OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Designated Designated
Unrestricted Development Purchase of
General Fund Fund Ponies Fund Total 2022 Total 2021
f f f f
Incoming resources:
Voluntary
income
39,802 10,000 49,802 24,236
Grants including
Covid
300 0 300 19,907
Activities forgenerating funds 11,927 0 11,927 8,381
Income from sale ofuniforms 1,763 0 1,763 0
Investment
income
161 0 161 19
Gain on sale ofassets 120 0 120 1,552
Total income resources 54,073 10,000 64,073 54,095
Resources expended:
Legal fees 1,139 0 1,139 994
Purchase ofponies- Darcey 0 6,300 6,300 0
Purchase cost of uniforms 1,917 0 1,917 0
Charitable
activities
42,470 0 42,470 71,625 *
Total resources expended 45,526 6,300 51,826 72,619
Net movement
in funds
8,547 3,700 12,247 -18,524
Total funds brought forward 153,1&6 15,023 0 168,209 186,733
Total funds carried forward 161,733 15,023 3,700 180,456 168,209

BALANCE SH EET - 31March 2022
31March 2022 31March 2021
Assets:
Fixed assets 11,230 17,969
Debtors / accounts receivable 1,260 0
Cash at bank and in hand 167,966 153,572
Less: liabilities 0 -3,332
Total net assets 180,456 168,209
Represented by:
General fund 161,733 153,186
Development fund 15,023 15,023
Purchase ofponies fund 3,700 0
Totalfunds 180,456 168,209
LizJones
Treasurer 11July 2022

General fund General fund
2022 2021
ANALYSIS OF INCOMING RESOURCES f
Voluntary
income:
Riders' contributions 17,118 2,587
Donations - non-designated 22,684 21,649
Income tax recovered (Gift Aid) 0 0
39,802 24,236
Activities forgenerating funds:
Fund raising events 11,528 8,171
Cards and calendars -94 110
Adopt a Pony 100 100
Other fundraising
(sales
through online sites) 393 0
11,927 8,381
Otherincome:
Grants - including
Covid
300 19,907
Uniform sales 1,763 0
Gains on sales ofassets 120 1,552
2,183 21,459
Bank interest 161 19
ANALYSIS OF RESOURCES EXPENDED ON CHARITABLE ACTIVITIES
Costs ofgenerating funds:
Staff costs 12,573 10,567
Legal fees and governance 1,139 994
Equipment,
tack and
hats 259 403
Vet and farrier 9,558 6,329
General pony expenses 6,610 7,301
Fencing and buildings 1,012 2,652
General maintenance 869 3,459
Vehicle maintenance 233 210
Trailers and carts 0 30
Depreciation 6,739 6,739
Insurance 2,182 2,329
General administration 476 506
Electricity 659 844
Water 276 154
Telephone 339 289
Transport ofhorses 244 0
Purchase costofuniforms 1,917 0
Costs oftraining volunteers (net ofcontributions/grants) 221 0
Website costs 115 98
Miscellaneous
costs
105 0
45,526 42,904