OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Trustees annual report
independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes tothe financial statements
Detailed statement
offinancial activities

Unrestricted Restricted Total Total
Note Funds Funds 2022 2021
6
incoming resources from generated funds
Voluntary
income
8,4D6 41,495 49,901 50,675
investment
income
incoming resources from charitable activities
Prograrnrne 8,263 8,263 10,420
Total incoming resources 49,758 58,164 61,095
Resources expended
Charitable activities
Programme 59,038 61,718
6overnance costs 300 300
Totalresoucesexpended 62,018 46,144
Net Incoming / (Outgoing) resources forthe year (9,580) (3,854) 18,951
Fund balance brought forward at1April 2021 26,253 30,625 11,674
Balance carried forward at31March 2D22 10,098 16,673 26771 6ll,646

Note 2022
Current Assets
Debtors and prepayments
Cash at bank and in hand 27,152
Total current assets 31,577
Creditors - amounts falling due within one year
Net assets
Funds ofthe Charity
Restricted 16,673 26,253
Unrestricted 10,098 4,372
Total Funds 25,772 30,525

to the F)nanc)al Statements Ye a rto31March 2022
2022 2021
6
2 Voluntary income
Support)ng
training courses and activ)ties
Berkshire Community
Foundation
5,000
BigLattery Grant 9,800
CAFOnline 3,/50
Edward Gosling Foundation 4,000
ESFA-Work it out 11,330
KlCKSTART 15,129
Pageete 1,657
Peordes' Postcode Lottery 16,950
Reading Borough Council
The Earley Charity 10,036 10,00Q
Time Gained 3.,673
Workers Education Trust
44,825 49,500
Donations 5„076 1,175
49,901
3 investment
income
Deposit account interest
4 Incoming
esources from
charitable acthrities
Achieve Tagether 333
Bracknell Forest Council 1,000 1313
Exchequer Services (West Berkshire Council) 7,263 3„754
New Directions 2,500
University ofReading 2,520
10,420
9 Governance costs
independent
examination
fee 300
6 Net incoming/(outgoing) resources
Net resources are stated after charging:
Other operating leases
7 Other donations
Duding the year the charity received aver 400hours ofsupport from Trustees and Volunteers.
8 trustees'
remuneration,
benefits and expenses

forthe year ended Mst March ZM2
Unrestricted Restricted Total
Funds Funds 2022
tncom(ng resources from generated funds
Voluntary
income
Donations 5,076 5„076 1,175
Training courses and activities 3,330 41,495 44,825 49,500
8,406 41,495 49,901
investment
income
Deposit arcount interest
incoming resources from charitable activities
Contracts 8,263 10,420
Total incoming resources 49,758
Resources expended
Charitable activities
Vyages, salaries and other staff costs
Wages and salaries
Sessional workers
1,448 38,926
7,745
40,374
7,745
27,299
5,800
Employer's
Pension
500 500 421
Staff training and welfare 214 214 508
Car, van and travel expenses
Travel, subsistence ftmeeting costs
Rent, rates and power
Rent 5,360 5,360
Light and hest 45 45
Telephone, fax, stationery
and other office costs
Telephone
and fax
Computer costs
Postage
Printing, stationery
and general office costs
248
944
262
1,033
479
428
20
645
Accountancy,
iegat and other professional
insurance
hxxs 571 571. 155
Ucences and subscrtptions
Bank charges
939
96
1,003
96
638
69
Other business expenses
independent
examination
fee
Other legal and professional
Advertising
1,934
1,150
2,905
1,150
5undryexpenses 253 253
Trustees travel expenses
Total resources expended 2,680 42,144
Net Income / (expenditure) 5,726 (9,5803 (3,8543