OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Trustees report 1-2
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements

Unrestricted Endowment Total Unrestricted Total Unrestricted Endowment Total
funds funds funds funds
designated designated
Notes 2022 2022f 2022
6
2021
6
2021
6
2021
6
Income from:
Charitable
activities
Investments
49,373
464
49,373
464
46,896
731
46,896
731
Total income 49,837 49,837 47,627 47,627
~Edit
Charitable
activities
23,533 23,533 22,242 22,242
Net income for
Nst movemsnt
the year/
in funds
26,304 26,304 25,385 25,385
Fund balances
2022
at 1 January 191,660 1,047,500 1,239,160 166,275 1,047,500 1,213,775
Fund balances at 31
Oecember 2022
217,964 1,047,500 1,265,464 191,660 1,047,500 1,239,160

2022 2021
Notes 6 6
Fixed assets
Tangible assets
1,047,500 1,047,500
Current assets
Debtors
Cash at bank and in
hand 2,062
218,049
1,980
192,031
220,111 194,011
Creditors: amounts
one year
falling due within (2,147) (2,351)
Net current assets 217,964 191,660
Total assets less current liabilities 1,265,464 1,239,160
Income funds
Endowment
funds -
Unrestricted
funds
designated 1,047,500
217,964
1,047,500
191,660
1,265,464 1,239,160

MalntsnanceMaintenance MalntsnanceMaintenance
ofAlms ofAlms
Houses Houses
2022 2021
f
Sales within charitable activities 49373 46896
Unrestricted Unrestricted
funds funds
2022f 2021
F
464 731

Charitable
activities
Alms Alms
Houses Houses
2022 2021
f f.
Administration
Telephone
Insurance
Gas and electricity
Independent
examination
Book keeping fees
Sundry
Donations
paid
Mileage
Lifetime maintenance
and monitering
Repairs and maintenance
Professional fees
754
180
2,799
1,400
1,100
101
1,750
100
2,179
12,081
970
547
180
2,572
166
1,470
1,000
45
1,150
100
1,954
13,058
Counciltax 119
23,533 22,242
23,533 22,242

Tangible fixed assets
Freehold land and buiidinge
8
Cost
At 1 January 2022
1,047,500
At 31 December 2022 1,047,500
Carrying
amount
At 31 December 2022
1,047,500
At 31 December 2021 1,047,500
8 Debtors 2022 2021
Amounts
falling due
within one year: 8 8
Other debtors
Prepayments
and accrued income
345
1,717
444
1,536
2,062 1,980
9 Creditors: amounts falling due within one year 2022f 2021
8
Other creditors
Accruals and deferred
income 747
1,400
881
1,470
2,147 2,351

11 Analysis ofnet assets between funds
Unrestricted
funds
Designated
funds
Total Unrestricted
funds
Designated
funds
Total
2022
f
2022
6
2022
f.
2021
f
2021
6
2021
6
Fund balances at 31
December 2022 are
represented
by:
Tangible assets
Current assets/(liabilities)
1,047,500
217,964
1,047,500
217,964
191,660 1 047 500 1,047,500
191,660
1,265,464 1,265,464 191,660 1,047,500 1,239,160