OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-05-31-accounts

Page
Report of the Trustees 1 to 5
Zndependent Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 9 to 14
Detailed Statement of Financial Activities 15

for t
he Year

Ended 31May 2
021
2021 2020
Unrestricted Restricted Total Total
funds fund funds funds
Not:es E E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
48,167 48,167 47,327
Other trading
activities
Other income
5,893
32
Total 48,167 48,167 53,252
EXPENDITURE ON
Raising funds 1,256 1,256 1,670
Charitable
activities
Provision
of facilities for playing
football under
association
rules
35,933 35,933 56,701
Total 37,189 37,189 58,371
NET INCOME/(EXPENDITURE) 10,978 10,978 (5,119)
RECONCILIATION
OF FUNDS
Total funds brought forward 220,192 220,192 225,311
TOTAL FUNDS CARRIED FORWARD 231,170 231,170 220,192

Bala
3I
nce Sheet
May 2921
2021 2020
Unrestricted ReStrlcted Total Total
funds fund funds funds
6 6
FIXEDASSETS
Tangible assets 10 143,357 143,357 146,478
CURRENT ASSETS
Stocks 11 82
Debtors
Cash at
bank and in hand 12 10,000
82&438
10,000
82,438
10,000
65,247
92,438 75,329
CREDITORS
Amounts falling due within one year 13 (4,625) (4,625) (1,615}
NET CURRENT ASSETS 87,813 87,813 73(714
TOTAL ASSETSLESSCURRENT LIABILITIES 231,170 231,170 220,192
NET ASSETS 231,170 231,170 220,192
FUNDS 14
Unrestricted
funds
231,170 220,19?
TOTAL FUNDS 231,170 220,192

2021 2020
E f
Fundraising
events
Bar sales
4,175
1,718
5,893
5. OTHER INCOME
2021 2020
E E
Interest received on gift aid 32
6. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs not:e 7) Totals
E E. E
Provision offacilities for playing football
under association rules 30,960 4,973 35,933
7. SUPPORT COSTS
Governance
Management costs Totals
E E
Provision of facilities for playing football
under association rules 3,173 1,800 4,973


for the Ye

for the Ye

for the Ye

ar Ended 31

May 2021
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds
f
fund
E
funds
E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
47,327 47,327
Other trading
activities
Other income
5,893
32
5,893
32
Tot:al 53,252 53,252
EXPENDITURE ON
Raising funds 1,670 1,670
Charitable
activities
Provision offacilities for playing football under
association
rules
56,701 56,701
Total 58,371 58,371
NET INCOME/(EXPENDITURE) (5,119) (5,119)
RECONCIL1ATION OF FUNDS
Total funds brought forward 225,311 225,311
TOTAL FUNDS CARRIED FORWARD 220,192 220,192
10. TANGIBLE FIXEDASSETS
Fixtures
Freehold and ~ Computer
property
E
fittings
f
equipment
E
Totals
E
COST
At 1june 2020 and 31 May 2021 150,900 5,836 420 157,156
DEPRECIATION
At 1june 2020
Charge for year
4,527
3,018
5,731
103
420 10,678
3,121
At 31 May 2021 7,545 5,834 420 13,799
NET BOOK VALUE
At 31 May 2021 143,355 143,357
At 31 May 2020 146,373 105 146I478

2021 2020
E
Stocks 82
12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
E E
Other debtors 10,000 10,000
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
E E
Other creditors 4,625 1,615
14. MOVEMENT IN FUNDS
Net
movement At
At 1.6.20 in funds 31.5.21
E E E
Unrestricted funds
General
fund
Revaluation
reserve
Capital
fund
73,819
34,684
111,689
13,996
(707)
(2,311)
87,815
33,977
109,378
220,192 10,978 231,170
TOTAL FUNDS 220,192 10I978 2311170
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E if
Unrestricted funds
General
fund
Revaluation
Capital
fund
reserve 48,167 (34,171)
(707)
(2,311)
13,996
(707)
(2,311)
48,167 (37,189) 10,978
TOTAL FUNDS 48,167 (37,189) 10,978
Comparatives for movement in funds
Net
movement At
At 1.6.19 in funds 31.5.20
E E
Unrestricted funds
General
fund
Revaluation
Capital
fund
reserve 75,920
35,391
114,000
(2,101)
(707)
(2,311)
73,819
34,684
111,689
225,311 (5,119) 220,192
TOTAL FUNDS 225,311 (5,119) 220,192

Compar ative net movement
in funds,
include
d
in the above are as follows:
Incoming Resources Movement
resources expended in funds
E F. E
Unrestricted funds
General
fund
Revaluation
Capital
fund
reserve 53,252 (55,353)
(707)
(2,311)
(2,101)
(707)
(2,311)
53,252 (58,371) (5,119)
TOTAL FUNDS 53,252 (58,371) (5,119)