OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Pages
Trustees'
annual
report (incorporating
the director's report) 1to 11
Independent
examiner's
report to the
trustees 12to 13
Statement offinancial activities (including income and
expenditure
account)
14
Statement offinancial position 15
Notes to the financial statements 16to 28

Reference and administrative and administrative and administrative and administrative details
Registered charity name Amigos Worldwide
Charity registration number 1119450
Company registration number 06122350
Principal oNce and registered 3 Boutport Street
oNce Mermaid
Walk
Bamstaple
EX31 1RH
United
Kingdom
The trustees Mr G Brooke (Resigned 19June 2021)
Mr BCampbell-Colquhoun
Mrs SCampbell-Colquhoun
Mrs C Chandler (Resigned 2 July 2021)
Mrs R D Lewis
Mr A Thomson
Independent examiner Catherine
W(lliams ACA DChA
Thomas Westcott Chartered Accountants
47 Boutport Street
Bamstaple
Devon
EX31 1SQ

Year ended 31Decemb er 2021
2021 2020
Unrestricted Restricted
funds funds Totalfunds Total funds
Note 6 6 6 6
Income and endowments
Donations
and legacies
5 167,505 244,530 412,035 361,785
Other trading activities 6 3,437 3,437 4,720
Investment
income
7 929 929 1,218
Total income 171,871 244,530 416,401 367,723
Expenditure
Expenditure
on raising funds:
Costs ofraising donations and
legacies 8 78 78 1,227
Costs ofother trading activities 9 1,466 1,466 1,011
Expenditure
on charitable
activities 10,11 69,307 257,147 326,454 380,765
Total expenditure 70,851 257,147 327,998 383,003
Net income/(expenditure) 101,020 (12,617) 88,403 (15,280)
Transfers between
funds
(361) 361
Net movement
in funds
100,659 (12,256) 88,403 (15,280)
Reconciliation offunds
Total funds brought
forward
207,812 90,917 298,729 314,009
Total funds carried forward 308,471 78,661 387,132 298,729

2021 2020
Note 6
Fixed assets
Tangible fixed assets 20 1,569 1,362
Investments 21 100 100
1,869 1,462
Current assets
Stocks 23 2,090 2,168
Debtors 24 18,524 32,048
Cash at bank and in hand 369,751 267,487
391,365 301,703
Creditors: amounts falling due within one year 25 5,902 4,436
Net current assets 385,463 297,267
Total assets less current liabilities 387,132 298,729
Net assets 387,132 298,729
Funds ofthe charity
Restricted funds 78,681 90,917
Unrestricted
funds
308,471 207,812
Total charity funds 26 387,132 298,729

Donations and l ega cies
Unrestricted Restricted Total Funds
Funds Funds 2021
6 6 5
Donations
General donations 111,119 111,119
Gifts
Gift aid recoverable 12,386 26,568 38,954
Legacies
Legacies 25,000 25,000
Grants
Grants receivable 19,000 68,067 87,087
MHM 52 52
Sponsorship
Child sponsorship 52,004 52,004
Kira Teacher/Student sponsorship 32,247 32,247
KiRU 1,545 1,545
Child gifts 10,848 10,848
Boreholes/water projects 14,870 14,870
Community Sponsorship 38,329 38,329
167,505 244,530 412,035

Donations
and l
egac ies
(conf/nurrr/
Unrestricted Restricted Total Funds
Funds Funds 2020
E F
Donations
General donations 115,129 115,129
Gifts
Gift aid recoverable 13,074 20,555 33,629
Grants
Grants receivable 19,076 52,541 71,617
Bees 70 70
Solar lights christmas appeal 2,113 2,113
Sponsorship
Child sponsorship 55,338 55,338
Kira Teacher/Student sponsorship 30,835 30,835
KiRU 221 221
Child gifls 8,924 8,924
Boreholes/water projects 16,379 16,379
Community
Sponsorship
27,530 27,530
147,279 214,506 361,785

Other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E E E
Miscellaneous income 3,437 3,437 3,680 3,680
SaltRock clothing 40 40
Other income rent 1,000 1,000
3,437 3,437 4,720 4,720

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E E E
Bank interest receivable 929 929 1,218 1,218

Cost s ofraising donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E E E
Cost ofevents 558 558
Shop costs 78 78 669 669
78 78 1,227 1,227

$. Costs ofot her trading
acti
vities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E F
Fundraising events 1,466 1,488 1,011 1,011
10. Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2021
E E E
Grants 22,209 201,724 223,$33
project costs
Support costs
47,098 55,423 55,423
47,'0$8
69,307 257,147 328,454
Unrestricted Restricted Total Funds
Funds Funds 2020
E
Grants 102,767 191,732 294,499
project costs 49,368 49,368
Support costs 36,898 36,898
139,665 241,100 380,765

Activities
undertaken Grant funding Total funds Total fund
directly ofactivities Support costs 2021 2020
F E E
Grants 223,933 223,$33 294,499
Kira Farm Development
Centre 55,423 55,423 49,368
Support costs 47,098 47,0$8 36,898
55,423 223,933 47,098 328,454 380,765

12. Analysis of support co st
s
Support costs Total 2021 Total 2020
Staff costs 26,514 28,514 18,440
Premises 3,750 3,750 3,750
Communications
and IT
7,313 7,313 5,143
Depreciation 1,048 1,048 782
Finance costs 1,965 1,885 1,665
Insurance 1,018 1,018 1,098
Accountancy fees 1,140 1,140 1,122
Independent examiner's fees 1,140 1,140 1,122
Office costs 2,308 2,308 3,291
UK travel costs 234 234
Staff training 633 833 450
Legal and professional 35 35 35
47,098 47,098 36,898
13. Analysis of grants
2021 2020
5 8
Grants to institutions
Amigos Uganda 219,948 294,499
Total grants 219,948 294,499
14. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting);
2021 2020
Depreciation oftangible fixed assets 1,048 782
15. Independent examination fees
2021 2020
5 5
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 1,140 1,122
Other financial services 1,140 1,122
2,280 2,244

The tota l sta ff costs and employ ee
bene
fits for the reporting
period are analysed as fol
lows:
2021 2019
8
Wages and salaries 75,234 60,636
The average head count of employees during the year was 4 (2020: 5).The average number
of
full-time equivalent employees during the year is analysed as follows:
2021 2020
No. No.
Management and administration - UK 3 3

20. Year ended 31 Decembe
Tangible fixed assets
r 2021
Fixtures and
fittings Total
E E
Cost
At 1 January 2021 13,930 13,930
Additions 1,255 1,255
At 31 December 2021 15,185 15,185
Depreciation
At 1 January 2021 12,568 12,568
Charge for the year 1,048 1,048
At 31 December 2021 13,616 13,616
Carrying
amount
At 31 December 2021 1,569 1,568
At 31 December 2020 1,362 1,362
21. Investments
Shares in
group
undertakings
E
Cost or valuation
At 1January 2021 and 31 December 2021 100
Impairment
At 1 January
2021 and 31 December 2021
Carrying
amount
At 31 December 2021 100
At 31 December 2020 100

23. Stocks Ye ar ended 31 Decem ber 2021
2021 2020
E
Finished goods and goods for resale 2,0$0 2,168
24. Debtors
2021 2020
E E
Other debtors 19,524 32,048
25. Creditors: amounts falling due within one year
2021 2020
E
Accruals and deferred income 5,902 4,436
26. Analysis ofcharitable funds
Unrestricted funds At
At 1 January 31 December
2021 Income Expenditure Transfers 2021
E E E E
General Fund 40,450 171,871 (69,803) (10,616) 131,$02
Running costs 141,000 9,000 150,000
Project development 25,000 25,000
Fixed assets 1,362 (1,048) 1,255 1,569
207,812 171,871 (70,851) (361) 308,471
At
At 1 January 31 December
2020 Income Expenditure Transfers 2020
E E E E
General Fund 55,697 153,217 (91,121) (77,343) 40,450
Running costs 141,000 141,000
Project development 44,917 (50,000) 30,083 25,000
Fixed assets 1,668 (782) 476 1,362
243,282 153,217 (141,903) (46,784) 207,812

At
At 1 January 31 December
2021 Income Expenditure Transfers 2021
E E E
Child sponsorship and
gifts 21,118 74,436 (96,890) 15,164 13,828
Community sponsorship 53,067 (29,542) (23,525)
Kira Student and
Teacher sponsorship 12,500 46,686 (40,556) 18,830
KiRU 27,391 (36,113) 8,722
Boreholes 32,047 38,881 (41,458) 29,470
Bees 173 (10) 183
Sikes 2,894 2,894
Solar 10,282 10,291
Menstrual Health
Management 11,903 75 (8,593) 3,385
Other small, restricted
funds 3,985 (3,985)
90,917 244,530 (257,147) 361 78,881
At 31
At 1 January December
2020 Income Expenditure Transfers 2020
E E E E
Child sponsorship and
gifts 9,614 75,845 (64,341) 21,118
Community sponsorship 34,934 (20,305) (14,629)
Kira Student and
Teacher sponsorship 10,500 33,482 (83,347) 51,865 12,500
KiRU 19,039 (33,670) 14,631
Boreholes 42,532 24,037 (34,522) 32,047
Bees 78 95 173
Bikes 2,894 2,894
Solar 5,109 5,173 10,282
Menstrual Health
Management 21,901 (4,915) (5,083) 11,903
70,727 214,506 (241,100) 46,784 90,917

Analysis of net as sets between funds
Unrestricted Restricted Total Funds
Funds Funds 2021
Tangible
fixed assets
1,569 1,559
Investments 100 100
Current assets 312,704 78,661 391,385
Creditors less than 1 year (6,902) (5,902)
Net assets 308,471 78,661 387,132
Unrestricted Restricted Total Funds
Funds Funds 2020
6
Tangible
fixed assets
1,362 1,362
Investments 100 100
Current assets 210,786 90,917 301,703
Creditors less than 1 year (4,436) (4,436)
Net assets 207,812 90,917 298,729

Operating leas e commit ments
The total future minimum lease payments under non-cancellable operating leases are as follows:
2021 2020
Later than 1 year and not later than 5years 17,813 625