| Page | ||||
|---|---|---|---|---|
| Report of the | Trustees | 1 | to | 5 |
| Zndependent | Examiner's Report |
|||
| Statement of | Financial Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 9 | to | 14 | |
| Detailed Statement of Financial Activities | 15 |
| for t | he Year |
Ended 31May 2 |
021 | |||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| funds | fund | funds | funds | |||||
| Not:es | E | E | E | |||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies |
48,167 | 48,167 | 47,327 | |||||
| Other trading activities Other income |
5,893 32 |
|||||||
| Total | 48,167 | 48,167 | 53,252 | |||||
| EXPENDITURE ON | ||||||||
| Raising funds | 1,256 | 1,256 | 1,670 | |||||
| Charitable activities |
||||||||
| Provision of facilities for playing |
football | under | ||||||
| association rules |
35,933 | 35,933 | 56,701 | |||||
| Total | 37,189 | 37,189 | 58,371 | |||||
| NET INCOME/(EXPENDITURE) | 10,978 | 10,978 | (5,119) | |||||
| RECONCILIATION OF FUNDS |
||||||||
| Total funds brought | forward | 220,192 | 220,192 | 225,311 | ||||
| TOTAL FUNDS CARRIED FORWARD | 231,170 | 231,170 | 220,192 |
| Bala 3I |
nce Sheet May 2921 |
|||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Unrestricted | ReStrlcted | Total | Total | |||
| funds | fund | funds | funds | |||
| 6 | 6 | |||||
| FIXEDASSETS | ||||||
| Tangible | assets | 10 | 143,357 | 143,357 | 146,478 | |
| CURRENT ASSETS | ||||||
| Stocks | 11 | 82 | ||||
| Debtors Cash at |
bank and in hand | 12 | 10,000 82&438 |
10,000 82,438 |
10,000 65,247 |
|
| 92,438 | 75,329 | |||||
| CREDITORS | ||||||
| Amounts | falling due within one year | 13 | (4,625) | (4,625) | (1,615} | |
| NET CURRENT ASSETS | 87,813 | 87,813 | 73(714 | |||
| TOTAL | ASSETSLESSCURRENT LIABILITIES | 231,170 | 231,170 | 220,192 | ||
| NET ASSETS | 231,170 | 231,170 | 220,192 | |||
| FUNDS | 14 | |||||
| Unrestricted funds |
231,170 | 220,19? | ||||
| TOTAL | FUNDS | 231,170 | 220,192 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| E | f | ||||||
| Fundraising events Bar sales |
4,175 1,718 |
||||||
| 5,893 | |||||||
| 5. | OTHER | INCOME | |||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| Interest | received | on gift aid | 32 | ||||
| 6. | CHARITABLE ACTIVITIES COSTS | ||||||
| Support | |||||||
| Direct | costs (see | ||||||
| Costs | not:e 7) | Totals | |||||
| E | E. | E | |||||
| Provision | offacilities for playing | football | |||||
| under association | rules | 30,960 | 4,973 | 35,933 | |||
| 7. | SUPPORT COSTS | ||||||
| Governance | |||||||
| Management | costs | Totals | |||||
| E | E | ||||||
| Provision | of facilities for playing | football | |||||
| under association | rules | 3,173 | 1,800 | 4,973 |
for the Ye |
for the Ye |
for the Ye |
ar Ended 31 |
May 2021 |
|||
|---|---|---|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF | FINANCIAL | ACTIVITIES | |||||
| Unrestricted | Restricted | Total | |||||
| funds f |
fund E |
funds E |
|||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
47,327 | 47,327 | |||||
| Other trading activities Other income |
5,893 32 |
5,893 32 |
|||||
| Tot:al | 53,252 | 53,252 | |||||
| EXPENDITURE ON | |||||||
| Raising funds | 1,670 | 1,670 | |||||
| Charitable activities |
|||||||
| Provision offacilities | for playing | football under | |||||
| association rules |
56,701 | 56,701 | |||||
| Total | 58,371 | 58,371 | |||||
| NET INCOME/(EXPENDITURE) | (5,119) | (5,119) | |||||
| RECONCIL1ATION | OF FUNDS | ||||||
| Total funds brought forward | 225,311 | 225,311 | |||||
| TOTAL FUNDS CARRIED FORWARD | 220,192 | 220,192 | |||||
| 10. | TANGIBLE FIXEDASSETS | ||||||
| Fixtures | |||||||
| Freehold | and | ~ Computer | |||||
| property E |
fittings f |
equipment E |
Totals E |
||||
| COST | |||||||
| At 1june 2020 and | 31 May 2021 | 150,900 | 5,836 | 420 | 157,156 | ||
| DEPRECIATION | |||||||
| At 1june 2020 Charge for year |
4,527 3,018 |
5,731 103 |
420 | 10,678 3,121 |
|||
| At 31 May 2021 | 7,545 | 5,834 | 420 | 13,799 | |||
| NET BOOK VALUE | |||||||
| At 31 May 2021 | 143,355 | 143,357 | |||||
| At 31 May 2020 | 146,373 | 105 | 146I478 |
| 2021 | 2020 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| E | ||||||||||||
| Stocks | 82 | |||||||||||
| 12. | DEBTORS: | AMOUNTS | FALLING | DUE WITHIN | ONE YEAR | |||||||
| 2021 | 2020 | |||||||||||
| E | E | |||||||||||
| Other debtors | 10,000 | 10,000 | ||||||||||
| 13. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||||||
| 2021 | 2020 | |||||||||||
| E | E | |||||||||||
| Other creditors | 4,625 | 1,615 | ||||||||||
| 14. | MOVEMENT | IN FUNDS | ||||||||||
| Net | ||||||||||||
| movement | At | |||||||||||
| At 1.6.20 | in funds | 31.5.21 | ||||||||||
| E | E | E | ||||||||||
| Unrestricted | funds | |||||||||||
| General fund Revaluation reserve Capital fund |
73,819 34,684 111,689 |
13,996 (707) (2,311) |
87,815 33,977 109,378 |
|||||||||
| 220,192 | 10,978 | 231,170 | ||||||||||
| TOTAL | FUNDS | 220,192 | 10I978 | 2311170 | ||||||||
| Net movement | in funds, | included | in the above are as follows: | |||||||||
| Incoming | Resources | Movement | ||||||||||
| resources | expended | in funds | ||||||||||
| E | E | if | ||||||||||
| Unrestricted | funds | |||||||||||
| General fund Revaluation Capital fund |
reserve | 48,167 | (34,171) (707) (2,311) |
13,996 (707) (2,311) |
||||||||
| 48,167 | (37,189) | 10,978 | ||||||||||
| TOTAL | FUNDS | 48,167 | (37,189) | 10,978 | ||||||||
| Comparatives | for movement | in | funds | |||||||||
| Net | ||||||||||||
| movement | At | |||||||||||
| At 1.6.19 | in funds | 31.5.20 | ||||||||||
| E | E | |||||||||||
| Unrestricted | funds | |||||||||||
| General fund Revaluation Capital fund |
reserve | 75,920 35,391 114,000 |
(2,101) (707) (2,311) |
73,819 34,684 111,689 |
||||||||
| 225,311 | (5,119) | 220,192 | ||||||||||
| TOTAL | FUNDS | 225,311 | (5,119) | 220,192 |
| Compar | ative | net movement in funds, include |
d in the above are as follows: |
||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | F. | E | |||
| Unrestricted | funds | ||||
| General fund Revaluation Capital fund |
reserve | 53,252 | (55,353) (707) (2,311) |
(2,101) (707) (2,311) |
|
| 53,252 | (58,371) | (5,119) | |||
| TOTAL | FUNDS | 53,252 | (58,371) | (5,119) |