| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Trustees' report | 2-7 | ||
| Indepeadent examiners' |
report | ||
| Statement offinancial | acdvities | ||
| Balance sheet | 10-11 | ||
| Notes to the financial | statements | 12-1g |
| Charity number | Charity number | 1119136 | |||
|---|---|---|---|---|---|
| Company registration |
number | 05914932 | |||
| Registered | office / Business address | Aleka House | |||
| 10BHavelock Road | |||||
| Southall | |||||
| Middlesex | |||||
| UB2AD | |||||
| Trustees (directors) | Mahmooda Khan |
||||
| Dilmohan Singh |
Bhasin | (Resigned 20 August 2D21) | |||
| Dr Radhakrtshna | Pillai | ||||
| Ramesh Kukar | |||||
| Swaran Singh Kang | |||||
| Secretary | Mahamooda Khan |
||||
| Independent | examiner | Rakesh Bhargava | B.Phil, ACA | ||
| Levy +Partners Limited | |||||
| Chattered Accotmnmts |
|||||
| 7-8Ritz Parade | |||||
| Western Avenue | |||||
| Landon | |||||
| W5 3RA | |||||
| Bankers | Co-op Bank Pic | ||||
| Business Direct | |||||
| P0Box250 | |||||
| Skelmersdal e | |||||
| WN86WT |
| Unrestricted | Restricted | Designated | 2022 | 2021 | |||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | Total | Total | |||
| Notes | 8 | ||||||
| Iucomiug resources |
|||||||
| incoming resources &om generating |
funds: | ||||||
| Vo)eatery income | 2 | 39,969 | 107,195 | 147,164 | 129,699 | ||
| Grant received &om.Eelmg Council | |||||||
| Total incoming resources |
39,969 | 107,195 | 147,164 | 129,699 | |||
| Resources expended | |||||||
| Charitable ectivitis |
3 | 51,564 | 91,451 | 16,898 | 159,913 | ]32,436 | |
| Total resources expended | 51,564 | 91.,451 | 16,898 | 159,913 | 132,436 | ||
| Net movetuent in funds |
(11,595) | 15,744 | (16,898) | (12,749) | (2,737) | ||
| Total funds brought forward |
474,863 | 88,701 | 232,706 | 796,270 | 799,007 | ||
| Total funds carried forward | 463,268 | 104,445 | 215,808 | 783,521 | 796,270 |
| As at 31M | arch 20 | 22 | ||||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| Notes | ||||||||
| Fixed assets | ||||||||
| Tangible assets | 513,000 | 545,975 | ||||||
| Current assets | ||||||||
| Cash at bank | and in hand | 307,504 | 264,426 | |||||
| 307,504 | 264,426 | |||||||
| Creditors: | amounts | falling | ||||||
| due within | one year | 10 | (6,983) | (11,822) | ||||
| Net current | assets | 300,521 | 252,604 | |||||
| Total assets | less current | |||||||
| liabilities | 813,521 | 798,579 | ||||||
| Creditors: | amounts | falling due | ||||||
| after more | than one | year | (2,309) | |||||
| Provisions | for liabilities | 12 | (30,000) | |||||
| Net assets | 783,521 | 796,270 | ||||||
| Funds | 13 | |||||||
| Restricted | income funds: | |||||||
| )(estrtcted income 1'ends | 104,445 | 88,701 | ||||||
| Unrestricted | income | funds: | ||||||
| Designated | funds | 215,808 | 232,706 | |||||
| Vnresiricted | income funds | 463,268 | 474,863 | |||||
| Total funds | 783,521 | 796,270 |
| Unrestricted | Restricted | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | Total | Total | ||||
| g | s | ||||||
| London Borough | of | Ealing | 35,695 | 35,695 | 21,057 | ||
| LBECommunity | Connection | 14,500 | 14,500 | 14,500 | |||
| C5ty ofLondon | 10,000 | ||||||
| London community | response | 10,000 | 10,000 | 10,000 | |||
| Tudor Trmt | 36,000 | 36,000 | 36,000 | ||||
| Hcathrow Community |
fund | 2,500 | 2,500 | 7,500 | |||
| Cafcass | 2,500 | 2,500 | 2,670 | ||||
| Trust for London | 11,000 | 11,000 | 11,000 | ||||
| Membership | 150 | ||||||
| Voluntary Contributions |
32,284 | 32,284 | 14,457 | ||||
| Referrals | 2,685 | 2,685 | 2,365 | ||||
| 39,969 | 107,195 | 147,164 | 129,699 |
| 3. | Governance costs |
|||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Designated | 2022 | 2021 | ||||
| fundst | funds g |
funds | Total | Total f. |
||||
| Wages It salaries | 52,720 | 52,720 | 56,591 | |||||
| Employer's NIC |
1,322 | |||||||
| Staffcosts - Pension costs | 2,649 | 2,649 | 2,649 | |||||
| Rent | 4,159 | 4,159 | ||||||
| Rates tk water | 207 | 207 | 151 | |||||
| Light &heat | 755 | 755 | 1,228 | |||||
| Repairs tk maintenance | 937 | 937 | 1,682 | |||||
| Inswance | 856 | 217 | 1,073 | 1,059 | ||||
| Printing, postage and stationery |
854 | 854 | 1,133 | |||||
| Travel expenses | 76 | 76 | 73 | |||||
| Professional —Accountancy |
fees | 1,524 | 1,524 | 1,344 | ||||
| Sessional Staff | 28,396 | 28,396 | 28,164 | |||||
| Telephone | 95 | 1,452 | 1,547 | 563 | ||||
| General expenses | 587 | 759 | 1,346 | 2,727 | ||||
| Interest - Other loans | 415 | 415 | 775 | |||||
| Subscriptions | 35 | 245 | 280 | |||||
| Transfer to Capital sinking | fund | 30,000 | 30,000 | |||||
| Amortisstion k. impairment |
10,753 | 16,898 | 27,651 | 27,651 | ||||
| Fixtures, fitting and equiproent | Depreciation | 5,324 | 5,324 | 5,324 | ||||
| 51,564 | 91,451 | 16,898 | 159,913 | 132,436 | ||||
| 4. | i%et outgoing resources | for | the year | |||||
| 2022 | 2021 | |||||||
| Net outgoing resources is | stated | atter charging | ||||||
| Depreciadon and other amounts |
wdtten off | tangible fixed | assets | 32,975 | 32,975 |
| Employees | |||
|---|---|---|---|
| Employment | costs | 2022 | 2021 |
| s | |||
| Wages and salaries | 52,720 | 56,591 | |
| Social security | costs | 1,322 | |
| Pension costs | 2,649 | 2,649 | |
| 55,369 | 60,562 |
| 2022 | 2021 |
|---|---|
| Number | Nuruber |
| was as f | ollows: | ||
|---|---|---|---|
| 2022 | 2021 | ||
| Pension | charge | 2,649 | 2,649 |
| Land end | Fixtures, | ||||
|---|---|---|---|---|---|
| 9, | Tangible fixed assets | buildings | fittings end | ||
| freehold | eqaipmeat | ||||
| 6 | |||||
| Cost | |||||
| At 1 April 2021 snd | |||||
| At 31March 2022 | 672,513 | 21,294 | 693,807 | ||
| Depreciation At 1 April 2021 |
132,431 | !5,401 | 147,832 | ||
| Charge f'or the year |
27,651 | 5,324 | 32,975 | ||
| At 31March 2022 | 160,082 | 20,725 | 180,807 | ||
| Net book values | |||||
| At 31March 2022 | 512,431 | 569 | 513,000 | ||
| At 31March 2021 | 540,082 | 5,893 | 545,975 | ||
| 10. | Creditors: ausounts | falling due | |||
| within one year |
2022 | 2021 | |||
| Bank loan | 1,985 | 7,285 | |||
| Accrcsls and deferred income | 4,998 | 4,537 | |||
| 6,983 | 11,822 | ||||
| 11. | Creditors; amounts | falling due | |||
| after more than oue year | 2022 | 2021 | |||
| e | |||||
| Bank loan | 2,310 |
| 13. | Analysis | ofn | et assets between funds |
|||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Designated | Total | |||||
| funds | funds | funds | funds | |||||
| f | f | t, | ||||||
| Fund balances | at31March 2022 as represented | by: | ||||||
| Tangible fixed | assets | 308,192 | 204,808 | 513,000 | ||||
| Courant assets | 192,059 | 104,445 | 11,000 | 307,504 | ||||
| Durent liabilities | (6,983) | (6,983) | ||||||
| Capital Sinking | fund | (30,000) | (30,000) | |||||
| 463,268 | 104,445 | 215,808 | 783,521 | |||||
| 14. | Unrestricted | funds | At | At | ||||
| I April | Incoming | Outgoing | 31March | |||||
| 2021 | resources | reseurces | 2022 | |||||
| f | f | |||||||
| Unrestricted | Funds | 474,863 | 39,969 | (51,564) | 463,268 | |||
| 15. | Restricted | funds | At | At | ||||
| IApril | Incoming | Outgoing | 31March | |||||
| 2021 | resources | resources | 2022 | |||||
| f | ||||||||
| Restricted | funds | 88,701 | 107,195 | (91,451) | 104,445 |
| At | At | |
|---|---|---|
| 1April | Outgoing | 31Starch |
| 2021 | fceo Irl'cex | 2022 |
| f | ||
| 232,706 | (16,898) | 215,808 |