This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-07-31-accounts
|
|
|
|
Contents |
| Page |
I |
|
|
Index |
| Page |
2 |
|
|
Reference and Administrative Information |
| Pages |
3 |
- |
5 |
Trustees' Report |
| Page |
6 |
|
|
Report ofthe Independent Examiner |
| Page |
7 |
|
|
Statement ofFinancial Activities |
| Page |
8 |
|
|
Balance Sheet |
| Pages |
9 |
- |
12 |
Notes to the Financial Statements |
|
|
|
|
Note |
2021 |
2020 |
|
|
|
|
|
Unrestricted |
Unrestricted |
|
|
|
|
|
Funds |
Funds |
|
|
|
|
|
g |
8 |
| INCOME AND ENDOWMENTS |
|
|
FROM |
|
|
|
| Donations |
and legacies |
|
|
|
254,556 |
258,234 |
| Other income - Iob |
|
Retention Scheme grants |
|
|
12,349 |
13,084 |
| Other |
|
|
|
|
1 |
73 |
| TOTAL |
|
|
|
|
266,906 |
271,391 |
| EXPENDITURE ON |
|
|
|
|
|
|
| Raising funds |
|
|
|
|
36,055 |
38,373 |
| Charitable |
activities |
|
|
|
142,592 |
195,721 |
| TOTAL |
|
|
|
|
178,647 |
234,094 |
| NET INCOME/(EXPENDITURE) |
|
|
|
|
88,259 |
37,297 |
| THK FUNDS |
OF THE CHARITY |
|
|
|
|
|
| Funds brought |
forward |
at I August 2020 |
|
|
133,378 |
96,081 |
| Funds carried |
forward |
at 31stJuly |
2021 |
12 |
221,637 |
133,378 |
| 3. |
Analysis ofincome from donations |
and legacies |
2021 |
2020 |
|
|
|
Unrestricted |
Unrestricted |
|
|
|
8 |
8 |
|
Donations |
|
124,329 |
179.593 |
|
Grants |
|
90.227 |
78.641 |
|
Other mcome |
|
|
|
|
|
|
254,556 |
258.234 |
| 2021 |
2020 |
| Unrestricted |
Unrestricted |
| 8 |
8 |
| 36,055 |
38,373 |
| 36,055 |
38,373 |
| lysis ofexpenditure |
lysis ofexpenditure |
lysis ofexpenditure |
on charitable |
on charitable |
activities |
2021 |
2020 |
|
|
|
|
|
|
Unrestricted |
Unrestricted |
|
|
|
|
|
|
8 |
|
| T-shirts |
|
|
|
|
|
|
842 |
| London Marathon/5k |
|
|
run |
|
|
584 |
|
| Computer |
database |
|
|
|
|
6,583 |
5,595 |
| Gift ofLife Ball |
|
|
|
|
|
|
54,253 |
| Share of |
support |
and |
governance |
costs (Note 6) |
|
135,425 |
135,031 |
|
|
|
|
|
|
142,592 |
195,721 |
| 6. |
Allocation of |
support |
and governance |
and governance |
and governance |
costs |
2021 |
2021 |
2021 |
2020 |
|
|
|
|
|
|
|
Unrestricted |
Raising |
Charitable |
Unrestricted |
|
|
|
|
|
|
|
Total |
funds |
activities |
Total |
|
Supportcosts |
|
|
|
|
|
8 |
|
8 |
|
|
Office expenses |
|
|
|
|
|
3,874 |
775 |
3,099 |
2,987 |
|
Staff costs |
|
|
|
|
|
105,720 |
31,716 |
74,004 |
109,271 |
|
Consulting |
fees |
|
|
|
|
64,280 |
|
64,280 |
32,640 |
|
Rent |
|
|
|
|
|
|
|
|
3,300 |
|
Computer |
and IT |
|
|
|
|
4,002 |
1,201 |
2,801 |
4,561 |
|
General expenses |
|
|
|
|
|
6,021 |
1,204 |
4,817 |
9,124 |
|
Internet costs |
|
|
|
|
|
748 |
|
748 |
736 |
|
Telephone |
|
|
|
|
|
4,025 |
|
4,025 |
4,174 |
|
Printing and stationery |
|
|
|
|
|
573 |
115 |
458 |
369 |
|
Sundry |
|
|
|
|
|
697 |
|
697 |
168 |
|
Travel and |
motor |
expenses |
|
|
|
4,385 |
877 |
3,508 |
4,385 |
|
Depreciation |
|
|
|
|
|
836 |
167 |
669 |
956 |
|
Prior year |
adjustment |
|
|
|
|
(27,369) |
|
(27,369) |
|
|
Total support |
costs |
|
|
|
|
170,746 |
36,055 |
134,691 |
172,671 |
|
Governance costs |
|
—Independent |
|
examination |
|
734 |
|
734 |
733 |
|
Total support |
and governance |
|
costs |
|
|
171,480 |
36,055 |
135,425 |
173,404 |
| 7. |
Staff costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
|
2020 |
|
|
|
|
|
|
Unrestricted |
|
Unrestricted |
|
Salaries and wages |
|
|
|
|
|
91,427 |
94,978 |
|
Social security |
costs |
|
|
|
|
9,482 |
9,482 |
|
Pension costs |
|
|
|
|
|
4,811 |
4,811 |
|
|
|
|
|
|
105,720 |
|
109,271 |
|
No employees |
received |
employee |
benefits (excluding |
employer |
pension |
costs) for |
the reporting |
|
period ofmore than f60,000. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|
Average headcountin |
|
the year |
|
|
|
|
|
|
|
|
|
|
Motor |
Computer |
|
|
| 8. |
Fixed assets |
|
|
Vehicle |
|
equipment |
|
Total |
|
|
|
|
|
8 |
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1.8.2020 |
|
|
|
10,775 |
|
1,902 |
12,677 |
|
Additions |
|
|
|
|
|
|
|
|
Disposals |
|
|
|
|
|
|
|
|
At 31.7.2021 |
|
|
|
10,775 |
|
1,902 |
12,677 |
|
Depreciation |
|
|
|
|
|
|
|
|
At 1.8.2020 |
|
|
|
9,337 |
|
1,331 |
10,668 |
|
Eliminated on |
disposal |
|
|
|
|
|
|
|
Charge for the |
year |
|
|
360 |
|
476 |
836 |
|
At 31.7.2021 |
|
|
|
9,697 |
|
1,807 |
11,504 |
|
Net BookValue 31.7.2021 |
|
|
|
1.078 |
|
95 |
1,173 |
|
Net BookValue 31.7.2020 |
|
|
|
1,438 |
|
571 |
2,009 |
|
|
|
|
|
|
2021 |
|
2020 |
| 9. |
Cash at bank and in hand |
|
|
|
|
Unrestricted |
|
Unrestricted |
|
Current Account |
|
|
|
|
|
78,759 |
30,454 |
|
Deposit Account |
|
|
|
|
|
5,601 |
39,661 |
|
CafCash Gold Account |
|
|
|
|
|
11,408 |
7,407 |
|
CafCash High Interest Account |
|
|
|
|
125,431 |
|
77,225 |
|
|
|
|
|
|
221,199 |
|
154,747 |
| 10. |
Creditors: amounts falling due within one year |
|
|
|
|
2021 |
|
2020 |
|
|
|
|
|
|
Unrestricted |
|
Unrestricted |
|
|
|
|
|
|
8 |
|
8 |
|
Accruals |
|
|
|
|
|
735 |
725 |
|
Taxation and social security |
|
|
|
|
|
|
22,653 |
|
|
|
|
|
|
|
735 |
23,378 |
| alysis offund movements |
|
|
|
2021 |
2020 |
|
Unrestricted |
Unrestricted |
|
|
K |
| Balance at 1.8.2020 |
133,378 |
96,081 |
| Income |
266,906 |
271,391 |
| Expenditure |
(178,647) |
(234,094) |
| Balance at31.7.2021 |
221,637 |
133,378 |
|
|
|
|
|
2020 |
2020 |
2020 |
|
|
|
|
|
Unrestricted |
Raising |
Charitable |
|
|
|
|
|
Total |
funds |
activities |
| Support costs |
|
|
|
|
|
0 |
8 |
| Volunteers |
|
expenses |
|
|
|
|
|
| Oflice expenses |
|
|
|
|
2,987 |
597 |
2,390 |
| Staffcosts |
|
|
|
|
109,271 |
32,781 |
76,490 |
| Consulting |
|
fees |
|
|
32,640 |
|
32,640 |
| Rent |
|
|
|
|
3,300 |
660 |
2,640 |
| Computer |
and IT |
|
|
|
4,561 |
1,368 |
3,193 |
| General expenses |
|
|
|
|
9,124 |
1,825 |
7,299 |
| Internet costs |
|
|
|
|
736 |
|
736 |
| Telephone |
|
|
|
|
4,174 |
|
4,174 |
Printing and stationery |
|
|
|
|
369 |
74 |
295 |
| Sundry |
|
|
|
|
168 |
|
168 |
| Travel and |
motor expenses |
|
|
|
4,385 |
877 |
3,508 |
| Depreciation |
|
|
|
|
956 |
191 |
765 |
| Total support |
|
costs |
|
|
172,671 |
38,373 |
I34,298 |
| Governance |
|
costs - Independent |
|
examination |
733 |
|
733 |
| Total support |
|
and governance |
costs |
|
173,404 |
38,373 |
135,031 |