| Trustees annual report |
|---|
| independent examiner's report |
| Statement offinancial activities |
| Balance sheet |
| Notes tothe financial statements |
| Detailed statement offinancial activities |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Note | Funds | Funds | 2022 | 2021 | ||
| 6 | ||||||
| incoming resources from generated | funds | |||||
| Voluntary income |
8,4D6 | 41,495 | 49,901 | 50,675 | ||
| investment income |
||||||
| incoming resources from charitable | activities | |||||
| Prograrnrne | 8,263 | 8,263 | 10,420 | |||
| Total incoming resources | 49,758 | 58,164 | 61,095 | |||
| Resources expended | ||||||
| Charitable activities | ||||||
| Programme | 59,038 | 61,718 | ||||
| 6overnance costs | 300 | 300 | ||||
| Totalresoucesexpended | 62,018 | 46,144 | ||||
| Net Incoming / (Outgoing) resources | forthe year | (9,580) | (3,854) | 18,951 | ||
| Fund balance brought forward at1April 2021 | 26,253 | 30,625 | 11,674 | |||
| Balance carried forward at31March | 2D22 | 10,098 | 16,673 | 26771 | 6ll,646 |
| Note | 2022 | |||
|---|---|---|---|---|
| Current Assets | ||||
| Debtors and prepayments | ||||
| Cash at bank and in | hand | 27,152 | ||
| Total current assets | 31,577 | |||
| Creditors - amounts | falling due within one year | |||
| Net assets | ||||
| Funds ofthe Charity | ||||
| Restricted | 16,673 | 26,253 | ||
| Unrestricted | 10,098 | 4,372 | ||
| Total Funds | 25,772 | 30,525 |
| to | the F)nanc)al Statements Ye | a | rto31March 2022 | ||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| 6 | |||||
| 2 | Voluntary income | ||||
| Support)ng training courses and activ)ties |
|||||
| Berkshire Community Foundation |
5,000 | ||||
| BigLattery Grant | 9,800 | ||||
| CAFOnline | 3,/50 | ||||
| Edward Gosling Foundation | 4,000 | ||||
| ESFA-Work it out | 11,330 | ||||
| KlCKSTART | 15,129 | ||||
| Pageete | 1,657 | ||||
| Peordes' Postcode Lottery | 16,950 | ||||
| Reading Borough Council | |||||
| The Earley Charity | 10,036 | 10,00Q | |||
| Time Gained | 3.,673 | ||||
| Workers Education Trust | |||||
| 44,825 | 49,500 | ||||
| Donations | 5„076 | 1,175 | |||
| 49,901 | |||||
| 3 | investment income |
||||
| Deposit account interest | |||||
| 4 | Incoming esources from |
charitable acthrities | |||
| Achieve Tagether | 333 | ||||
| Bracknell Forest Council | 1,000 | 1313 | |||
| Exchequer Services (West | Berkshire Council) | 7,263 | 3„754 | ||
| New Directions | 2,500 | ||||
| University ofReading | 2,520 | ||||
| 10,420 | |||||
| 9 | Governance costs | ||||
| independent examination |
fee | 300 | |||
| 6 | Net incoming/(outgoing) | resources | |||
| Net resources are stated | after charging: | ||||
| Other operating leases | |||||
| 7 | Other donations | ||||
| Duding the year the charity | received aver 400hours ofsupport from Trustees and Volunteers. | ||||
| 8 | trustees' remuneration, |
benefits and expenses |
| forthe year ended Mst | March | ZM2 | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||
| Funds | Funds | 2022 | |||||
| tncom(ng resources from | generated | funds | |||||
| Voluntary income |
|||||||
| Donations | 5,076 | 5„076 | 1,175 | ||||
| Training courses and activities | 3,330 | 41,495 | 44,825 | 49,500 | |||
| 8,406 | 41,495 | 49,901 | |||||
| investment income |
|||||||
| Deposit arcount interest | |||||||
| incoming resources from charitable activities | |||||||
| Contracts | 8,263 | 10,420 | |||||
| Total incoming resources | 49,758 | ||||||
| Resources expended | |||||||
| Charitable activities | |||||||
| Vyages, salaries and other staff costs Wages and salaries Sessional workers |
1,448 | 38,926 7,745 |
40,374 7,745 |
27,299 5,800 |
|||
| Employer's Pension |
500 | 500 | 421 | ||||
| Staff training and welfare | 214 | 214 | 508 | ||||
| Car, van and travel expenses | |||||||
| Travel, subsistence | ftmeeting costs | ||||||
| Rent, rates and power | |||||||
| Rent | 5,360 | 5,360 | |||||
| Light and hest | 45 | 45 | |||||
| Telephone, fax, stationery and other office costs Telephone and fax Computer costs Postage Printing, stationery and general office costs |
248 944 |
262 1,033 |
479 428 20 645 |
||||
| Accountancy, iegat and other professional insurance |
hxxs | 571 | 571. | 155 | |||
| Ucences and subscrtptions Bank charges |
939 96 |
1,003 96 |
638 69 |
||||
| Other business expenses | |||||||
| independent examination fee Other legal and professional Advertising |
1,934 1,150 |
2,905 1,150 |
|||||
| 5undryexpenses | 253 | 253 | |||||
| Trustees travel expenses | |||||||
| Total resources expended | 2,680 | 42,144 | |||||
| Net Income / (expenditure) | 5,726 | (9,5803 | (3,8543 |