OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2024-03-31-accounts

Charity no. 1119462

Wiltshire Blind Association Report and Unaudited Financial Statements

31 March 2024

Wiltshire Blind Association

Reference and administrative details

For the year ended 31 March 2024

Charity number 1119462 Registered office St. Lucy's Sight Centre and operational Browfort address Bath Road Devizes Wiltshire SN10 2AT President The Marchioness of Lansdowne Trustees Trustees who served during the year and up to the date of this report were as follows: Rachel Farr Kayvan GhotbiRavandi resigned 24 November 2023 Nicholas Grinham Carl Hall Chair Robin Stephens appointed 14 March 2024 Bankers CAF Bank Ltd The Co-operative Bank Kings Hill - Business West Malling PO Box 250 Kent Skelmersdale ME19 4TA WN8 6WT HSBC Bank Plc 45 Market Place Devizes Wiltshire SN10 1HZ

1

Wiltshire Blind Association

Reference and administrative details

For the year ended 31 March 2024
Investment Rathbones Investment Management
managers Port of Liverpool Building
Pier Head
Liverpool
L3 1NW
Independent Godfrey Wilson Limited
examiners Chartered accountants and statutory auditors
5th Floor Mariner House
62 Prince Street
Bristol
BS1 4QD

2

Wiltshire Blind Association

Report of the trustees

For the year ended 31 March 2024

The trustees present their report and the financial statements for the year ended 31 March 2024.

Reference and administrative information set out on page 1 forms part of this report. The financial statements comply with current statutory requirements, the Constitution and the Statement of Recommended - Practice Accounting and Reporting by Charities (effective from January 2019).

About Wiltshire Blind Association

The charitable object of Wiltshire Blind Association is to promote the welfare of blind and partially sighted persons living in Wiltshire and Swindon.

The operating name for the charity is Wiltshire Sight.

Our aim is to ensure that everyone newly diagnosed or living with sight loss in Wiltshire and Swindon, including children and young people, have equal and timely access to the support and services they need.

We work with people affected by sight loss to help them navigate the often complex provision of services, joining up health, social care and community services.

Our strategy is defined by the views and needs of people with sight loss, and our services reflect what they identify as important to them.

Our outcomes

Those directly affected by sight loss (including children) in Wiltshire and Swindon will:

3

Wiltshire Blind Association

Report of the trustees

For the year ended 31 March 2024

Families and carers of people affected by sight loss in Wiltshire and Swindon will have:

Local authorities, health service and other providers in Wiltshire and Swindon will be supported to:

Communities, businesses and the general public in Wiltshire and Swindon will have a:

4

Wiltshire Blind Association

Report of the trustees

For the year ended 31 March 2024

Review of the year

Over the past six years we have been working in partnership with Sight Support West of England to deliver our services in Wiltshire and Swindon. This year has seen a significant change in our partnership working as in July 2023 we joined forces with a third sight loss charity, Insight Gloucestershire. This means that our three charities now share all of our back-office functions, including management team, fundraising, finance, IT, HR, admin and communications. This model allows the three charities all to continue to run as independent, separate charities, but to benefit from shared costs and efficiencies, and to ensure good practice is replicated across the region. The 23-24 year has again been a positive one for Wiltshire Sight. Although we continue to see increasing demand for services, with a 6% increase in total clients over the year, our strategy of working through local community hubs across the county has meant that we have been able to ensure people can access support and social activities in their local area. Our 20 hubs across the county mean that 96% of the population has access to local support within a 5-mile radius of their home.

This year we saw a 57% increase in the number of people attending social activities (a total of 202 individuals), with new volunteer-led groups opening alongside our community hubs in Wroughton, Calne, Marlborough, Pewsey, Amesbury and Tisbury.

– In November we held another Eye Can exhibition event this time at the Swindon Steam Museum. The event had over 150 attendees, with 100% of people rating it good or excellent.

Over the year, 88 evaluations were done by our team of volunteers: 98% of clients rated our services good, with 86% rating it as excellent. 93% of clients told us that they feel more able to cope with day-to-day life as a result of our support, and 91% said they were feeling less isolated.

5

Wiltshire Blind Association

Report of the trustees

For the year ended 31 March 2024

In Spring 2024 we launched a new campaign with our partners Sight Support West of England, entitled ‘Here from Day One’. The focus of the campaign is the aim to ensure that everyone who is diagnosed with sight loss has access to information and support from the point of diagnosis and throughout their sight loss journey. With the launch this year of the new Eye Care Support Pathway, we will be working hard over the next year to ensure the pathway is understood by local health and social care providers in Wiltshire and that actions are identified to improve referrals and integration of the clinical and community support available.

Our annual staff and volunteer survey results were again very positive, showing an engaged and happy team. We are proud that 30% of our joint staff teams and 29% of our volunteer team have lived experience of sight loss.

Our Client Advisory Group, launched with Sight Support in early 2023 is now fully functioning and self-managing. The group, consisting of service users from across the West of England area has proved to be invaluable, providing user feedback on service developments, fundraising messages and communications.

Specific progress against the key objectives we set ourselves for 23-24 is summarised below:

At the end of 2023 we undertook a mapping exercise to look at the coverage of our services. With 20 hubs running across Wiltshire, we know that 100% of our clients are living within a 10-mile radius of a community hub, and 96% are within a 5-mile radius. At these hubs clients can access support from a Community Sight Loss Advisor, and join a peer support social group. This is a fantastic achievement.

6

Wiltshire Blind Association

Report of the trustees

For the year ended 31 March 2024

We also conducted mapping of population areas against our map of clients and identified key target areas of focus for the coming year, predominantly within more deprived areas within Swindon.

7

Wiltshire Blind Association

Report of the trustees

For the year ended 31 March 2024

To address the increasing need for digital support being vocalised by our clients in Wiltshire, we will be seeking funding over the coming year to increase the range of technology support and training we are able to offer.

We have had an increased focus on raising awareness within communities over the past year, with regular local news articles, social media sharing and posting, and posters put in local GPs, opticians and community settings, advising people where to go if they are struggling with sight loss.

With the opening of our third Wiltshire Sight shop in Trowbridge in December, we now have a very visible presence in the centre of the town. We also used the opportunity to get some good press coverage in papers and on the radio, promoting the support we can offer the local community.

Recruitment of local volunteers to support activities across the county has again gone well this year. We now have an incredible 77 active volunteers in Wiltshire, contributing over 4,000 hours of their time over the course of the last year. Volunteers have provided support over the year giving talks in schools, supporting community events such as our Aston Martin day, and doing supermarket collections. As always, we are incredibly grateful to all those who have given up their time and provided invaluable support.

8

Wiltshire Blind Association

Report of the trustees

For the year ended 31 March 2024

Plans for the future

Our key development priorities for the 2024-25 year include:

Financial review

Income and expenditure for 2023/24 were in line with the budget set for the year by the board. Our partnership with Sight Support West of England has made a significant difference to our overhead costs which means that the money we raise is able to go directly on our frontline services. In line with our financial planning, we are continuing to use our free reserves to fund services as we bring down our reserves levels in line with our reserves policy.

Going concern

After making appropriate enquiries, the board of trustees has a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, it continues to adopt the going concern basis in preparing the financial statements.

9

Wiltshire Blind Association Report of the trustees

For the year ended 31 March 2024

Charitable funders and supporters

Wiltshire Sight wishes to thank all its charitable funders and supporters, – listed below for the year April 2023 March 2024. As an independent charity we rely on the generosity of our supporters and the local community. Without their support we would not be able to deliver any of our valuable work providing local support for blind and partially sighted people in communities across Wiltshire and Swindon:

Calne Town Council Nixon & Shaw Opticians, Devizes
Chippenham Borough Lands Ray Harris Trust
Chippenham Town Council Royal Wootton Basset Town
The Co-op Local Community Council
Fund Salisbury and District Darts
Devizes Lions League
Devizes Town Council Sainsburys, Devizes
Ever Green Social Group Santander Trowbridge
Forss Opticians, Malmesbury Screwfix Foundation
Inchcape Foundation St James Trust
Leekes, Melksham St Johns PCC
Lord Hanson Foundation Trowbridge Town Council
Melksham Town Council Walter Guinness Charitable Trust
Morrisons Foundation Westbury Town Council

Wiltshire Sight would also like to make a special acknowledgement in memory of Jack and Hazel Barber. Their generous bequest will help our work continue for years to come.

Reserves policy

General funds held at 31 March 2024 were £166,553. A further £133,729 of unrestricted reserves are tied up in the capital assets of the charity and £300,000 has been designated by the trustees for future ongoing projects in Wiltshire to be completed over the next three years in partnership with Sight Support West of England.

10

Wiltshire Blind Association

Report of the trustees

For the year ended 31 March 2024

Our current level of free reserves, defined as unrestricted net current assets/(liabilities), are in deficit of £49,363. Whilst in a current liability position, the charity holds sufficient assets within investments and has safe loan arrangements in place with our parent charity. We do not consider this to be a risk as we are taking actions to liquidate some investments in the coming weeks in order to pay down the loan balance.

The trustees are particularly aware of the need to take certain factors into account to cover fluctuations in income (principally legacies), current liabilities and unplanned expenditure. The target amount for contingency set by the charity is therefore 12 months’ operating costs. The reserves policy is kept under constant scrutiny by the trustees.

The level of reserves has been set by Wiltshire Sight taking into account the following:

11

Wiltshire Blind Association

Report of the trustees

For the year ended 31 March 2024

Structure, governance and management

The organisation converted from a charitable company limited by guarantee to a Charitable Incorporated Organisation (CIO) on 1 September 2020. The charity was established in 1918 and registered under the Companies Act 2006 on 22 January 2007 and registered under the Charities Act 2011 on 1 June 2007. A new constitution of the CIO replaced the existing Memorandum of Association on 1 September 2020. This constitution establishes the objects and powers of the CIO, and governs its operations.

The organisation is governed by a board of trustees. The trustees do not receive any remuneration for their services to the charity.

In the event of the CIO being wound up, the trustees have no liability to contribute to its assets.

Related parties

There were no related party transactions with trustees or senior management other than donations received from trustees.

Risk management and delegation

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate systems and controls are in place in order to mitigate those risks and to provide reasonable assurance against fraud and error. During the year the trustees have considered the major risks and systems have been put in place to mitigate their impact.

The charity investment portfolio is managed by an independent investments manager who operates within the specific guidelines and restrictions set and is reviewed annually by the board.

12

Wiltshire Blind Association Report of the trustees

For the year ended 31 March 2024

Public benefit

The board of trustees confirm that they have complied with their duty in section 4 of the Charities Act 2006 to have due regard to the Charity Commission’s general guidance on public benefit “Charities and Public Benefit”.

Wiltshire Blind Association’s charitable objectives are enshrined within its articles and, as such, the trustees ensure that this charter is carried out for the public benefit. This is done through the delivery of services which, whilst primarily aimed at those who are blind or partially sighted are, where appropriate, open to all who might benefit.

Statement of responsibilities of the trustees

The trustees are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity and the incoming resources and application of resources, including the net income or expenditure, of the charity for the year. In preparing those financial statements the trustees are required to:

13

Wiltshire Blind Association

Report of the trustees

For the year ended 31 March 2024

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the constitution. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charity's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Members of the charity guarantee to contribute an amount not exceeding £1 to the assets of the charity in the event of winding up. The trustees are members of the charity but this entitles them only to voting rights. The trustees have no beneficial interest in the charity.

Inependent examiners

Godfrey Wilson Limited were re-appointed as independent examiners to the charity during the year and have expressed their willingness to continue in that capacity.

Approved by the trustees on 14 June 2024 and signed on their behalf

Carl Hall - Chair

14

Independent examiner's report

To the trustees of

Wiltshire Blind Association

I report to the trustees on my examination of the accounts of Wiltshire Blind Association (the CIO) for the year ended 31 March 2024, which are set out on pages 17 to 30.

Responsibilities and basis of report

As the charity trustees of the CIO you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the CIO’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner’s statement

Godfrey Wilson Limited also provides bookkeeping services to the CIO. I confirm that as a member of the ICAEW I am subject to the FRC’s Revised Ethical Standard 2016, which I have applied with respect to this engagement.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

15

Independent examiner's report

To the trustees of

Wiltshire Blind Association

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Date: 14 June 2024 Robert Wilson FCA Member of the ICAEW For and on behalf of:

Godfrey Wilson Limited Chartered accountants and statutory auditors 5th Floor Mariner House 62 Prince Street Bristol BS1 4QD

16

Wiltshire Blind Association

Statement of financial activities

For the year ended 31 March 2024

Note
Income from:
3
4
Investments
Total income
Expenditure on:
Raising funds
6
12
Donations and
legacies
Charitable
activities
Charitable
activities
Other trading
activities
Net income /
(expenditure)
Total
expenditure
Net income /
(expenditure)
before gains
Net gains /
(losses) on
investments
Restricted Unrestricted
£
£
-
81,314
11,558
30,596
-
-
-
10,014
11,558
121,924
-
10,630
9,158
208,712
9,158
219,342
2,400
(97,418)
-
32,655
2,400
(64,763)
2024
2023
Total
Total
£
£
81,314
106,426
42,154
73,121
-
459
10,014
8,445
133,482
188,451
10,630
-
217,870
230,539
228,500
230,539
(95,018)
(42,088)
32,655
(32,616)
(62,363)
(74,704)

17

Wiltshire Blind Association

Statement of financial activities

For the year ended 31 March 2024

7
Transfers
between funds
Net movement
in funds
Net income /
(expenditure)
(continued)
Reconciliation of
funds:
Total funds brought
forward
Total funds carried
forward
2,400
(2,400)
-
-
-
(64,763)
2,400
(62,363)
662,645
600,282
(62,363)
-
(62,363)
662,645
600,282
(74,704)
-
(74,704)
737,349
662,645

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in note 16 to the accounts.

18

Wiltshire Blind Association

Balance sheet

As at 31 March 2024

2024 2023
Note £ £ £
Fixed assets
Tangible assets 11 133,729 138,482
Investments 12 515,916 474,320
649,645 612,802
Current assets
Debtors 13 88,555 54,467
Cash at bank and in hand 32,705 117,880
121,260 172,347
Liabilities
Creditors: amounts falling
due within 1 year 14 (170,623) (122,504)
Net current assets / (liabilities) (49,363) 49,843
Net assets 15 600,282 662,645
Funds 16
Unrestricted funds
Designated funds 433,729 438,482
General funds 166,553 224,163
Total charity funds 600,282 662,645

Approved by the trustees on 14 June 2024 and signed on their behalf

Carl Hall - Chair

19

Wiltshire Blind Association

Notes to the financial statements

For the year ended 31 March 2024

1. Accounting policies

a) Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities in preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

Wiltshire Blind Association meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.

b) Going concern basis of accounting

The accounts have been prepared on the assumption that the charity is able to continue as a going concern. The charity holds unrestricted funds of £600,282 and has sufficient cash and investments to continue as a going concern for a period of at least 12 months from the date on which these financial statements are approved.

c) Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item of income have been met, it is probable that the income will be received and the amount can be measured reliably.

Income from the government and other grants, whether 'capital' grants or 'revenue' grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

For legacies, entitlement is taken as the earlier of the date on which either: the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor(s) to the Trust that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the charity has been notified of the executor's intention to make a distribution. Where legacies have been notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is treated as a contingent asset and disclosed if material.

Income received in advance of provision of a specified service is deferred until criteria for income recognition are met.

d) Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity: this is normally upon notification of the interest paid or payable by the bank.

20

Wiltshire Blind Association

Notes to the financial statements

For the year ended 31 March 2024

1. Accounting policies (continued)

e) Funds accounting

Unrestricted funds are available to spend on activities that further any of the purposes of the charity. Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity's work or for specific projects being undertaken by the charity.

f) Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

g) Grants payable

Grants payable are charged in the year in which the offer is conveyed to the recipient except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attached have been fulfilled. Grants offered subject to conditions at the year end are noted as commitment but are not accrued as expenditure.

h) Allocation of support and governance costs

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Governance costs are the costs associated with the governance arrangements of the charity, including the costs of complying with constitutional and statutory requirements and any costs associated with the strategic management of the charity’s activities. These costs have been allocated in full to expenditure on charitable activities which is deemed to be reflective of the activities of the charity in this period.

i) Tangible fixed assets

Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:

Long leasehold 50 years straight line Computer equipment 25% reducing balance Fixtures and fittings 25% reducing balance

Items of equipment are capitalised where the purchase price exceeds £500.

j) Investments

Investments held at the year end are valued at the current market value at that date. Investment income from dividends is included in incoming resources while realised and unrealised losses and gains on investments are shown separately on the statement of financial activities (SoFA). Realised gains and losses are calculated on investment disposals during the year as the difference between the opening market value and the proceeds received on sale. Unrealised gains and losses are calculated on investment holdings at the year end as the difference between the closing market value and the opening market value or purchase value during the year.

21

Wiltshire Blind Association

Notes to the financial statements

For the year ended 31 March 2024

1. Accounting policies (continued)

k) Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

l) Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

m) Creditors

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

n) Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently recognised at amortised cost using the effective interest method.

o) Foreign currency transactions

Transactions in foreign currencies are translated at rates prevailing at the date of the transaction. Balances denominated in foreign currencies are translated at the rate of exchange prevailing at the year end.

p) Accounting estimates and key judgements

In the application of the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are described below.

Depreciation

As described in note 1i to the financial statements, depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life.

22

Wiltshire Blind Association

Notes to the financial statements

For the year ended 31 March 2024

2. Prior period comparatives: statement of financial activities

Income from:
Donations and legacies
Charitable activities
Other trading activities
Investments
Total income
Expenditure on:
Charitable activities
Total expenditure
Net income / (expenditure) before gains
Net losses on investments
3.
Income from donations and legacies
Donations
Legacies
Net income / (expenditure) and net movement in
funds
Restricted
£
£
-
106,426
5,334
67,787
-
459
-
8,445
5,334
183,117
5,334
225,205
5,334
225,205
-
(42,088)
-
(32,616)
-
(74,704)
2024
Total
£
21,889
59,425
81,314
Unrestricted
2023
Total
£
106,426
73,121
459
8,445
188,451
230,539
230,539
(42,088)
(32,616)
(74,704)
2023
Total
£
21,449
84,977
106,426

All income from donations and legacies in the current and prior period was unrestricted.

23

Wiltshire Blind Association

Notes to the financial statements

For the year ended 31 March 2024

4. Income from charitable activities

Income from charitable activities
Grants
Resource sales
Prior period comparative:
Grants
Resource sales
Restricted
£
£
11,558
19,805
-
10,791
11,558
30,596
Restricted
£
£
5,334
67,611
-
176
5,334
67,787
Unrestricted
Unrestricted
2024
Total
£
31,363
10,791
42,154
2023
Total
£
72,945
176
73,121

5. Government grants

Income recorded as government grants are discretionary awards made by local councils and administrations totaling £4,630 (2023: £6,934). In 2023 the National Lottery Community Fund awarded a grant of £10,000. There are no unfulfilled conditions or contingencies attached to any of these grant awards.

24

Wiltshire Blind Association

Notes to the financial statements

For the year ended 31 March 2024

6. Total expenditure

Staff costs (note 9)
Grants payable
Depreciation
Accountancy
Advertising and promotion
Insurance
Investment management fees
IT and communications
Bank charges
Repairs and maintenance
Subscriptions
Sub-total
Allocation of support and governance costs
Total expenditure
Raising
funds
£
8,018
2,612
-
-
-
-
-
-
-
-
-
10,630
-
10,630
Charitable
activities
£
75,978
133,343
-
-
-
-
-
-
-
-
-
209,321
8,549
217,870
£
-
-
4,753
2,628
42
371
300
-
407
14
35
8,549
(8,549)
-
Support and
governance
2024 Total
£
83,996
135,955
4,753
2,628
42
371
300
-
407
14
35
228,500
-
228,500
Charitable
activities
£
67,594
149,434
-
-
-
-
-
-
-
-
-
217,028
13,511
230,539
£
-
-
5,258
2,537
-
360
300
15
216
4,790
35
13,511
(13,511)
-
Support and
governance
2023 Total
£
67,594
149,434
5,258
2,537
-
360
300
15
216
4,790
35
230,539
-
230,539

Total governance costs were £2,340 (2023: £2,220)

All amounts included in grants payable are paid to Sight Support West of England (SSWE), the parent charity of Wiltshire Blind Association for the provision and management of sight loss services in Wiltshire and Swindon.

25

Wiltshire Blind Association

Notes to the financial statements

For the year ended 31 March 2024

7. Net movement in funds

This is stated after charging:

Depreciation
Trustees' remuneration
Trustees' reimbursed expenses
Independent examiner's remuneration (excluding VAT):
▪Independent examination fee
2024
£
4,753
Nil
Nil
2,340
2023
£
5,258
Nil
Nil
1,850

9. Staff costs and numbers

Staff costs were as follows:

Salaries and wages
Social security costs
Pension costs
2024
£
75,872
4,583
3,541
83,996
2023
£
61,177
3,473
2,944
67,594

No employee earned more than £60,000 during the year.

The key management personnel of the charity comprise the trustees. There was no remuneration paid to key management personnel.

Average head count 2024
No.
7
2023
No.
4

10. Taxation

The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.

26

Wiltshire Blind Association

Notes to the financial statements

For the year ended 31 March 2024

11. Tangible fixed assets

Cost
At 1 April 2023 and at 31 March 2024
Depreciation
At 1 April 2023
Charge for the year
At 31 March 2024
Net book value
At 31 March 2024
At 31 March 2023
12. Investments
Market value at 1 April 2023
Additions
Disposals proceeds
Equalisations
Realised gains / (losses)
Unrealised gains / (losses)
Movement in cash balances
Market value at 31 March 2024
Represented by:
Listed equities
Cash
Total
Long
leasehold
£
161,424
29,052
3,228
32,280
129,144
132,372
Computer
equipment
£
34,562
30,961
1,070
32,031
2,531
3,601
Fixtures
and
fittings
£
34,070
31,561
455
32,016
2,054
2,509
2024
£
474,320
86,053
(59,876)
-
(1,206)
33,861
(17,236)
515,916
508,017
7,899
515,916
Total
£
230,056
91,574
4,753
96,327
133,729
138,482
2023
£
499,273
32,500
(19,192)
146
(206)
(32,556)
(5,645)
474,320
449,185
25,135
474,320

Investments comprise listed investments held by the charity via Rathbones.

27

Wiltshire Blind Association

Notes to the financial statements

For the year ended 31 March 2024

13. Debtors

Trade debtors
Accrued income
2024
2023
£
£
555
392
88,000
54,075
88,555
54,467

14. Creditors : amounts due within 1 year

Creditors : amounts due within 1 year
Trade creditors
Owed to Sight Support West of England
Accruals
2024
£
-
168,283
2,340
170,623
2023
£
526
119,758
2,220
122,504

15. Analysis of net assets between funds

Tangible fixed assets
Investments
Current assets
Current liabilities
Net assets at 31 March 2024
Prior period comparative
Tangible fixed assets
Investments
Current assets
Current liabilities
Net assets at 31 March 2023
£
133,729
300,000
-
-
433,729
£
138,482
300,000
-
-
438,482
Designated
funds
Designated
funds
£
-
215,916
121,260
(170,623)
166,553
£
-
174,320
172,347
(122,504)
224,163
General
funds
General
funds
Total
funds
£
133,729
515,916
121,260
(170,623)
600,282
Total funds
£
138,482
474,320
172,347
(122,504)
662,645

28

Wiltshire Blind Association

Notes to the financial statements

For the year ended 31 March 2024

16. Movements in funds

Transfers
At 1 April between Gains / At 31
2023 Income Expenditure funds (losses) March 2024
£ £ £ £ £
Restricted funds
Wiltshire community
sight loss service - 2,500 (2,500) - - -
Screwfix - 2,400 - (2,400) - -
Trowbridge services
hub - 6,658 (6,658) - - -
Total restricted funds - 11,558 (9,158) (2,400) - -
Unrestricted funds
Designated funds:
Development fund 300,000 - - - - 300,000
Fixed asset fund 138,482 - (4,753) - - 133,729
Total designated funds 438,482 - (4,753) - - 433,729
General funds 224,163 121,926 (214,591) 2,400 32,655 166,553
Total unrestricted
funds 662,645 121,926 (214,591) 2,400 32,655 600,282
Total funds 662,645 133,484 (223,749) - 32,655 600,282
Purposes of restricted funds
Wiltshire community Funding provided for the costs of a Community Sight Loss Advisor in
sight loss service Wiltshire.
Screwfix Funding the replacement of a boiler at St Lucy's Sight Centre.
Trowbridge services To fund the fitting out and equipment costs of a new resource centre in
hub Trowbridge.
Purposes of designated funds
Development fund To fund Sight Support West of England to provide sight loss advice and
guidance services across Wiltshire and Swindon.
Fixed asset fund Represents the net book value of fixed assets.

Purposes of transfers between funds

Transfers from restricted funds represent the purchase of a new boiler in the prior year. The restriction has been discharged by the purchase of the asset.

29

Wiltshire Blind Association

Notes to the financial statements

For the year ended 31 March 2024

16.
Movements in funds (continued)
Restricted funds
Total restricted funds
Designated funds:
Development fund
Fixed asset fund
Total designated funds
General funds
Total unrestricted funds
Total funds
Unrestricted funds
Wiltshire Community
Sight Loss Service
Prior period comparative
£
-
-
300,000
143,740
443,740
293,609
737,349
737,349
At 1 April
2022
Income
£
£
5,334
(5,334)
5,334
(5,334)
-
-
-
(5,258)
-
(5,258)
183,117
(219,947)
183,117
(225,205)
188,451
(230,539)
Expenditure
and losses
£
£
-
-
-
-
-
300,000
-
138,482
-
438,482
(32,616)
224,163
(32,616)
662,645
(32,616)
662,645
Gains /
(losses)
At 31 March
2023
£
£
-
-
-
-
-
300,000
-
138,482
-
438,482
(32,616)
224,163
(32,616)
662,645
(32,616)
662,645
Gains /
(losses)
At 31 March
2023
-
300,000
138,482
438,482
224,163
662,645
662,645

17. Financial instruments at fair value

Financial assets measured at fair value 2024
£
515,916
2023
£
474,320

Financial assets measured at fair value comprise listed investments.

18. Related party transactions

Nick Grinham, Carl Hall and Kayvan Ghotbi-Ravandi (to 24 November 2023), trustees of Wiltshire Blind Association (WBA), are also trustees of Sight Support West of England (SSWE). WBA sees SSWE as its parent charity, and they share some services. During the year ended 31 March 2024, WBA collected monies on behalf of SSWE and granted it £135,955 (2023: £149,434). SSWE recharged staff costs of £83,996 (2023: £67,594) to WBA. At 31 March 2024, WBA owed SSWE £168,283 (2023: £119,758).

30