| Pages | ||||||
|---|---|---|---|---|---|---|
| Trustees' annual report (incorporating |
the | director's | report) | 1to 11 | ||
| Independent examiner's report to the |
trustees | 12to 13 | ||||
| Statement offinancial | activities | (including | income and | |||
| expenditure account) |
14 | |||||
| Statement offinancial | position | 15 | ||||
| Notes to the financial | statements | 16to 28 |
| Reference | and administrative | and administrative | and administrative | and administrative | details | |
|---|---|---|---|---|---|---|
| Registered | charity | name | Amigos Worldwide | |||
| Charity registration | number | 1119450 | ||||
| Company | registration | number | 06122350 | |||
| Principal oNce and | registered | 3 Boutport Street | ||||
| oNce | Mermaid Walk |
|||||
| Bamstaple | ||||||
| EX31 1RH | ||||||
| United Kingdom |
||||||
| The trustees | Mr G Brooke | (Resigned 19June 2021) | ||||
| Mr BCampbell-Colquhoun | ||||||
| Mrs SCampbell-Colquhoun | ||||||
| Mrs C Chandler | (Resigned 2 July 2021) | |||||
| Mrs R D Lewis | ||||||
| Mr A Thomson | ||||||
| Independent | examiner | Catherine W(lliams ACA DChA |
||||
| Thomas Westcott Chartered | Accountants | |||||
| 47 Boutport Street | ||||||
| Bamstaple | ||||||
| Devon | ||||||
| EX31 1SQ |
| Year | ended | 31Decemb | er 2021 | ||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Unrestricted | Restricted | ||||||
| funds | funds | Totalfunds | Total funds | ||||
| Note | 6 | 6 | 6 | 6 | |||
| Income and endowments | |||||||
| Donations and legacies |
5 | 167,505 | 244,530 | 412,035 | 361,785 | ||
| Other trading activities | 6 | 3,437 | 3,437 | 4,720 | |||
| Investment income |
7 | 929 | 929 | 1,218 | |||
| Total income | 171,871 | 244,530 | 416,401 | 367,723 | |||
| Expenditure | |||||||
| Expenditure on raising funds: |
|||||||
| Costs ofraising donations | and | ||||||
| legacies | 8 | 78 | 78 | 1,227 | |||
| Costs ofother trading | activities | 9 | 1,466 | 1,466 | 1,011 | ||
| Expenditure on charitable |
activities | 10,11 | 69,307 | 257,147 | 326,454 | 380,765 | |
| Total expenditure | 70,851 | 257,147 | 327,998 | 383,003 | |||
| Net income/(expenditure) | 101,020 | (12,617) | 88,403 | (15,280) | |||
| Transfers between funds |
(361) | 361 | |||||
| Net movement in funds |
100,659 | (12,256) | 88,403 | (15,280) | |||
| Reconciliation offunds | |||||||
| Total funds brought forward |
207,812 | 90,917 | 298,729 | 314,009 | |||
| Total funds carried forward | 308,471 | 78,661 | 387,132 | 298,729 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Note | 6 | ||||||
| Fixed assets | |||||||
| Tangible fixed assets | 20 | 1,569 | 1,362 | ||||
| Investments | 21 | 100 | 100 | ||||
| 1,869 | 1,462 | ||||||
| Current assets | |||||||
| Stocks | 23 | 2,090 | 2,168 | ||||
| Debtors | 24 | 18,524 | 32,048 | ||||
| Cash at bank and | in | hand | 369,751 | 267,487 | |||
| 391,365 | 301,703 | ||||||
| Creditors: amounts | falling | due within one year | 25 | 5,902 | 4,436 | ||
| Net current assets | 385,463 | 297,267 | |||||
| Total assets less | current | liabilities | 387,132 | 298,729 | |||
| Net assets | 387,132 | 298,729 | |||||
| Funds ofthe charity | |||||||
| Restricted funds | 78,681 | 90,917 | |||||
| Unrestricted funds |
308,471 | 207,812 | |||||
| Total charity funds | 26 | 387,132 | 298,729 |
| Donations | and l | ega | cies | |||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||||
| Funds | Funds | 2021 | ||||
| 6 | 6 | 5 | ||||
| Donations | ||||||
| General donations | 111,119 | 111,119 | ||||
| Gifts | ||||||
| Gift aid recoverable | 12,386 | 26,568 | 38,954 | |||
| Legacies | ||||||
| Legacies | 25,000 | 25,000 | ||||
| Grants | ||||||
| Grants receivable | 19,000 | 68,067 | 87,087 | |||
| MHM | 52 | 52 | ||||
| Sponsorship | ||||||
| Child sponsorship | 52,004 | 52,004 | ||||
| Kira Teacher/Student | sponsorship | 32,247 | 32,247 | |||
| KiRU | 1,545 | 1,545 | ||||
| Child gifts | 10,848 | 10,848 | ||||
| Boreholes/water | projects | 14,870 | 14,870 | |||
| Community | Sponsorship | 38,329 | 38,329 | |||
| 167,505 | 244,530 | 412,035 |
| Donations and l |
egac | ies (conf/nurrr/ |
|||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2020 | |||
| E | F | ||||
| Donations | |||||
| General donations | 115,129 | 115,129 | |||
| Gifts | |||||
| Gift aid recoverable | 13,074 | 20,555 | 33,629 | ||
| Grants | |||||
| Grants receivable | 19,076 | 52,541 | 71,617 | ||
| Bees | 70 | 70 | |||
| Solar lights christmas | appeal | 2,113 | 2,113 | ||
| Sponsorship | |||||
| Child sponsorship | 55,338 | 55,338 | |||
| Kira Teacher/Student | sponsorship | 30,835 | 30,835 | ||
| KiRU | 221 | 221 | |||
| Child gifls | 8,924 | 8,924 | |||
| Boreholes/water | projects | 16,379 | 16,379 | ||
| Community Sponsorship |
27,530 | 27,530 | |||
| 147,279 | 214,506 | 361,785 |
| Other trading | activities | ||||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2021 | Funds | 2020 | ||
| E | E | E | |||
| Miscellaneous | income | 3,437 | 3,437 | 3,680 | 3,680 |
| SaltRock clothing | 40 | 40 | |||
| Other income | rent | 1,000 | 1,000 | ||
| 3,437 | 3,437 | 4,720 | 4,720 |
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | |||
|---|---|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | |||||
| E | E | E | ||||||
| Bank | interest | receivable | 929 | 929 | 1,218 | 1,218 |
| Cost | s ofraising donations | and legacies | |||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2021 | Funds | 2020 | ||
| E | E | E | |||
| Cost | ofevents | 558 | 558 | ||
| Shop | costs | 78 | 78 | 669 | 669 |
| 78 | 78 | 1,227 | 1,227 |
| $. | Costs ofot | her trading acti |
vities | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2021 | Funds | 2020 | ||||
| E | F | ||||||
| Fundraising | events | 1,466 | 1,488 | 1,011 | 1,011 | ||
| 10. | Expenditure | on charitable | activities | by fund type | |||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2021 | |||||
| E | E | E | |||||
| Grants | 22,209 | 201,724 | 223,$33 | ||||
| project costs Support costs |
47,098 | 55,423 | 55,423 47,'0$8 |
||||
| 69,307 | 257,147 | 328,454 | |||||
| Unrestricted | Restricted | Total Funds | |||||
| Funds | Funds | 2020 | |||||
| E | |||||||
| Grants | 102,767 | 191,732 | 294,499 | ||||
| project costs | 49,368 | 49,368 | |||||
| Support costs | 36,898 | 36,898 | |||||
| 139,665 | 241,100 | 380,765 |
| Activities | |||||
|---|---|---|---|---|---|
| undertaken | Grant funding | Total funds | Total fund | ||
| directly | ofactivities | Support costs | 2021 | 2020 | |
| F | E | E | |||
| Grants | 223,933 | 223,$33 | 294,499 | ||
| Kira Farm Development | |||||
| Centre | 55,423 | 55,423 | 49,368 | ||
| Support costs | 47,098 | 47,0$8 | 36,898 | ||
| 55,423 | 223,933 | 47,098 | 328,454 | 380,765 |
| 12. | Analysis of | support co | st | s |
|||
|---|---|---|---|---|---|---|---|
| Support costs | Total 2021 | Total 2020 | |||||
| Staff costs | 26,514 | 28,514 | 18,440 | ||||
| Premises | 3,750 | 3,750 | 3,750 | ||||
| Communications and IT |
7,313 | 7,313 | 5,143 | ||||
| Depreciation | 1,048 | 1,048 | 782 | ||||
| Finance costs | 1,965 | 1,885 | 1,665 | ||||
| Insurance | 1,018 | 1,018 | 1,098 | ||||
| Accountancy | fees | 1,140 | 1,140 | 1,122 | |||
| Independent | examiner's | fees | 1,140 | 1,140 | 1,122 | ||
| Office costs | 2,308 | 2,308 | 3,291 | ||||
| UK travel costs | 234 | 234 | |||||
| Staff training | 633 | 833 | 450 | ||||
| Legal and professional | 35 | 35 | 35 | ||||
| 47,098 | 47,098 | 36,898 | |||||
| 13. | Analysis of | grants | |||||
| 2021 | 2020 | ||||||
| 5 | 8 | ||||||
| Grants to institutions | |||||||
| Amigos Uganda | 219,948 | 294,499 | |||||
| Total grants | 219,948 | 294,499 | |||||
| 14. | Net income/(expenditure) | ||||||
| Net income/(expenditure) | is stated after charging/(crediting); | ||||||
| 2021 | 2020 | ||||||
| Depreciation | oftangible | fixed assets | 1,048 | 782 | |||
| 15. | Independent | examination | fees | ||||
| 2021 | 2020 | ||||||
| 5 | 5 | ||||||
| Fees payable | to the independent | examiner for: | |||||
| Independent | examination | ofthe | financial statements | 1,140 | 1,122 | ||
| Other financial services | 1,140 | 1,122 | |||||
| 2,280 | 2,244 |
| The tota | l sta | ff costs | and employ | ee bene |
fits for | the reporting period are analysed as fol |
lows: |
|---|---|---|---|---|---|---|---|
| 2021 | 2019 | ||||||
| 8 | |||||||
| Wages | and | salaries | 75,234 | 60,636 | |||
| The average | head | count of employees | during | the year was 4 (2020: 5).The average | number of |
||
| full-time | equivalent | employees | during the year | is analysed as follows: | |||
| 2021 | 2020 | ||||||
| No. | No. | ||||||
| Management | and administration | - UK | 3 | 3 |
| 20. | Year ended 31 Decembe Tangible fixed assets |
r 2021 | |
|---|---|---|---|
| Fixtures and | |||
| fittings | Total | ||
| E | E | ||
| Cost | |||
| At 1 January 2021 | 13,930 | 13,930 | |
| Additions | 1,255 | 1,255 | |
| At 31 December 2021 | 15,185 | 15,185 | |
| Depreciation | |||
| At 1 January 2021 | 12,568 | 12,568 | |
| Charge for the year | 1,048 | 1,048 | |
| At 31 December 2021 | 13,616 | 13,616 | |
| Carrying amount |
|||
| At 31 December 2021 | 1,569 | 1,568 | |
| At 31 December 2020 | 1,362 | 1,362 | |
| 21. | Investments | ||
| Shares in | |||
| group | |||
| undertakings | |||
| E | |||
| Cost or valuation | |||
| At 1January 2021 and 31 December 2021 | 100 | ||
| Impairment | |||
| At 1 January 2021 and 31 December 2021 |
|||
| Carrying amount |
|||
| At 31 December 2021 | 100 | ||
| At 31 December 2020 | 100 |
| 23. | Stocks | Ye | ar ended | 31 Decem | ber 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| E | ||||||||||
| Finished | goods and goods for | resale | 2,0$0 | 2,168 | ||||||
| 24. | Debtors | |||||||||
| 2021 | 2020 | |||||||||
| E | E | |||||||||
| Other debtors | 19,524 | 32,048 | ||||||||
| 25. | Creditors: amounts | falling due within one year | ||||||||
| 2021 | 2020 | |||||||||
| E | ||||||||||
| Accruals | and | deferred | income | 5,902 | 4,436 | |||||
| 26. | Analysis | ofcharitable | funds | |||||||
| Unrestricted | funds | At | ||||||||
| At 1 | January | 31 | December | |||||||
| 2021 | Income | Expenditure | Transfers | 2021 | ||||||
| E | E | E | E | |||||||
| General | Fund | 40,450 | 171,871 | (69,803) | (10,616) | 131,$02 | ||||
| Running | costs | 141,000 | 9,000 | 150,000 | ||||||
| Project development | 25,000 | 25,000 | ||||||||
| Fixed assets | 1,362 | (1,048) | 1,255 | 1,569 | ||||||
| 207,812 | 171,871 | (70,851) | (361) | 308,471 | ||||||
| At | ||||||||||
| At 1 | January | 31 | December | |||||||
| 2020 | Income | Expenditure | Transfers | 2020 | ||||||
| E | E | E | E | |||||||
| General | Fund | 55,697 | 153,217 | (91,121) | (77,343) | 40,450 | ||||
| Running | costs | 141,000 | 141,000 | |||||||
| Project development | 44,917 | (50,000) | 30,083 | 25,000 | ||||||
| Fixed assets | 1,668 | (782) | 476 | 1,362 | ||||||
| 243,282 | 153,217 | (141,903) | (46,784) | 207,812 |
| At | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| At | 1 January | 31 December | |||||||
| 2021 | Income | Expenditure | Transfers | 2021 | |||||
| E | E | E | |||||||
| Child sponsorship | and | ||||||||
| gifts | 21,118 | 74,436 | (96,890) | 15,164 | 13,828 | ||||
| Community | sponsorship | 53,067 | (29,542) | (23,525) | |||||
| Kira Student | and | ||||||||
| Teacher sponsorship | 12,500 | 46,686 | (40,556) | 18,830 | |||||
| KiRU | 27,391 | (36,113) | 8,722 | ||||||
| Boreholes | 32,047 | 38,881 | (41,458) | 29,470 | |||||
| Bees | 173 | (10) | 183 | ||||||
| Sikes | 2,894 | 2,894 | |||||||
| Solar | 10,282 | 10,291 | |||||||
| Menstrual | Health | ||||||||
| Management | 11,903 | 75 | (8,593) | 3,385 | |||||
| Other small, | restricted | ||||||||
| funds | 3,985 | (3,985) | |||||||
| 90,917 | 244,530 | (257,147) | 361 | 78,881 | |||||
| At 31 | |||||||||
| At | 1 January | December | |||||||
| 2020 | Income | Expenditure | Transfers | 2020 | |||||
| E | E | E | E | ||||||
| Child sponsorship | and | ||||||||
| gifts | 9,614 | 75,845 | (64,341) | 21,118 | |||||
| Community | sponsorship | 34,934 | (20,305) | (14,629) | |||||
| Kira Student | and | ||||||||
| Teacher sponsorship | 10,500 | 33,482 | (83,347) | 51,865 | 12,500 | ||||
| KiRU | 19,039 | (33,670) | 14,631 | ||||||
| Boreholes | 42,532 | 24,037 | (34,522) | 32,047 | |||||
| Bees | 78 | 95 | 173 | ||||||
| Bikes | 2,894 | 2,894 | |||||||
| Solar | 5,109 | 5,173 | 10,282 | ||||||
| Menstrual | Health | ||||||||
| Management | 21,901 | (4,915) | (5,083) | 11,903 | |||||
| 70,727 | 214,506 | (241,100) | 46,784 | 90,917 |
| Analysis of net as | sets between funds | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2021 | ||
| Tangible fixed assets |
1,569 | 1,559 | ||
| Investments | 100 | 100 | ||
| Current assets | 312,704 | 78,661 | 391,385 | |
| Creditors less than | 1 year | (6,902) | (5,902) | |
| Net assets | 308,471 | 78,661 | 387,132 | |
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2020 | ||
| 6 | ||||
| Tangible fixed assets |
1,362 | 1,362 | ||
| Investments | 100 | 100 | ||
| Current assets | 210,786 | 90,917 | 301,703 | |
| Creditors less than | 1 year | (4,436) | (4,436) | |
| Net assets | 207,812 | 90,917 | 298,729 |
| Operating | leas | e commit | ments | ||||
|---|---|---|---|---|---|---|---|
| The total | future | minimum | lease payments | under non-cancellable | operating | leases are as follows: | |
| 2021 | 2020 | ||||||
| Later than | 1 year and not | later than 5years | 17,813 | 625 |