OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Trustees’ Annual Report for the period

From 01/01/21 Period start date To 31/12/21

Period end date

Charity name: Project Luangwa

Charity registration number: 1119335

Objectives and Activities

SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 To assist in the provision of education
and educational facilities in Zambia.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
services identified in the
accounts.
Para 1.17 and
1.19
Construction and refurbishment of
classroom blocks, administration
offices, dormitories and toilet blocks.
Sponsorship of students at secondary
and tertiary level and financial support
of additional teaching staff.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 Trustees have read the ‘Guidance on
Public Benefit: reporting’ parts 1 to 6
and reviewed in relation to charity
activities.

Additional information (optional) You may choose to include further statements where relevant about:

SORP reference Para 1.38 Policy on grant making Para 1.38 Policy on social investment including program related investment Para 1.38 Contribution made by volunteers Other

Achievements and Performance

SORP reference
Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 During this period, the project has
supported the following:

161 students sponsored through
school and university

1,200 children provided with
enhanced maths programmes

25 schools supported through
programmes and infrastructure
projects

4,000 hygiene pads to vulnerable
girls to enable increased
attendance at school

9 major schools construction
projects

300+ children supported in
gender clubs

Additional information (optional) You may choose to include further statements where relevant about:

Achievements against
objectives set
Para 1.41
Performance of fundraising
activities against objectives
set
Para 1.41
Investment performance
against objectives
Para 1.41
Other

Financial Review

Financial Review
Review of the charity’s
financial position at the end
of the period
Para 1.21
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 The charity maintains a small reserve
which is available for unexpected
requirements.
Amount of reserves held Para 1.22
Reasons for holding zero
reserves
Para 1.22
Details of fund materially in
deficit
Para 1.24
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23

Additional information (optional)

Additional information (optional) Additional information (optional)
You may choose to include further statements where relevant about:
The charity’s principal
sources of funds (including
any fundraising)
Para 1.47 The main source of funds for this period
continues to be donations from visitors into
Luangwa region of Zambia. All funds have
been deployed to meet the objectives. All
administrative costs are met by the
individuals who support the charity. The
source of income will be reviewed in 2022
to ensure its diversity and robustness.
Investment policy and
objectives including any
social investment policy
adopted
Para 1.46
A description of the principal
risks facing the charity
Para 1.46
Other

Structure, Governance and Management

Description of charity’s
trusts:
Type of governing document
(trust deed, royal charter)
Para 1.25 Trust Deed
How is the charity
constituted?
(e.g unincorporated
association, CIO)
Para 1.25 Trust
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1.25 Trustees appointed by the Trustees.
No changes to Trustees in this period.

Additional information (optional) You may choose to include further statements where relevant about:

TrusteElearning online Policies and procedures adopted for the induction Para 1.51 and training of trustees The charity’s organisational structure and any wider Para 1.51 network with which the charity works Relationship with any Para 1.51 related parties Other

Reference and Administrative details

Charity name Project Luangwa
Other name the charity uses
Registered charity number 1119335
Charity’s principal address c/o George Fentham Meeting Rooms
Marsh Lane
Hampton-in-Arden
Solihull
B92 0AH

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Trustee name Office (if any) Dates acted if not for whole
**year **
Name of person (or body) entitled
to appoint trustee (ifany)
Samantha Adams Chair
Edward Thorpe Trustee
James Dawson Trustee

– Corporate trustees names of the directors at the date the report was approved

Director name

Name of trustees holding title to property belonging to the charity

Trustee name Dates acted if not for whole year

Funds held as custodian trustees on behalf of others

Description of the assets held in this capacity Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe custody and segregation of such assets from the charity’s own assets

Additional information (optional)

Names and addresses of advisers (Optional information)

Type of Name Address
adviser

Name of chief executive or names of senior staff members (Optional information)

Exemptions from disclosure

Reason for non-disclosure of key personnel details

Other optional information

Project Luangwa Project Luangwa Project Luangwa Charity No
(if any)
1119335
Annualaccountsforthe period
Period start date 01-Jan-22 To Period end
date
31-Dec-22

Section A Statement of financial activities

Recommended categories by
activity
Guidance Notes
Incoming resources (Note 3)
Income and endowments from:
Donations and legacies
S01
Charitable activities
S02
Other trading activities
S03
Investments
S04
Separate material item of income
S05
Other
S06
S07
Resources expended (Note 6)
Expenditure on:
Raising funds
S08
Charitable activities
S09
Separate material item of expense
S10
Other
S11
S12
S13
Net gains/(losses) on investments
S14
S15
Extraordinary items
S16
S17
S18
Other gains/(losses)
S19
S20
Reconciliation of funds:
S21
S22
Total
Net movement in funds
Total funds brought forward
Total funds carried forward
Total
Net income/(expenditure) before investment
gains/(losses)
Net income/(expenditure)
Transfers between funds
Other recognised gains/(losses):
Gains and losses on revaluation of fixed assets for the charity’s own use
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
480,336 - - 480,336 357,603
- - - - -
- - - - -
- - - -
- - - - -
36 - - 36 4,000
480,372 - - 480,372 361,603
3,325 - - 3,325 2,366
381,610 - - 381,610 299,355
- - - - -
4,409 - - 4,409 2,818
389,344 - - 389,344 304,539
91,028 - - 91,028 57,064
- - - - -
91,028 - - 91,028 57,064
- - - - -
- - - - -
- - - - -
374
-
- - 374
-
3,349
-
90,654 - - 90,654 53,715
121,131 - - 121,131 67,417
211,785 - - 211,785 121,131

r/)
Q)
~
Q)
u
C:
Restricted
ro
"O
"5
(.!)
Unrestricted
funds
Income
funds
Endowment
funds
Total this
year
Totallast
year
Fixedassets
Intangibleassets
(Note15)
801 £
F01
£
F02
£
F03
£
F04
£
F05
Tangibleassets
(Note14)
802
Heritageassets
(Note16)
803
Investments
(Note17)
804
Totalfixedassets 805
Currentassets
Stocks
(Note18)
806 - - - -
Debtors
(Note19)
Investments
(Note17.4)
Cashatbankandinhand(Note24)
Totalcunentassets
so1
soo
809
010
13705
-
198,081
211,785
-
-
-
-
-
-
-
-
13705
-
198,081
211,785
-
18796
-
102335
121131
Creditors:amountsfallingduewithin
oneyear
(Note20)
011
Netcunentassetsl(liabilities) 012 211,7851 - I
- I

211.7asI

121,131
Totalassetslesscunentliabilities 013 211 ,785 - I
- I

211,785
121,131
Creditors:amountsfallingdueafterone
year
(Note20)
014
Provisionsforliabilities 01s
Totalnetassetsorliabilities
FundsoftheCharity
8 16 211 ,785I
-I

-I
211,7851 121,131
Endowmentfunds(Note27) 0 11 - - -
Restrictedincomefunds(Note 27) 0 10 - - -
Unrestrictedfunds
Revaluationreserve
0 10
020
I
211785
- 211,785 121131
-
Totalfunds 021 I
211,785
- - 211,785 121131
Signedbyoneortwo trusteesonbehalfofall
the trustees Signature Print Name
Samantha Adams

Section C Notes to the accounts

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The accounts have been prepared in accordance with:

the Statement of Recommended Practice: Accounting and Reporting by Charities • and with ✓ preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 • and with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) • and with the Charities Act 2011. The charity constitutes a public benefit entity as defined by ✓ FRS 102.*

1.2 Going concern

If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:

An explanation as to those factors that support Not applicable the conclusion that the charity is a going concern; Disclosure of any uncertainties that make the Not applicable going concern assumption doubtful; Where accounts are not prepared on a going Not applicable concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern.

1.3 Change of accounting policy

The accounts present a true and fair view and the accounting policies adopted are those outlined in note { }.

Yes
No
* -Tick as appropriate * -Tick as appropriate
Please disclose :
(i) the nature of the chan ge in accounting policy;
(ii) the reasons
provides more r
and
why appl
eliable an
ying the new accounting policy
d more relevant information;
(iii) the amount
in the current p
the aggregate a
periods before t
of the ad
eriod, eac
mount of
hose pre
justment for each line affected
h prior period presented and
the adjustment relating to
sented, 3.44 FRS 102 SORP.

1.4 Changes to accounting estimates

No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP).

Yes
No
* -Tick as appropriate * -Tick as appropriate
Please disclose :
(i) the nature of any chan ges;
(ii) the effect of
assets and liabi
the chan
lities for t
ge on income and expense or
he current period; and
(iii) where pract
more future per
icable, th
iods.
e effect of the change in one or

1.5 Material prior year errors

No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP).

Yes

-Tick as appropriate
No*
Please disclose:
(i) the nature of the prior period error;
(ii) for each prior period presented in the accounts, the
amount of the correction for each account line item
affected; and

(iii) the amount of the correction at the beginning of the earliest prior period presented in the accounts.

CC17a (Excel)

23/02/2024

1

(HARITY COMMISSION FOR ENGLAND AND WALES Independent examiner's report on the accounts . Section A rn. . Independent Examine*s Report Report to tho trustees P KoT£oT LUAlJG￿A On accountg for the year ended Charity no {if any) 3 1 D C LolL 1119335 Set out on pages I report to the trustees on my examinats.on ofthe charity {'Ihe Trusfi for the year ended 3 (thunls of the above Responsibilities and basis of report As the charity's trustees. you are respor6ible for the preparation of the accounls in accordance with the requirements ofthe Charits"es Act 2011 I'the Acl'l. I rewirt in respect of my examination of the Trust's accounts carried out under seelion 145 of the 2011 Act and in carying out my exarninalion. I have followed all the aprI￿ble Directions gwen by the Charity Commission under section 145(5}Ib) of the Act. Independent IThe chanty's gross income exceeded £250,000 and l am qualified to examiner's statement undertake the examination by being a qualified member of I￿&•$$ I have completed my examinalion. I confimi that no material matters have come lo my allenbon in connecb'on with the examination di6810￿} which gtves me cause to believe that in, any material respect.. the accounting records vEre not kept in a¢￿da￿ with section 130 of the Charib'es Act", or the accounts did not aco)rd wlh the &counling records." or the accounts did not comply with the appI￿ab￿ requirements Con￿rn1r@ the fomi and content ol accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'tnJe and fair. view which is not a matter considered as part of an independent examination. I have no concerns and have come across no other matters in connection th the examination lo which attention should be df2wn in this report in order lo enable a proper underslandiThJ ofthe accounts to be reached. Ple delete the words in the brackets if they do not apply. Signed: Date: Lol Name: PAk)L ToHfvJ WHITFIC Relevant professlonal qualilicationlsl or body ftssoLIAII otsj of CH ALI 6LA) Qwifii (L) A c(thh74 IER Oct 2018

lif any): c&..£rithri fo vM86t Oo * FS95 Address: Ovhj G CLO G% 3&T Section B Disclosure Only complete if the examiner needs lo highlight material matters ol concern Isee CC32, Independent examinats.on of chanty accounts.. directions and guidance for examineis). Glve here brief details of any itèms that the examiner wishes to disclose. IER Oct 2018