OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

CONTENTS PAGE
Reference and administrative details
Trustee's
report
Independent
Examiner's
Statement
of Financial
Activities
Balance sheet 10.
Notes to the financial statements 11 — 16
Trustees Pastor
M Bako
Pastor
M Bako
Pastor Q I Aleshinloye
Pastor E Eneli
Pastor E R Inwe
Registered Charity
Number 1119496
Correspondence Address 71/73 Beverly Road
Hull
East Yorkshire
HU3 1XL
Pastor in Charge Pastor Qlumide I Aleshinloye
Bankers NatWest
Bank
Pic
Willerby
and
Kirk Ella
(A) Branch
The Square
Willerby
East Yorkshire
HU10 7UA
Accountant Akintayo
Ojo FCCA
Resource Management Consultants Limited
Chartered
Certified Accountant
46 Hollywood Way
Erith
DAB 2QE

Unrestricted Restricted Total Total
Funds Funds Funds Funds
2022 2022 2022 2023
Notes
INCOMING
RESOURCES
Donations,
8t similar
incoming
resources 203,612 19,947 223,559 135,686
Grants for Community
Projects
4,940 4,940 47,541
Gift aid Receivable 46,093 46,093 27,983
Other Grants S.Income Received 4,0QQ 4,000 91,285
Investment
Income
6,93Q 6,930 10,425
Total incoming
resources
246,775 24,887 271,662 312,920
RESOURCES EXPENDED
Charitable
expenditure
Grants
payable
—individual
10,989 10,989 1,584
Grants
payable
—institutional
20,642 20,642 14,861
Costs of activities
in furtherance
of
charities objects 9 112,293 22,144 134,437 240,506
Support Cost 10 8,864 8,864 8,998
Management
and governance
costs 11 58,366 6,398 64,763 71,990
Total resources
expended
211,153 28,542 239,695 337,939
Net (outgoing)/incoming
resources for year
35,622 - 3,655 31,967 - 25,019
Total funds at the start of the year 3,855 428,075 431,930 456,949
BALANCE AT ENO OF YEAR 39,47? 424,420 463,897 431,930
797,558
22,QG8
2,62Q
96,746 1G5,025
916,312 6Q9,051
4,8GG
122,389
5G,QQG
NET A5SET5 463„897 431,93G
CHAPATTY FUNDS

Unrestricted Restricted Total Total
Funds Funds Funds Funds
2D22 2022 2022 2021
6. INVESTMENT INCOME
Net Rental Income 17 10,070 10,070 10,425
Hall Hire Receipts 3,140 3,140
6,930 6,930 10,425
Amount
represents
net rental income
received from 3 flats owned by the charity. The income was used to advance
the objects ofthe charity.
2022 2022
7. Grants
payable
—individual
Individual
welfare
10,989 10,989 1,584
2022 2D22 2022 2021
8. Grants
payable
—institutional
Charitable
giving
-UK
20,642 20,642 14,861
Charitable
giving -overseas
Total 20,642 20,642 14,861
List of institutional grants payable
RCCG WEM 15,052 15,052 10,306
RCCG Centra
I Office
960 960 960
Festival of Life 180 180 180
Others 4,450 4,450 3,415
Total grant payable —institutional 20,642 20,642 14,861
9.COST OF ACTIVITIES IN FURTHERANCE OF CHARITY'S OBjE f
Partners
and consultancy
Seminar, conferences 5subscriptions 1,156 1,156 721
Travel and subsistence 10,160 10,160 3,208
Vehicle running
and
repairs 9,193 9,193 4,805
Visiting
minister's
expenses
300 300 2,446
Community
projects
20,194 8,865 29,059 74,331
Missions
and evangelism
Welfare 5 hospitality
20,554
6,266
13,279 33,833
6,266
25,519
4,183
Telephone
5.internet
1,653 1,653 1,727
Printing,
postage, stationery
5.IT consumables 4,142 4,142 1,525
Repairs,
renewal
and
maintenance 16,978 16,978 96,849
Worship cost, music 5.church group 4,856 4,856 2,187
Utilities 3,595 3,595 4,897
Insurance 3,432 3,432 2,773
Volunteer
expenses
93 93 255
Training
5.development
3,580
Depreciation 9,722 9,722 11,500
112,293 22,144 134,437 240,506
Unrestricted Restricted Total Total
Funds Funds Funds Funds
2022 2022 2022 2021
10.SUPPORT COSTS
Telephone
8t internet
Printing,
postage, stationery 5
IT consumables 413
475
413
475
1,151
1,017
Utilities 899 899 258
Admin
5.office expenses
2,48Q 2,48Q 2,556
Bank charges 3,937 3,937 587
Sundry expenses 660 660 3,429
8,864 8,864 8,998
11.MANAGEMENT AND GOVERNANCE COSTS f
Staff cost 50,516 50,516 51,939
Admin
S.office expenses
2,262
Professional
fees
- Legal 5Leases 6,398 6,398 12,994
Professional
fees
- accountancy S.examination 4,800 4,800 3,000
Professional
fees
—Other 925 925 800
Professional
fees
- accountancy other 2,125 2,125 995
58,366 6,398 64,763 71,990
Professional
fees - accountan
cy
other
2,125
58,366
6,398 2,125
64,763
995
71,990
12. FIXED ASSETS
12a.
BUILDING
Total Total
31-Mar 31-Mar
2021 2020
E
Cost at 1 April 2021 479,758 479,758
Additions
in the year
317,800
Cost at 31 March 2022 797,S58 479,758
12b. TANGIBLE ASSETS
Motor Musical Computers Furniture 5 Total Total
Vehicles equipment &.projectors fittings 31-Mar 31-Mar
2022 2021
Cost
At 1 April 2021 6,505 11,418 12,925 15,1SO 45,998 32,427
Additions 4,380 5,702 10,Q82 13,571
At 31 March 2022 10,885 17,120 12,925 15,150 56,080 45,998
Depreciation
At 1 April 2021 2,294 6,882 5,824 9,3S1 24,351 12,851
Charge for the year 2,862 2,560 2,367 1,933 9,722 11,500
At 31 March 2022 5,156 9,442 8,191 11,284 34,073 24,351
Net book value
At 31 March 2022 5,729 7,679 4,734 3,866 22,008 21,648
At 31 March 2021 4,211 4,537 7,101 S,800 21,648

13. DEBTORS Year ended Year ended
31-Mar 31-Mar
2022 2021
Rent due 2,320
Other debtors 300
2,620
14. CASH BALANCES Unrestricted Restricted Total Total
Funds Funds Funds Funds
2022 2022 202i
Bank balance
Building
fund account
18,314 18,314 81,582
Current
account
78,432 78,432 23,443
At 31 March 2021 78,432 18,314 96,746 105,025
Year ended Year ended
15. CREDITORS 31-Mar 31-Mar
2022 2021
E
Accrual
and deferred
income: Independent Examiner's fees 4,800 4,200
Short term 532
4,800 4,732
Year ended Year ended
16a.
LONG TERM LIABILITY
31-Mar 31-Mar
2022 2021
Mortgage
(Triodos Bank)
447,615 122,389
447,615 122,389
Amount
represents
outstanding balance on Mortgage on church flats.
Year ended Year ended
16b.
LONG TERM LIABILITY
31-Mar 31-Mar
2022 2Q21
Bounce Back Loan 50,000
5Q,QOO
Amount
represents
outstanding balance on Mortgage on church flats.
16. STAFF COST AND NUMBERS Year ended Year ended
Staff costs were as follows 31-Mar 31-Mar
2022 2021
E
Wages and salaries 43,940 45,794
Socia I security costs 4,848 4,417
Pensions 1,885 1,728
50,673 51,939

17. STAFF N UMBERS Year ended Year ended
The average
number
of employee during the year was as follows 31-Mar 31-Mar
2022 2021
No.
Pastoral
Charity
administration
Total
No employee received remuneration amounting to more than F50,000 in the year.
18. INVESTMENT INCOME
RENTAL INCOME ACCOUNT Year ended Year ended
31-Mar 31-Mar
2022 2021
f
Rental Income from Church Flats 32,113 18,706
Less mortgage interest 14,425 4,361
Rental income after interest 17,689 14,345
Expenditure
Management Fee 5,557 2,205
Letting fees 894 125
Repairs S.maintenance 14,893 1,119
Council rates 1,195
Insurance 1,710
Safety checks 1,844
Cleaning 365
Utilities 220 471
Equipment 1,082
Total expenditure 27,759 3,920
Net Rental Income 10m070 10~425

ANALYS IS OF NET ASSE TS BETWE EN FUNDS: CURRENT PER IOD
Unrestricted Restricted Total
Funds Funds Funds
2022 2022 2022
Tangible fixed assets 22,008 819,566
Current assets 78,432 96,746
Creditors amount falling due within one year 4,800 - 4,800
Creditors amount falling due after more than one year -447,615 —447,615
95,640 368,257 463,897
ANALYSIS OF NET ASSETS BETWEEN FUNDS: PRIOR YEAR
Unrestricted Restricted Total
Funds Funds Funds
2021 2021 2021
Tangible fixed assets 21,618 479,758 501,376
Current assets 36,939 70,706 107,645
Creditors amount falling due within one year 4,732 4,732
Creditors amount falling due after more than one year 50,000 -12Z,389 - 172,389
3,825 428,075 431,900

22.
NET INC
OMING
RESOURCES/(RES
OURCES
EXPENDED)
Year ended Year ended
This is stated after charging 31-Mar 31-Mar
2022 2021
E
Depreciation of tangible assets owned by the charity 22,008 21,648
Accountant's fees 4,800 3,000