This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2020-10-31-accounts
|
|
|
|
2020 |
2019 |
|
|
|
|
Unrestricted |
Unrestricted |
|
|
|
|
funds |
funds |
|
|
|
Notes |
8 |
|
| INCOME AND ENDOWMENTS |
|
|
FROM |
|
|
Donations and legacies |
|
|
|
85,440 |
69,984 |
Investnient income |
|
|
|
|
|
| Total |
|
|
|
85,440 |
69,985 |
| EXPEiVDITURE ON |
|
CHARITABLE ACTIVITIES |
|
|
|
| Donations |
|
|
|
40,757 |
38,969 |
| Other chm itable expenses |
|
|
|
9,787 |
5,943 |
| Total |
|
|
|
50544 |
44,912 |
| NET INCOME |
|
|
|
34,896 |
25,073 |
| RECONCILIATION |
|
OF FUNDS |
|
|
|
| Total funds brought |
fomvard |
|
|
240,866 |
215,793 |
| TOTAL FUNDS CARRIED FORWARD |
|
|
|
275,762 |
240,866 |
|
|
|
|
2020 |
2019 |
|
|
|
|
Um estricted |
Unrestricted |
|
|
|
|
funds |
funds |
| FIXED |
ASSETS |
|
Notes |
|
f. |
| Tangible |
assets |
|
|
27l,232 |
2-'l5,246 |
| CURRENT ASSETS |
|
|
|
|
|
| Debtors |
|
|
|
|
|
| Cash in |
hmid |
|
|
5,702 |
|
|
|
|
|
78 |
556 |
|
|
|
|
5,780 |
556 |
| CREDITORS |
|
|
|
|
|
| Amounts |
falling duc within |
one year |
|
(l,250) |
(4,936) |
| NET CURRENT ASSETS/(LIABILITIES) |
|
|
|
4,530 |
(4,380) |
| TOTAL |
ASSETSLESSCURRENT |
|
|
|
|
| LIABILITIES |
|
|
|
275,762 |
240,866 |
| NET ASSETS |
|
|
|
275,762 |
240,866 |
| FUNDS |
|
|
|
|
|
Unrestricted funds |
|
|
|
275,762 |
240,866 |
| TOTAL |
FUNDS |
|
|
275 762 |
240 866 |
| TA |
NGIBLE FIXEDASSETS |
|
|
|
Long |
|
|
leasehold |
|
|
f, |
| COST |
|
|
| At |
1 November 2019 |
249,933 |
| Additions |
|
31,845 |
| At |
31October2020 |
281,778 |
| DEPRECIATION |
|
|
| At |
I November 2019 |
4,687 |
| Charge for year |
|
5 859 |
| At |
31 October 2020 |
10,546 |
| NET BOOK VALVE |
|
|
| At |
31 October 2020 |
271,232 |
| At |
3 I October 2019 |
245,246 |
| 7. |
DEBTORS:AMOUNTS |
DEBTORS:AMOUNTS |
FALLING DUE WITHIN ONE YEAR |
FALLING DUE WITHIN ONE YEAR |
FALLING DUE WITHIN ONE YEAR |
|
|
|
|
|
|
|
|
|
|
2020 |
2019 |
|
Other debtors |
|
|
|
|
|
5,702 |
|
| 8. |
CREDITORS: AMOUNTS |
|
|
FALLING DUE WITHIN ONE YEAR |
|
|
|
|
|
|
|
|
|
|
|
2020 |
2019 |
|
Accrued expmtses |
|
|
|
|
|
1,250 |
4,936 |
| 9. |
MOVElVIENT IN FUNDS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
At |
moven1ent |
At |
|
|
|
|
|
I/11/19 |
|
in funds |
31/10/20 |
|
|
|
|
|
|
8 |
f. |
|
|
Unrestricted |
funds |
|
|
|
|
|
|
|
General fund |
|
|
|
240,866 |
|
34,896 |
275,762 |
|
TOTAL FUNDS |
|
|
|
240,866 |
|
34,896 |
275,762 |
|
Net movement |
in funcls, included |
|
|
in the above are as follows: |
|
|
|
|
|
|
|
|
Income |
|
Expenditure |
Movement |
|
|
|
|
|
|
|
|
in funds |
|
Unrestricted |
funds |
|
|
|
|
|
|
|
General fund |
|
|
|
85,440 |
|
(50,544) |
34,896 |
|
TOTAL FUNDS |
|
|
|
85,440 |
|
(50,544) |
34,896 |
|
Comparatives |
for movement |
|
in |
fumls |
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
At |
|
movement |
At |
|
|
|
|
|
I/I |
I/I 8 |
in funds |
31/10/19 |
|
Unrestricted |
funds |
|
|
|
|
f, |
|
|
General fund |
|
|
|
215,793 |
|
25,073 |
240,866 |
|
TOTAL FUNDS |
|
|
|
215,793 |
|
25,073 |
240,866 |
|
|
incan&e |
Expenditure |
Movement |
|
|
|
|
in funds |
| Unrestricted |
funds |
|
|
|
| General fund |
|
69,985 |
(44,912) |
25,073 |
| TOTAL FUNDS |
|
69,985 |
(44,912) |
25,073 |
|
|
|
Net |
|
|
|
At |
Inovetn eat |
At |
|
|
I/11/18 |
in funds |
31/10/20 |
|
|
E |
|
|
| Unrestricted |
funds |
|
|
|
| General fund |
|
215,793 |
59,969 |
275,762 |
| TOTAL FUNDS |
|
215,793 |
59,969 |
275,762 |
|
|
|
Income |
Expenditure |
Movement |
|
|
|
|
|
in funds |
| Unrestricted |
|
funds |
|
|
|
| General |
fund |
|
155,425 |
(95,456) |
59,969 |
| TOTAL |
FUNDS |
|
155,425 |
(95,456) |
59,969 |