| Pages | ||
|---|---|---|
| Trustees' Annual Report |
2to3 | |
| Independent Examiner's |
Report | |
| Statement of Financial Activities |
||
| Balance Sheet | ||
| Statement ofCash flows | 14 | |
| Notes to the Accounts | 7to 13 | |
| Detailed Statement of Financial Activities |
15to 16 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Total funds | Total funds | ||||
| 2023 | 2023 | 2022 | ||||
| Notes | E | E | E | |||
| Income and | endowments | |||||
| from: | ||||||
| Donations | and legacies | 21,329 | 21,329 | 141,1155 | ||
| Other | 8,950 | 8,950 | 3,250 | |||
| Total | 30,279 | 30,279 | 144,365 | |||
| Expenditure | on: | |||||
| Charitable | activities | 6,587 | 6,587 | 3,270 | ||
| Other | 41,433 | 41,433 | 24,730 | |||
| Total | 48,020 | 48,020 | 28,000 | |||
| Net gains on | investments | |||||
| Net income | (17,741) | (17,741) | 116,365 | |||
| Transfers between |
funds | |||||
| Net income | before | other | ||||
| gains/(losses) | (17,741) | (17,741) | 116,365 | |||
| Other gains | and losses | |||||
| Net movement in funds |
(17,741) | (17,741) | 116,365 | |||
| Reconciliation offunds: |
||||||
| Total funds brought | forward | 474,116 | 474,116 | 357,751 | ||
| Total funds carried | forward | 456,375 | 456,375 | 474,116 |
| NEPALI TEMPLE CUM-C Balance Sheet at 1January 2023 |
NEPALI TEMPLE CUM-C Balance Sheet at 1January 2023 |
OMMUNITY CENTRE LONDON UK |
|||
|---|---|---|---|---|---|
| Charity No. 1119517 | 2023 | 2022 | |||
| E | E | ||||
| Fixed assets | |||||
| Tangible assets | 10 | 763,913 | 349,746 | ||
| 763,913 | 349,746 | ||||
| Current assets | |||||
| Debtors | 11 | 22,505 | 22,505 | ||
| Cash at bank and | in | hand | 25,497 | 101,865 | |
| 48,002 | 124,370 | ||||
| Net current assets | 48,002 | 124,370 | |||
| Total assets less current | liabilities | 811,915 | 474,116 | ||
| Creditors: Amounts | falling due after more than one year | 12 | 355,540 | ||
| Net assets excluding | pension asset or liability | 456,375 | 474,116 | ||
| Total net assets | 456,375 | 474,116 | |||
| The funds ofthe charity | |||||
| Restricted funds | 13 | ||||
| Unrestricted funds |
13 | ||||
| General funds | 456,375 | 357,751 | |||
| 456,375 | 357,751 | ||||
| Reserves | 13 | ||||
| Totalfunds | 456,375 | 357,751 |
| 2 | Statement | ofF | inancial | Activities - prior year | ||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||
| funds | Total funds | |||||||
| 2022 | 2022 | |||||||
| Income and endowments | from: | |||||||
| Donations | and | legacies | 141,115 | 141,115 | ||||
| Other | 3,250 | 3,250 | ||||||
| Total | 144,365 | 144,365 | ||||||
| Expenditure | on: | |||||||
| Charitable | activities | 3,270 | 3,270 | |||||
| Other | 24,730 | 24,730 | ||||||
| Total | 28,000 | 28,000 | ||||||
| Net | income | 116,365 | 116,365 | |||||
| Net income before gains/(losses) |
other | 116,365 | 116,365 | |||||
| Other gains and losses: | ||||||||
| Net | movement | in funds | 116,365 | 116,365 | ||||
| Reconciliation | offunds: | |||||||
| Total funds brought | forward | 357,751 | 357,751 | |||||
| Total funds carried | forward | 474,116 | 474,116 | |||||
| 3 | Income from donations | and legacies | ||||||
| Unrestricted | Total | Total | ||||||
| 2023 | 2022 | |||||||
| Donations | received | 21,329 | 21,329 | 141,115 | ||||
| 21,329 | 21,329 | 141,115 | ||||||
| 4 | Other income | |||||||
| Unrestricted | Total | Total | ||||||
| 2023 | 2022 | |||||||
| Rental Income | 8,950 | 8,950 | 3,250 | |||||
| 8,950 | 8,950 | 3,250 |
| Unrestricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Expenditure | on charitable | ||||||
| activities | |||||||
| Charitable | contributions | 500 | 500 | 3,270 | |||
| Charitable | contributions | 6,087 | 6,087 | ||||
| Governance | costs | ||||||
| 6,587 | 6,587 | 7,302 | |||||
| 6 | Other expenditure | ||||||
| Unrestricted | Total | Total | |||||
| 2023 | 2022 | ||||||
| Other interest payable | 6,268 | 6,268 | 1,629 | ||||
| Employee costs | 9,750 | 9,750 | 6,750 | ||||
| Motor and | travel costs | 214 | |||||
| Premises costs | 9,344 | 9,344 | 12,087 | ||||
| General administrative | costs | 1,688 | 1,688 | 4,050 | |||
| Legal and professional | costs | 14,383 | 14,383 | ||||
| 41,433 | 41,433 | 24,730 | |||||
| 7 | Staff costs | ||||||
| 2023 | 2022 | ||||||
| Salaries and | wages | 9,750 | 6,750 | ||||
| 9,750 | 6,750 | ||||||
| No employee received |
emoluments | in excess of660,000. | |||||
| 8 | Trustee remuneration | and expenses |
| Cost or revaluation | Cost or revaluation | ||||||
|---|---|---|---|---|---|---|---|
| At 2January | 2022 | 349,746 | 349,746 | ||||
| Additions | 414,167 | 414,167 | |||||
| At 1January | 2023 | 763,913 | 763,913 | ||||
| Net book values | |||||||
| At 1January | 2023 | 763,913 | 763,913 | ||||
| At 1January | 2022 | 349,746 | 349,746 | ||||
| 11 | Debtors | ||||||
| 2023 | 2022 | ||||||
| E | E | ||||||
| Other debtors | 22,505 | 22,505 | |||||
| 22,505 | 22,505 | ||||||
| 12 | Creditors: | ||||||
| amounts falling due after more |
than one year | ||||||
| 2023 | 2022 | ||||||
| E | E | ||||||
| Bank loans | and overdrafts | 355,540 | |||||
| 333 343 | |||||||
| 13 | Movement | in funds | |||||
| Incoming | |||||||
| resources | At 1 | ||||||
| Resources | |||||||
| At 2 January |
(including other |
expended | January 2023 |
||||
| 2022 | gains/losses) | ||||||
| E | |||||||
| Restricted funds: | |||||||
| Unrestricted | funds: | ||||||
| General funds | 474,116 | 30,279 | (48,020) | 456,375 | |||
| Totalfunds | 474,116 | 30,279 | (48,020) | 456,375 | |||
| 14 | Analysis of | net assets between | funds | ||||
| Unrestricted | |||||||
| Total | |||||||
| funds | |||||||
| E | E | ||||||
| Fixed assets | 763,913 | 763,913 | |||||
| Net current | assets | 48,002 | 48,002 | ||||
| 811,915 | 811,915 |
| At | 1 | |||
|---|---|---|---|---|
| At 2January | January | |||
| 2022 | Cash flows | 2023 | ||
| E | E | E | ||
| Cash and cash equivalents | 101,865 | (76,368) | 25,497 | |
| 101,865 | (76,368) | 25,497 | ||
| Bank loans | (355540) | (355,540) | ||
| (355540) | (355540) | |||
| Net debt | 101,865 | (431,908) | (330,043) |
| 2023 | 2022 | |||
|---|---|---|---|---|
| E | E | |||
| Cash flows from operating | activities | |||
| Net income per Statement | of Financial Activities | (17,741) | 116,365 | |
| Adjustments for: |
||||
| Dividends, interest and |
rents from investments | (8,950) | (3,250) | |
| Net cash provided by operating activities |
(26,691) | 113,115 | ||
| Cash flows from investing | activities | |||
| Payments for property, |
plant and equipment | (414,167) | (3,414) | |
| Dividends, interest and |
rents from investments | 8,950 | 3,250 | |
| Net cash used in investing | activities | (405,217) | (164) | |
| Cash flows from financing | activities | |||
| Repayment ofborrowlngs |
(54,104) | |||
| Net cash used in financing | activities | 355,540 | (54,104) | |
| Net increase in cash and cash equivalents |
(76,368) | 58,847 | ||
| Cash and cash equivalents | at the beginning | ofthe year | 101,865 | 43,018 |
| Cash and cash equivalents | at the end ofthe | year | 25,497 | 101,865 |
| Components ofcash and cash equivalents |
||||
| Cash and bank balances | 25,497 | 101,865 | ||
| 25,497 | 101,865 |
| for the year | end | ed 1 | Ja | nua | ry 2023 | |||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||
| funds | Total funds | Total funds | ||||||
| 2023 | 2023 | 2022 | ||||||
| E | E | |||||||
| Income and | endowments | from: | ||||||
| Donations | and | legacies | 21,329 | 21,329 | 141,115 | |||
| 21,329 | 21,329 | 141,115 | ||||||
| Other | 8,950 | 8,950 | 3,250 | |||||
| 8,950 | 8,950 | 3,250 | ||||||
| Total income and endowments | 30,279 | 30,279 | 144,365 | |||||
| Expenditure | on: | |||||||
| Charitable | Activities | 6,087 | 6,087 | 3,270 | ||||
| Charitable | Donations | 500 | 500 | |||||
| 6,587 | 6,587 | 3,270 | ||||||
| Total ofexpenditure activities |
on | charitable | 6,587 | 6,587 | 3,270 | |||
| Other expenditure | ||||||||
| Bank loan | and | overdraft | interest | |||||
| payable | ||||||||
| Other interest | payable | 6,268 | 6,268 | 1,629 | ||||
| 6,268 | 6,268 | 1,629 | ||||||
| Employee costs | ||||||||
| Salaries/wages | 9,750 | 9,750 | 6,750 | |||||
| 9,750 | 9,750 | 6,750 | ||||||
| Motor and | travel costs | |||||||
| Travel and | subsistence | 214 | ||||||
| 214 | ||||||||
| Premises costs | ||||||||
| Rates | 2,426 | 2,426 | 4,682 | |||||
| Light, heat | and | power | 532 | 532 | 4,625 | |||
| Premises repairs and maintenance |
5,039 | 5,039 | 2,780 | |||||
| 7,997 | 7,997 | 12,087 | ||||||
| General administrative | costs, | |||||||
| including depreciation |
and | |||||||
| amortisation | ||||||||
| General insurances | 1,347 | 1,347 | ||||||
| Stationery | and | printing | 1,115 | 1,115 | 2,863 | |||
| Subscriptions | 14 | 14 | 944 | |||||
| Telephone, | fax | and | broadband | 508 | 508 | 243 | ||
| 2,984 | 2,984 | 4,050 |
| Legal and professional | Legal and professional | costs | |||
|---|---|---|---|---|---|
| Other legal and professional costs |
14,383 | 14,383 | |||
| 14383 | 14,383 | ||||
| Total ofexpenditure | of | other costs | 41,333 | 41,333 | 24,730 |
| Total expenditure | 48,020 | 48,020 | 28,000 | ||
| Net gains on investments | |||||
| Net income | (17,741) | (17,741) | 116,365 | ||
| Net income before | other | ||||
| gains/(losses) | (17,741) | (17,741) | 116,365 | ||
| Other Gains | |||||
| Net movement in funds |
(17,741) | (17,741) | 116,365 | ||
| Reconciliation offunds: |
|||||
| Total funds brought | forward | 474,116 | 474,116 | 357,751 | |
| Total funds carried | forward | 456,375 | 456,375 | 474,116 |