OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-01-01-accounts

Pages
Trustees'
Annual
Report
2to3
Independent
Examiner's
Report
Statement
of Financial Activities
Balance Sheet
Statement ofCash flows 14
Notes to the Accounts 7to 13
Detailed Statement
of Financial Activities
15to 16

Unrestricted
funds Total funds Total funds
2023 2023 2022
Notes E E E
Income and endowments
from:
Donations and legacies 21,329 21,329 141,1155
Other 8,950 8,950 3,250
Total 30,279 30,279 144,365
Expenditure on:
Charitable activities 6,587 6,587 3,270
Other 41,433 41,433 24,730
Total 48,020 48,020 28,000
Net gains on investments
Net income (17,741) (17,741) 116,365
Transfers
between
funds
Net income before other
gains/(losses) (17,741) (17,741) 116,365
Other gains and losses
Net movement
in funds
(17,741) (17,741) 116,365
Reconciliation
offunds:
Total funds brought forward 474,116 474,116 357,751
Total funds carried forward 456,375 456,375 474,116
NEPALI TEMPLE CUM-C
Balance Sheet
at 1January 2023
NEPALI TEMPLE CUM-C
Balance Sheet
at 1January 2023
OMMUNITY
CENTRE LONDON
UK
Charity No. 1119517 2023 2022
E E
Fixed assets
Tangible assets 10 763,913 349,746
763,913 349,746
Current assets
Debtors 11 22,505 22,505
Cash at bank and in hand 25,497 101,865
48,002 124,370
Net current assets 48,002 124,370
Total assets less current liabilities 811,915 474,116
Creditors: Amounts falling due after more than one year 12 355,540
Net assets excluding pension asset or liability 456,375 474,116
Total net assets 456,375 474,116
The funds ofthe charity
Restricted funds 13
Unrestricted
funds
13
General funds 456,375 357,751
456,375 357,751
Reserves 13
Totalfunds 456,375 357,751

2 Statement ofF inancial Activities - prior year
Unrestricted
funds Total funds
2022 2022
Income and endowments from:
Donations and legacies 141,115 141,115
Other 3,250 3,250
Total 144,365 144,365
Expenditure on:
Charitable activities 3,270 3,270
Other 24,730 24,730
Total 28,000 28,000
Net income 116,365 116,365
Net income before
gains/(losses)
other 116,365 116,365
Other gains and losses:
Net movement in funds 116,365 116,365
Reconciliation offunds:
Total funds brought forward 357,751 357,751
Total funds carried forward 474,116 474,116
3 Income from donations and legacies
Unrestricted Total Total
2023 2022
Donations received 21,329 21,329 141,115
21,329 21,329 141,115
4 Other income
Unrestricted Total Total
2023 2022
Rental Income 8,950 8,950 3,250
8,950 8,950 3,250

Unrestricted Total Total
2023 2022
Expenditure on charitable
activities
Charitable contributions 500 500 3,270
Charitable contributions 6,087 6,087
Governance costs
6,587 6,587 7,302
6 Other expenditure
Unrestricted Total Total
2023 2022
Other interest payable 6,268 6,268 1,629
Employee costs 9,750 9,750 6,750
Motor and travel costs 214
Premises costs 9,344 9,344 12,087
General administrative costs 1,688 1,688 4,050
Legal and professional costs 14,383 14,383
41,433 41,433 24,730
7 Staff costs
2023 2022
Salaries and wages 9,750 6,750
9,750 6,750
No employee
received
emoluments in excess of660,000.
8 Trustee remuneration and expenses

Cost or revaluation Cost or revaluation
At 2January 2022 349,746 349,746
Additions 414,167 414,167
At 1January 2023 763,913 763,913
Net book values
At 1January 2023 763,913 763,913
At 1January 2022 349,746 349,746
11 Debtors
2023 2022
E E
Other debtors 22,505 22,505
22,505 22,505
12 Creditors:
amounts
falling due after more
than one year
2023 2022
E E
Bank loans and overdrafts 355,540
333 343
13 Movement in funds
Incoming
resources At 1
Resources
At 2
January
(including
other
expended January
2023
2022 gains/losses)
E
Restricted funds:
Unrestricted funds:
General funds 474,116 30,279 (48,020) 456,375
Totalfunds 474,116 30,279 (48,020) 456,375
14 Analysis of net assets between funds
Unrestricted
Total
funds
E E
Fixed assets 763,913 763,913
Net current assets 48,002 48,002
811,915 811,915

At 1
At 2January January
2022 Cash flows 2023
E E E
Cash and cash equivalents 101,865 (76,368) 25,497
101,865 (76,368) 25,497
Bank loans (355540) (355,540)
(355540) (355540)
Net debt 101,865 (431,908) (330,043)
2023 2022
E E
Cash flows from operating activities
Net income per Statement of Financial Activities (17,741) 116,365
Adjustments
for:
Dividends,
interest and
rents from investments (8,950) (3,250)
Net cash provided
by operating
activities
(26,691) 113,115
Cash flows from investing activities
Payments
for property,
plant and equipment (414,167) (3,414)
Dividends,
interest and
rents from investments 8,950 3,250
Net cash used in investing activities (405,217) (164)
Cash flows from financing activities
Repayment
ofborrowlngs
(54,104)
Net cash used in financing activities 355,540 (54,104)
Net increase
in cash and cash equivalents
(76,368) 58,847
Cash and cash equivalents at the beginning ofthe year 101,865 43,018
Cash and cash equivalents at the end ofthe year 25,497 101,865
Components
ofcash and cash equivalents
Cash and bank balances 25,497 101,865
25,497 101,865

for the year end ed 1 Ja nua ry 2023
Unrestricted
funds Total funds Total funds
2023 2023 2022
E E
Income and endowments from:
Donations and legacies 21,329 21,329 141,115
21,329 21,329 141,115
Other 8,950 8,950 3,250
8,950 8,950 3,250
Total income and endowments 30,279 30,279 144,365
Expenditure on:
Charitable Activities 6,087 6,087 3,270
Charitable Donations 500 500
6,587 6,587 3,270
Total ofexpenditure
activities
on charitable 6,587 6,587 3,270
Other expenditure
Bank loan and overdraft interest
payable
Other interest payable 6,268 6,268 1,629
6,268 6,268 1,629
Employee costs
Salaries/wages 9,750 9,750 6,750
9,750 9,750 6,750
Motor and travel costs
Travel and subsistence 214
214
Premises costs
Rates 2,426 2,426 4,682
Light, heat and power 532 532 4,625
Premises repairs and
maintenance
5,039 5,039 2,780
7,997 7,997 12,087
General administrative costs,
including
depreciation
and
amortisation
General insurances 1,347 1,347
Stationery and printing 1,115 1,115 2,863
Subscriptions 14 14 944
Telephone, fax and broadband 508 508 243
2,984 2,984 4,050

Legal and professional Legal and professional costs
Other legal and professional
costs
14,383 14,383
14383 14,383
Total ofexpenditure of other costs 41,333 41,333 24,730
Total expenditure 48,020 48,020 28,000
Net gains on investments
Net income (17,741) (17,741) 116,365
Net income before other
gains/(losses) (17,741) (17,741) 116,365
Other Gains
Net movement
in funds
(17,741) (17,741) 116,365
Reconciliation
offunds:
Total funds brought forward 474,116 474,116 357,751
Total funds carried forward 456,375 456,375 474,116