| Page | |||
|---|---|---|---|
| Trustees report | 1-2 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements |
| Unrestricted | Unrestricted | Total | Unrestricted | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| general | designated | general | |||||
| 2023 | 2023 | 2023 | 2022 | ||||
| Notes | E | F | 6 | 8 | |||
| Income from: | |||||||
| Charitable activities |
49,326 | 49,326 | 49,373 | ||||
| Investments | 2,016 | 2,016 | 464 | ||||
| Total income | 51,342 | 51,342 | 49,837 | ||||
| Charitable activities |
34,221 | 34,221 | 23,533 | ||||
| Net income | 17,121 | 17,121 | 26,304 | ||||
| Transfers between |
funds | (138,738) | 138,738 | ||||
| Net movement | in funds | (121,617) | 138,738 | 17,121 | 26,304 | ||
| Reconciliation | offunds: | ||||||
| Fund balances | at 1 January 2023 | 1,265,464 | 1,265,464 | 1,239,160 | |||
| Fund balances | at | 31 December 2023 | 1,143,847 | 138,738 | 1,282,585 | 1,265,464 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | E | |||||
| Fixed assets | |||||||
| Tangible assets | 1,186,238 | 1,047,500 | |||||
| Current assets | |||||||
| Debtors | 2,245 | 2,062 | |||||
| Cash at bank and | in | hand | 96,744 | 218,049 | |||
| 98,989 | 220,111 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 10 | (2,642) | (2,147) | ||||
| Net current assets | 96,347 | 217,964 | |||||
| Total assets less | current liabilities | 1,282,585 | 1,265,464 | ||||
| Income funds | |||||||
| Unrestricte fun |
- | enera | |||||
| Designated funds |
12 | 1,186,238 | 1,047,500 | ||||
| General unrestricted | funds | 96,347 | 217,964 | ||||
| 1,282,585 | 1,265,464 | ||||||
| 1,282,585 | 1,265,464 |
| MaintenanceMaintenance | MaintenanceMaintenance | |||
|---|---|---|---|---|
| ofAlms | ofAlms | |||
| Houses | Houses | |||
| 2023 | 2022 | |||
| 6 | 6 | |||
| Maintenance | ofAlms Houses | 49,326 | 49,373 | |
| Analysis | by | fund | ||
| Unrestricted | funds - general | 49,326 | 49,373 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| 6 | 6 | ||
| Interest | receivable | 2,016 | 464 |
| Alms | Alms | |||
|---|---|---|---|---|
| Houses | Houses | |||
| 2023 | 2022 | |||
| 6 | 6 | |||
| Direct costs | ||||
| Administration | 651 | /54 | ||
| Telephone | 180 | 180 | ||
| Insurance | 3,047 | 2,799 | ||
| Independent | examination | 1,500 | 1,400 | |
| Book keeping | fees | 1,320 | 1,100 | |
| Sundry | 71 | 101 | ||
| Donations paid |
1,000 | 1,750 | ||
| Mileage | 100 | |||
| Lifetime maintenance | and monitering | 2,361 | 2,179 | |
| Repairs and | maintenance | 23,532 | 12,081 | |
| Professional | fees | 35 | 970 | |
| Council tax | 119 | |||
| Utilities | 524 | |||
| 34,221 | 23,533 | |||
| Analysis by |
fund | |||
| Unrestricted | funds - | general | 34,221 | 23,533 |
| 2023 | 2022 |
|---|---|
| Number | Number |
| Tangible fixed assets | |
|---|---|
| Freehold land | |
| and buildings | |
| 8 | |
| Cost | |
| At 1 January 2023 | 1,047,500 |
| Additions | 138,738 |
| At 31 December 2023 | 1,186,238 |
| Carrying amount |
|
| At 31 December 2023 | 1,186,238 |
| At 31 December 2022 | 1,047,500 |
| 9 | Debtors | ||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Amounts falling due |
within one year: | 8 | 8 | ||
| Other debtors | 409 | 345 | |||
| Prepayments | and accrued income | 1,836 | 1,717 | ||
| 2,245 | 2,062 | ||||
| 10 | Creditors: amounts | falling due within one year | |||
| 2023 | 2022 | ||||
| Other creditors | 1,142 | 747 | |||
| Accruals and | deferred | income | 1,500 | 1,400 | |
| 2,642 | 2,147 |
| These are unrestricted funds |
which are material to th |
e charity's act |
ivities. | ||
|---|---|---|---|---|---|
| At | 1January | Incoming | Transfers | At 31 | |
| 2023 | resources | December | |||
| 2023 | |||||
| 6 | |||||
| Designated | 1,047,500 | 138,738 | 1,186,238 | ||
| 138,738 | 138,738 |
| At 1January | Incoming | Resources | Transfers | At 31 | |
|---|---|---|---|---|---|
| 2023 | resources | expended | December | ||
| 2023f | |||||
| Designated | 1,047,500 | 138,738 | 1,186,238 | ||
| Unrestricted | 217,964 | 51,342 | (34,221) | (138,738) | 96,347 |
| 1,265,464 | 51,342 | (34,221) | 1,282,585 | ||
| Previous year: | At 1January 2022 |
Incoming resources |
Resources expended |
Transfers | At 31 December |
| 2022 | |||||
| f | 6 | ||||
| Designated | 1,047,500 | 1,047,500 | |||
| General funds | 191,660 | 49,837 | (23,533) | 217,964 | |
| 1,239,160 | 49,837 | (23,533) | 1,265,464 |
| Analysis of | net assets between | funds | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | Restricted | Endowment | Total | ||
| funds | funds | funds | funds | |||
| general | designated | |||||
| 2023 | 2023 | 2023 | 2023 | 2023 | ||
| E | E | E | E | E | ||
| Fund balances at 31 December | 2023 are | |||||
| represented | by: | |||||
| Tangible assets | 1,186,238 | 1,186,238 | ||||
| Current assets/(liabilities) | 96,347 | 96,347 | ||||
| 96,347 | 1,186,238 | 1,282,585 | ||||
| Unrestricted | Unrestricted | Restricted | Endowment | Total | ||
| funds | funds | funds | funds | |||
| general | designated | |||||
| 2022 | 2022 | 2022 | 2022 | 2022 | ||
| E | E | E | E | E | ||
| Fund balances at 31 December | 2022 are | |||||
| represented | by: | |||||
| Tangible assets | 1,047,500 | 1,047,500 | ||||
| Current assets/(liabilities) | 217,964 | 217,964 | ||||
| 217,964 | 1,047,500 | 1,265,464 |