<br>**£'000**|**Academy**<br>**31July**<br>**2023**<br>**£'000**|Group<br>31July<br>2022<br>£'000<br>1,040<br>1,040|Academy<br>1 July<br>2022<br>£'000<br>1040|
|---|---|---|---|---|
|||||1,040|



## 

|At 1 August 2022<br>(Deficit)/surplus for the year<br>**At31July 2023**|**Group and**<br>**Academy**<br>**Year to31**<br>**July 2023**<br>**£'000**<br>**6,439**<br>**(270)**<br>Group and<br>Academy Year<br>to31July 2022<br>£'000<br>4,984<br>1,455|
|---|---|
||**6,169**<br>6,439|





## 

|At 1 August<br>2022<br>Income<br>£000<br>£000<br>FELearner Support Funds<br>(25)<br>144<br>HEBursaries<br>68<br>120<br>Retailers Donations &<br>Bursaries<br>39<br>Student Funds<br>2<br>Residential Housing Scheme<br>1<br>85<br>263<br>**16.**<br>**Analysisofchangesinnet funds (Group)**<br>At<br>1 August 2022<br>£000<br>Cash at bank andinhand<br>4,798<br>4,798|At 1 August<br>2022<br>Income<br>£000<br>£000<br>(25)<br>144<br>68<br>120<br>39<br>2<br>1<br>85<br>263|At 1 August<br>2022<br>Income<br>£000<br>£000<br>(25)<br>144<br>68<br>120<br>39<br>2<br>1<br>85<br>263|Expenditure<br>£000<br>198<br>120|**At31July**<br>**2023**<br>**£000**<br>**(78)**<br>**68**<br>**39**<br>**2**|
|---|---|---|---|---|
||||318|**32**<br>**At**<br>**31July 2023**<br>**£000**<br>**4,848**<br>**4,848**|
|||At<br>1 August 2022<br>£000<br>4,798<br>4,798|**Cash flows**<br>**£000**<br>**50**<br>**50**||



## 

|Fund balances at31July 2023<br>Fixed assets<br>Current assets<br>Current liabilities|Unrestricted<br>£000<br>1,462<br>5,952<br>(1,277)<br>6,137|Restricted<br>£000<br>32<br>32|**Total**<br>**£000**<br>**1,462**<br>**5,984**<br>**(1,277)**|
|---|---|---|---|
||||**6,169**|



## 



|**For the Group**|**31July 2023**|31July 2022|
|---|---|---|
||**£000**|£000|
|Total expenditure incurred with UAL for12months ending|194|160|
|Creditors balance with UAL at 31/07/2023:||10|
|Total expenditure incurred with Longman Consultancy for12|||
|months ending|32|32|
|Creditors balance with Longman Consultancy at 31/07/2023:|5|8|
|Creditors balance with Arcadia at 31/07/2023:||54|
|Total income received from Gresse Street for12months endino||1,997|
|Total expenditure incurred with Gresse Street for12months|||
|ending||2,356|
|Creditor and debtor balance with Gresse Street at||1,997|



## 

|Operating Lease Commitments:|||
|---|---|---|
||**Year to**|Year to|
||**31July202~**|31July 2022|
||**£000**|£000|
|Within one year|1,031|2,356|
|Within twotofive years|146|2,356|





## 

|**19.**<br>**Learner Support Funds**<br>**Monies received in respect of each year**<br>EFA - carried over from previous year<br>EFA - Student Financial Support Funding<br>**Usedasfollows:**<br>Disbursedtostudents<br>Total disbursed<br>**Balance at31July**||**Year to**<br>**31July 2023**<br>**£000**<br>75<br>144<br>219|Year to<br>31July 2022<br>£000<br>28<br>124<br>152<br>(77)|
|---|---|---|---|
|||(49)<br>(49)||
||||(77)<br>75|
|||169||



## 

## 

## 

## 

## 



## 

