OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Page
Trustees report 1-2
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements

Unrestricted Unrestricted Total Unrestricted
funds funds funds
general designated general
2023 2023 2023 2022
Notes E F 6 8
Income from:
Charitable
activities
49,326 49,326 49,373
Investments 2,016 2,016 464
Total income 51,342 51,342 49,837
Charitable
activities
34,221 34,221 23,533
Net income 17,121 17,121 26,304
Transfers
between
funds (138,738) 138,738
Net movement in funds (121,617) 138,738 17,121 26,304
Reconciliation offunds:
Fund balances at 1 January 2023 1,265,464 1,265,464 1,239,160
Fund balances at 31 December 2023 1,143,847 138,738 1,282,585 1,265,464

2023 2022
Notes 6 E
Fixed assets
Tangible assets 1,186,238 1,047,500
Current assets
Debtors 2,245 2,062
Cash at bank and in hand 96,744 218,049
98,989 220,111
Creditors: amounts falling due within
one year 10 (2,642) (2,147)
Net current assets 96,347 217,964
Total assets less current liabilities 1,282,585 1,265,464
Income funds
Unrestricte
fun
- enera
Designated
funds
12 1,186,238 1,047,500
General unrestricted funds 96,347 217,964
1,282,585 1,265,464
1,282,585 1,265,464

MaintenanceMaintenance MaintenanceMaintenance
ofAlms ofAlms
Houses Houses
2023 2022
6 6
Maintenance ofAlms Houses 49,326 49,373
Analysis by fund
Unrestricted funds - general 49,326 49,373
Unrestricted Unrestricted
funds funds
2023 2022
6 6
Interest receivable 2,016 464

Alms Alms
Houses Houses
2023 2022
6 6
Direct costs
Administration 651 /54
Telephone 180 180
Insurance 3,047 2,799
Independent examination 1,500 1,400
Book keeping fees 1,320 1,100
Sundry 71 101
Donations
paid
1,000 1,750
Mileage 100
Lifetime maintenance and monitering 2,361 2,179
Repairs and maintenance 23,532 12,081
Professional fees 35 970
Council tax 119
Utilities 524
34,221 23,533
Analysis
by
fund
Unrestricted funds - general 34,221 23,533

2023 2022
Number Number

Tangible fixed assets
Freehold land
and buildings
8
Cost
At 1 January 2023 1,047,500
Additions 138,738
At 31 December 2023 1,186,238
Carrying
amount
At 31 December 2023 1,186,238
At 31 December 2022 1,047,500
9 Debtors
2023 2022
Amounts
falling due
within one year: 8 8
Other debtors 409 345
Prepayments and accrued income 1,836 1,717
2,245 2,062
10 Creditors: amounts falling due within one year
2023 2022
Other creditors 1,142 747
Accruals and deferred income 1,500 1,400
2,642 2,147

These are unrestricted
funds
which are material
to th
e charity's
act
ivities.
At 1January Incoming Transfers At 31
2023 resources December
2023
6
Designated 1,047,500 138,738 1,186,238
138,738 138,738

At 1January Incoming Resources Transfers At 31
2023 resources expended December
2023f
Designated 1,047,500 138,738 1,186,238
Unrestricted 217,964 51,342 (34,221) (138,738) 96,347
1,265,464 51,342 (34,221) 1,282,585
Previous year: At 1January
2022
Incoming
resources
Resources
expended
Transfers At 31
December
2022
f 6
Designated 1,047,500 1,047,500
General funds 191,660 49,837 (23,533) 217,964
1,239,160 49,837 (23,533) 1,265,464

Analysis of net assets between funds
Unrestricted Unrestricted Restricted Endowment Total
funds funds funds funds
general designated
2023 2023 2023 2023 2023
E E E E E
Fund balances at 31 December 2023 are
represented by:
Tangible assets 1,186,238 1,186,238
Current assets/(liabilities) 96,347 96,347
96,347 1,186,238 1,282,585
Unrestricted Unrestricted Restricted Endowment Total
funds funds funds funds
general designated
2022 2022 2022 2022 2022
E E E E E
Fund balances at 31 December 2022 are
represented by:
Tangible assets 1,047,500 1,047,500
Current assets/(liabilities) 217,964 217,964
217,964 1,047,500 1,265,464