OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees Pastor
M Bako
Pastor 0 I Aleshinloye
Pastor
E Eneli
Pastor E R Inwe
Registered Charity
Number 1119496
Correspondence Address 71/73 Beverly Road
Hull
East Yorkshire
HU3 1XL
Pastor in Charge Pastor Olumide I Aleshinloye
Bankers NatWest
Bank
Pic
Willerby
and Kirk Ella
(A) Branch
The Square
Willerby
East Yorkshire
HU10 7UA
Accountant Akintayo
Ojo FCCA
Resource Management Consultants Limited
Chartered
Certified
Accountant
46 Hollywood Way
Erith
DAB 2QE

Llnrestricted Restricted Total Total
Funds Funds Funds Funds
2023 2D23 2D23 2022
Notes
INCOMING
RESOURCES
Donations, 5similar
incoming
resources 331,519 58,343 389,862 223,559
Grants for Community
Projects
480 23,022 23,502 4,940
Gift aid Receivable 75,031 75,Q31 46,093
Other Grants RIncome Received 5,124 49,957 55,Q81 4,0QQ
Investment
Income
7,149 7,149 6,93Q
Total incoming
resources
419,303 131,323 550,626 271,662
RESOURCES EXPENDED
Charitable
expenditure
Grants payable
—individual
9,595 9,595 10,989
Grants payable
—institutional
41,159 41,159 20,642
Costs of activities
in furtherance
of
charities objects 9 128,833 67,517 196,350 134,437
Support Cost 10 18,481 18,481 8,864
Management
and governance
costs 11 66,317 66,317 64,763
Total resources
expended
264,385 67,517 331,902 239,695
Net (outgoing)/incoming
resources for year
154,918 63,806 218,724 31,967
Total funds at the start of the year 39,477 424,420 463,897 431,930
BALANCE AT END OF YEAR 194,395 488,226 682,621 463,897

Unrestricted Restricted Total Total
Funds Funds Funds Funds
2023 2023 2023 2022
6. INVESTMENT INCOME E
Net Rental Income 7,149 7,149 10,070
Hall Hire Receipts 3,140
7,149 7,149 6,930
Amount
represents
net rental
income received from 3 flats owned by the charity. The income was used to advance
the objects ofthe charity.
2023 2023 2023 2022
7. Grants
payable
- individual
E
Individual
welfare
9,595 9,595 10,989
2023 2023 2023 2022
8.Grants payable
—institutional
Charitable
giving
-UK
41,159 41,159 20,642
Charitable
giving -overseas
Total 41,159 41,159 20,642
List of institutiona
I gra
nts payable E
RCCG WEM 34,319 34,319 15,052
RCCG Central
Office
960 960 960
Festival of Life 180 180 18Q
Others 5,700 5,700 4,450
Total grant payable —institutional 41,159 41,159 20,642
9. COST OF ACTIVITIES IN FURTHERANCE OF CHARITY'S OB3EC
Partners
and consultancy
Seminar,
conferences
5.subscriptions 180
2.
2,180 1,156
Travel and subsistence ,539
19
19,539 1Q,160
Vehicle running
and
repairs 3,656 3,656 9,193
Visiting
minister's
expenses
10,350 10,350 300
Community
projects
3,485 30,062 33,547 29,059
Missions and evangelism 8,969 37,455 46,424 33,833
Welfare 5.hospitality 6,922 6,922 6,266
Telephone
8t. internet
1,459 1,459 1,653
Printing,
postage, stationery
RITconsumables 2,237 2 237 4,142
Repairs,
renewal
and
maintenance 27,793 27,793 16,978
Worship cost, music 5.church group 2,831 2,831 4,856
Utilities ?,543 7,543 3,595
Insurance 5,362 5,362 3,432
Volunteer
expenses
93 93 93
Training 5development 2,863 2,863
Depreciation 23,551 23,551 9,722
128,833 67,517 196,350 134,437
Unrestricted Restricted Total Total
Funds Funds Funds Funds
2023 2023 2022
10.SUPPORT COSTS f. f
Telephone
&.
internet 1,459 1,459 413
Printing,
postage,
stationery &. IT consumables 1,491 1,491 475
Uti!ities 3,233 3,233 899
Admin
Koffice expenses
3,244 3,244 2,480
Bank charges 6,188 6,188 3,937
Sundry expenses 2,866 2,866 660
18,481 18,481 8,864
11.MANAGEMENT AND GOVERNANCE COSTS f
Staff cost 56,595 56,595 50,516
Professional fees - Legal &. Leases 240 240 6,398
Professional fees —accountancy &.examination 7,500 7,500 4,800
Professional fees —Other 983 983 925
Professional fees —accountancy other 1,000 1,0QQ 2,125
66,317 66,317 64,763
12. FIXED ASSETS
12a. BUILDING Total Total
31-Mar 31-Mar
2023 2022
f
Cost at 1 April 2022 797,558 479,758
Additions
in the year
82,024 317,800
Cost at 31 March 2023 879,582 797,558
12b. TANGIBLE ASSETS
Motor Musical Computers =urniture 5 Total Total
Vehicles equipment S.projectors fittings 31-Mar 31-Mar
2023 2022
Cost f f f f
At 1 April 2022 10,885 17,120 12,925 15,150 56,080 45,998
Additions 25,90Q 22,482 4,435 2,SQQ 55,317 10,082
At 31 March 2023 36,785 39,602 17,360 17,650 111,397 56,080
Depreciation
At 1 April 2022 5,156 9,442 8,181 11,284 34,063 24,351
Charge for the year 9,337 8,180 3,476 2,558 23,551 9,722
At 31 March 2023 14,493 17,622 11,65? 13,842 57,614 34,073
Net book value
At 31 March 2023 22,292 21,980 5,703 3,808 53,783 22,008
At 31 March 2Q22 5,729 7,679 4,734 3,866 22,008

13. DEBTORS Year ended Year ended
31-Mar 31-Mar
2023 2022
E
Gift Aid Receivable 75,031
Other debtors 4,950
79,981
14. CASH BALANCES Unrestricted Restricted Total Total
Funds Funds Funds Funds
2023 2023 2023 2022
Bank balance
Building
fund account
18,875 18,875 18,314
Current
account
123,421 123,421 78,432
At 31 March 2021 123,421 18,875 142,295 96,746
Year ended Year ended
15. CREDITORS 31-Mar 31-Mar
2022
E
Accrual
and deferred
income: Independent Examiner's fees 9,800 4,8QO
Short term
9,800 4,800
Year ended Year ended
16a. LONG TERM LIABILITY 31-Mar 31-Mar
2023 2022
E
Mortgage
(Triodos Bank)
463,220 447,615
463,220 447,615
Amount
represents
outstanding balance on Mortgage on church flats.
16. STAFF COST AND NUMBERS Year ended Year ended
Staff costs were as follows 31-Mar 31-Mar
2023 2022
E
Wages and salaries 5Q,376 43,940
Social security costs 4,524 4,848
Pensions 1,695 1,885
56,595 50,673

17. STAFF NUMBERS Year ended Year ended
The average number of employee during the year was as follows 31-Mar 31-Mar
2023 2022
No. No.
Pastoral
Charity administration
Total

18. INVESTMENT INCOME 18. INVESTMENT INCOME 18. INVESTMENT INCOME
RENTAL INCOME ACCOUNT Year ended Year ended
31-Mar 31-Mar
2023 2022
Rental Income from Church Flats 51,013 32,113
Less mortgage interest 20,387 14,425
Rental
income
after interest 30,626 17,689
Expenditure
Management Fee 6,743 5,557
Legal fees 584
Letting fees 270 894
Repairs 5.maintenance 11,136 14,893
Council rates 356 1,195
Insurance 1,708 1,710
Safety checks 1,089 1,844
Cleaning 410 365
Utilities 99 220
Equipment 1,082 1,082
Total expenditure 23,477 27,759
Net Rental Income 7 149 10070

ANALYSI S OF NET ASSE TS BETWE EN FLlNDS: CURRENT PER IOD
Unrestricted Restricted Total
Funds Funds Funds
2023 2023 2023
Tangible fixed assets 53,783 879,582 933,365
Current assets 123,421 18,875 142,296
Creditors amount falling due within one year 9,800 9,800
Creditors amount falling due after more than one year -463,220 —463,220
167,404 435,237 602,641
ANALYSIS OF NET ASSETS BETWEEN FUNDS: PRIOR YEAR
Unrestricted Restricted Total
Funds Funds Funds
2022 2022 2022
Tangible fixed assets 22,008 797,558 819,566
Current assets 78,432 18,314 96,746
Creditors amount falling due within one year 4,800 4,800
Creditors amount falling due after more than one year -463,217 —463,217
95,640 352,655 448,295

22.
NET INC
OMING
RESOURCESl(RES
OURCES
EXPENDED)
Year ended Year ended
This is stated after charging 31-Mar 31-Mar
2023 2022
E E
Depreciation of tangible assets owned by the charity 23,551 9,722
Accountant's fees 7,500 4,800