| Page | ||
|---|---|---|
| Trustees report | 1-2 | |
| Independent examiner's |
report | |
| Statement offinancial |
activities | |
| Balance sheet | ||
| Notes to the financial statements |
| Unrestricted | Endowment | Total Unrestricted | Total Unrestricted | Endowment | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| designated | designated | ||||||
| Notes | 2022 | 2022f | 2022 6 |
2021 6 |
2021 6 |
2021 6 |
|
| Income from: Charitable activities Investments |
49,373 464 |
49,373 464 |
46,896 731 |
46,896 731 |
|||
| Total income | 49,837 | 49,837 | 47,627 | 47,627 | |||
| ~Edit | |||||||
| Charitable activities |
23,533 | 23,533 | 22,242 | 22,242 | |||
| Net income for Nst movemsnt |
the year/ in funds |
26,304 | 26,304 | 25,385 | 25,385 | ||
| Fund balances 2022 |
at 1 January | 191,660 | 1,047,500 | 1,239,160 | 166,275 | 1,047,500 | 1,213,775 |
| Fund balances at 31 Oecember 2022 |
217,964 | 1,047,500 | 1,265,464 | 191,660 | 1,047,500 | 1,239,160 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | |||||
| Fixed assets Tangible assets |
1,047,500 | 1,047,500 | |||||
| Current assets Debtors Cash at bank and in |
hand | 2,062 218,049 |
1,980 192,031 |
||||
| 220,111 | 194,011 | ||||||
| Creditors: amounts one year |
falling | due within | (2,147) | (2,351) | |||
| Net current assets | 217,964 | 191,660 | |||||
| Total assets less current | liabilities | 1,265,464 | 1,239,160 | ||||
| Income funds Endowment funds - Unrestricted funds |
designated | 1,047,500 217,964 |
1,047,500 191,660 |
||||
| 1,265,464 | 1,239,160 |
| MalntsnanceMaintenance | MalntsnanceMaintenance | ||||
|---|---|---|---|---|---|
| ofAlms | ofAlms | ||||
| Houses | Houses | ||||
| 2022 | 2021 | ||||
| f | |||||
| Sales | within | charitable | activities | 49373 | 46896 |
| Unrestricted | Unrestricted |
|---|---|
| funds | funds |
| 2022f | 2021 F |
| 464 | 731 |
| Charitable activities |
|||
|---|---|---|---|
| Alms | Alms | ||
| Houses | Houses | ||
| 2022 | 2021 | ||
| f | f. | ||
| Administration Telephone Insurance Gas and electricity Independent examination Book keeping fees Sundry Donations paid Mileage Lifetime maintenance and monitering Repairs and maintenance Professional fees |
754 180 2,799 1,400 1,100 101 1,750 100 2,179 12,081 970 |
547 180 2,572 166 1,470 1,000 45 1,150 100 1,954 13,058 |
|
| Counciltax | 119 | ||
| 23,533 | 22,242 | ||
| 23,533 | 22,242 |
| Tangible fixed assets | ||
|---|---|---|
| Freehold | land and buiidinge | |
| 8 | ||
| Cost At 1 January 2022 |
1,047,500 | |
| At 31 December 2022 | 1,047,500 | |
| Carrying amount At 31 December 2022 |
1,047,500 | |
| At 31 December 2021 | 1,047,500 |
| 8 | Debtors | 2022 | 2021 | |
|---|---|---|---|---|
| Amounts falling due |
within one year: | 8 | 8 | |
| Other debtors Prepayments and accrued income |
345 1,717 |
444 1,536 |
||
| 2,062 | 1,980 | |||
| 9 | Creditors: amounts | falling due within one year | 2022f | 2021 8 |
| Other creditors Accruals and deferred |
income | 747 1,400 |
881 1,470 |
|
| 2,147 | 2,351 |
| 11 | Analysis ofnet assets | between funds Unrestricted funds |
Designated funds |
Total | Unrestricted funds |
Designated funds |
Total |
|---|---|---|---|---|---|---|---|
| 2022 f |
2022 6 |
2022 f. |
2021 f |
2021 6 |
2021 6 |
||
| Fund balances at 31 | |||||||
| December 2022 are | |||||||
| represented by: Tangible assets Current assets/(liabilities) |
1,047,500 217,964 |
1,047,500 217,964 |
191,660 | 1 047 500 | 1,047,500 191,660 |
||
| 1,265,464 | 1,265,464 | 191,660 | 1,047,500 | 1,239,160 |