| Page | ||||
|---|---|---|---|---|
| Trustees' annual report (incorporating |
the | director's | report) | |
| Independent examiner's report to the |
trustees | 10 | ||
| Statement offinancial activities (including |
income and | |||
| expenditure account) |
||||
| Statement of financial position |
12 | |||
| Notes to the financial statements | 13 |
| Registered | charity | name | name | The Confederation | The Confederation | of Healing | Organisations | |
|---|---|---|---|---|---|---|---|---|
| Charity registration | number | 1119533 | ||||||
| Company | registration | number | 05712128 | |||||
| Principal office and | registered | 20 Chamberlain | Street | |||||
| office | Wells | |||||||
| Somerset | ||||||||
| BA52PF | ||||||||
| The trustees | ||||||||
| David Balan | ||||||||
| Susan Newport | ||||||||
| Sheila Richards | (Retired 14July 2021) | |||||||
| Dr Susan Mason | ||||||||
| Craig Rebuck | ||||||||
| Dr Lisa Riste | (Retired 31 December 2021) | |||||||
| Jane Daggett (Butterworth) | ||||||||
| Chief Executive: | Sue Knight | |||||||
| Independent | examiner | Paul Dix ACA FCCA Chalmers | HB Ltd | |||||
| 20 Chamberlain | Street | |||||||
| Wells | ||||||||
| Somerset BA5 2PF |
| Year ended 30J | une | 2022 | |||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Unrestricted | Restricted | ||||||
| Note | funds | funds | Total funds | Total funds f |
|||
| Income and endowments | |||||||
| Donations and subscriptions |
5 | 162,940 | 162,949 | 37,593 | |||
| Charitable activities |
6 | 886 | 886 | ||||
| Investment income |
7 | 43 | 43 | 83 | |||
| Other income | 8 | 637 | 637 | 789 | |||
| Total income | 164,506 | 164,506 | 38,465 | ||||
| Expenditure Expenditure on charitable |
activities | 9,10 | 47,208 | 47,208 | 47,532 | ||
| Total expenditure | 47,208 | 47,208 | 47,532 | ||||
| Net Income/(expenditure) | and net | ||||||
| movement in funds |
117,298 | 117,298 | (9,067) | ||||
| Reconciliation offunds |
|||||||
| Total funds brought | forward | 5,272 | 20,308 | 25,580 | 34,647 | ||
| Total funds carried | forward | 122,570 | 20,308 | 142,878 | 25,580 |
| 30June 2022 | |||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| F | |||||
| Fixed assets | |||||
| Investments | 17 | 386 | 386 | ||
| Current assets | |||||
| Debtors | 18 | 26,790 | |||
| Cash at bank and in | hand | 136,706 | 45,113 | ||
| 1LT,496 | 45,113 | ||||
| Creditors: amounts | falling due within one year | 19 | 21,004 | 19,919 | |
| Nst current assets | 142,492 | 25,194 | |||
| Total assets less current gabgltles | 142,878 | 25,560 | |||
| Net assets | 142,878 | 25,580 | |||
| Funds ofthe charity | |||||
| Restricted funds | 20,308 | 20,308 | |||
| Unrestricted funds |
122,570 | 5,272 | |||
| Total charity funds | 21 | 142,878 | 25,580 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | 2022 | Funds | 2021 | |||||
| F | ||||||||
| Donations | ||||||||
| Donations | 102,383 | 102,383 | 780 | |||||
| Gift Aid reclaims | 26,564 | 26,564 | ||||||
| Subscriptions Subscriptions |
33,993 | 33,993 | 36,813 | 36,813 | ||||
| 162,940 | 162,940 | 37,593 | 37,593 | |||||
| 6. | Charitable | activities | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds f |
2022 6 |
Funds 6 |
2021 6 |
|||||
| Event Income | 886 | 886 | ||||||
| 7. | Investment | Income | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2022 | Funds | 2021 | |||||
| F | 6 | 6 | ||||||
| Bank interest | receivable | 43 | 43 | 83 | 83 | |||
| 8. | Other income | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2022 | Funds | 2021 | |||||
| f | F | F | ||||||
| Other income | 637 | 637 | 789 | 789 | ||||
| 9. | Expenditure | on charitable | activities | by fund type | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2022 | Funds | 2021 | |||||
| 6 | E | 6 | ||||||
| Promoting | high standards | in healing | 10,869 | 10,869 | 10,675 | 10,675 | ||
| Support costs | 36,339 | 36,339 | 36,857 | 36,857 | ||||
| 47,208 | 47,208 | 47,532 | 47,532 |
| 0. | Expenditure | on c | haritable | a | ctivit | ies by ac | tivity type | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activities | ||||||||||||
| undertaken | Support | Total funds | Total fund | |||||||||
| directly f |
costs f |
2022 | 2021 F |
|||||||||
| Promoting high standards Governance costs |
in | healing | 10,869 | 36,339 | 10,869 36,339 |
10,675 36,857 |
||||||
| 10,869 | 36,339 | 47,208 | 47,532 | |||||||||
| 11. | Analysis of | support costs | ||||||||||
| Promoting | ||||||||||||
| high | ||||||||||||
| standards in |
||||||||||||
| healing 6 |
Total 2022 | Total 2021 f |
||||||||||
| Staff costs | 10,206 | 10,206 | 10,026 | |||||||||
| Communications | and IT | 663 | 663 | 649 | ||||||||
| Governance | costs | 39,339 | 39,339 | 36,857 | ||||||||
| 50,208 | 50,208 | 47,532 | ||||||||||
| Governance | costs | |||||||||||
| 2022 | 2021 | |||||||||||
| Wages and salaries Pension costs |
10,000 206 |
9,821 207 |
||||||||||
| Accountancy Secretarial |
and | independent | examination | fees | 2,883 20,693 |
2,142 22,118 |
||||||
| Telephone and other office Insurance |
costs | 1,989 568 |
2,115 454 |
|||||||||
| Total | 36,339 | 36,857 | ||||||||||
| 12. | Independent | examination | fees | |||||||||
| 2022 | 2021 | |||||||||||
| 6 | 8 | |||||||||||
| Fees payable to the independent examiner for: Independent examination ofthe financial statements |
1,020 | 948 | ||||||||||
| 13. | Staff costs | |||||||||||
| The total staff costs and employee | benefits | for the reporting | period | are | analysed as 2022 |
follows: 2021 |
||||||
| E | ||||||||||||
| 20,000 | 19,641 | |||||||||||
| 412 | 413 | |||||||||||
| 20,412 | 20,054 |
| There have been no fund transfers during the year en Tangible fixed assets |
ded 30 June 2021. | |
|---|---|---|
| Equipmentf | Total | |
| Cost | ||
| At 1 July 2021 and 30June 2022 | 1,003 | 1,003 |
| Depreciation At 1July 2021 and 30June 2022 |
1,003 | 1,003 |
| Carrying amount |
||
| At 30June 2022 | ||
| At 30June 2021 | ||
| Investments | ||
| Other | ||
| investments | ||
| Cost or valuation | ||
| At 1 July 2021 | 386 | |
| Additions | ||
| At 30June 2022 | 386 | |
| Impairment | ||
| At 1July 2021 and 30June 2022 | ||
| Carrying amount At 30June 2022 |
386 | |
| At 30June 2021 | 386 |
| 18. | ofthe shares Debtors |
at the y | ear end. | ||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| 6 | |||||
| Prepayments Other debtors |
and accrued income | 226 26,564 |
|||
| 26,790 | |||||
| 19. | Creditors: amounts | falling due within one year | |||
| 2022 | 2021 | ||||
| 6 | F | ||||
| Accruals and | deferred | income | 17,891 | 16,242 | |
| Social security and other taxes Other creditors |
232 2,88il |
225 3,452 |
|||
| 21,004 | 19,919 |
| At 1 July 2021 |
Income | Expenditure | At 30June 2022 |
||||
|---|---|---|---|---|---|---|---|
| 6 | F | ||||||
| General funds | 5,271 | 164,506 | (47,208) | 122,569 | |||
| Competence | Based | Qualifications | |||||
| (CBQ) | 1 | ||||||
| 5,272 | 164,506 | (47,208) | 122,570 | ||||
| At 1 July 2020 |
Income f |
Expenditure | At 30June 2021 |
||||
| General funds | 14,338 | 38,465 | (47,532) | 5,271 | |||
| Competence | Based | Qualifications | |||||
| (CBQ) | |||||||
| 14,339 | 38,465 | (47,532) | 5,272 | ||||
| Restricted funds | |||||||
| At 1 July 2021 6 |
Income 6 |
Expenditure 6 |
At 30June 2022 6 |
||||
| Aids Fund | 283 | 283 | |||||
| Pagets Research Fund - Ex ICNM Radionics Research Fund - Ex ICNM |
10,025 10,000 |
10,025 10,000 |
|||||
| 20,308 | 20,308 | ||||||
| At 1 July 2020 |
Income | Expenditure | At 30June 2021 |
||||
| 6 | |||||||
| Aids Fund | 283 | 283 | |||||
| Pagets Research Fund - Ex ICNM Radionics Research Fund - Ex ICNM |
10,025 10,000 |
10,025 10,000 |
|||||
| 20,308 | 20,308 |
| Analysis ofnet as | sets between funds | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2022 | ||
| 6 | ||||
| Investments | 386 | 386 | ||
| Current assets | 143,188 | 20.308 | 163,496 | |
| Creditors less than | 1 year | (21,004) | (21,004) | |
| Net assets | 122,570 | 20,308 | 142,878 | |
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2021 | ||
| 6 | 6 | |||
| Investments | 386 | 386 | ||
| Current assets | 24,805 | 20,308 | 45,113 | |
| Creditors less than | 1 year | (19,919) | (19,919) | |
| Net assets | 5,272 | 20,308 | 25,580 |