OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Legal and administrative information
Trustees' report 2-7
Indepeadent
examiners'
report
Statement offinancial acdvities
Balance sheet 10-11
Notes to the financial statements 12-1g

Charity number Charity number 1119136
Company
registration
number 05914932
Registered office / Business address Aleka House
10BHavelock Road
Southall
Middlesex
UB2AD
Trustees (directors) Mahmooda
Khan
Dilmohan
Singh
Bhasin (Resigned 20 August 2D21)
Dr Radhakrtshna Pillai
Ramesh Kukar
Swaran Singh Kang
Secretary Mahamooda
Khan
Independent examiner Rakesh Bhargava B.Phil, ACA
Levy +Partners Limited
Chattered
Accotmnmts
7-8Ritz Parade
Western Avenue
Landon
W5 3RA
Bankers Co-op Bank Pic
Business Direct
P0Box250
Skelmersdal e
WN86WT

Unrestricted Restricted Designated 2022 2021
funds funds funds Total Total
Notes 8
Iucomiug
resources
incoming
resources &om generating
funds:
Vo)eatery income 2 39,969 107,195 147,164 129,699
Grant received &om.Eelmg Council
Total incoming
resources
39,969 107,195 147,164 129,699
Resources expended
Charitable
ectivitis
3 51,564 91,451 16,898 159,913 ]32,436
Total resources expended 51,564 91.,451 16,898 159,913 132,436
Net movetuent
in funds
(11,595) 15,744 (16,898) (12,749) (2,737)
Total funds brought
forward
474,863 88,701 232,706 796,270 799,007
Total funds carried forward 463,268 104,445 215,808 783,521 796,270

As at 31M arch 20 22
2022 2021
Notes
Fixed assets
Tangible assets 513,000 545,975
Current assets
Cash at bank and in hand 307,504 264,426
307,504 264,426
Creditors: amounts falling
due within one year 10 (6,983) (11,822)
Net current assets 300,521 252,604
Total assets less current
liabilities 813,521 798,579
Creditors: amounts falling due
after more than one year (2,309)
Provisions for liabilities 12 (30,000)
Net assets 783,521 796,270
Funds 13
Restricted income funds:
)(estrtcted income 1'ends 104,445 88,701
Unrestricted income funds:
Designated funds 215,808 232,706
Vnresiricted income funds 463,268 474,863
Total funds 783,521 796,270

Unrestricted Restricted 2022 2021
funds funds Total Total
g s
London Borough of Ealing 35,695 35,695 21,057
LBECommunity Connection 14,500 14,500 14,500
C5ty ofLondon 10,000
London community response 10,000 10,000 10,000
Tudor Trmt 36,000 36,000 36,000
Hcathrow
Community
fund 2,500 2,500 7,500
Cafcass 2,500 2,500 2,670
Trust for London 11,000 11,000 11,000
Membership 150
Voluntary
Contributions
32,284 32,284 14,457
Referrals 2,685 2,685 2,365
39,969 107,195 147,164 129,699

3. Governance
costs
Unrestricted Restricted Designated 2022 2021
fundst funds
g
funds Total Total
f.
Wages It salaries 52,720 52,720 56,591
Employer's
NIC
1,322
Staffcosts - Pension costs 2,649 2,649 2,649
Rent 4,159 4,159
Rates tk water 207 207 151
Light &heat 755 755 1,228
Repairs tk maintenance 937 937 1,682
Inswance 856 217 1,073 1,059
Printing,
postage and stationery
854 854 1,133
Travel expenses 76 76 73
Professional
—Accountancy
fees 1,524 1,524 1,344
Sessional Staff 28,396 28,396 28,164
Telephone 95 1,452 1,547 563
General expenses 587 759 1,346 2,727
Interest - Other loans 415 415 775
Subscriptions 35 245 280
Transfer to Capital sinking fund 30,000 30,000
Amortisstion
k. impairment
10,753 16,898 27,651 27,651
Fixtures, fitting and equiproent Depreciation 5,324 5,324 5,324
51,564 91,451 16,898 159,913 132,436
4. i%et outgoing resources for the year
2022 2021
Net outgoing resources is stated atter charging
Depreciadon
and other amounts
wdtten off tangible fixed assets 32,975 32,975

Employees
Employment costs 2022 2021
s
Wages and salaries 52,720 56,591
Social security costs 1,322
Pension costs 2,649 2,649
55,369 60,562

2022 2021
Number Nuruber

was as f ollows:
2022 2021
Pension charge 2,649 2,649

Land end Fixtures,
9, Tangible fixed assets buildings fittings end
freehold eqaipmeat
6
Cost
At 1 April 2021 snd
At 31March 2022 672,513 21,294 693,807
Depreciation
At 1 April 2021
132,431 !5,401 147,832
Charge
f'or the year
27,651 5,324 32,975
At 31March 2022 160,082 20,725 180,807
Net book values
At 31March 2022 512,431 569 513,000
At 31March 2021 540,082 5,893 545,975
10. Creditors: ausounts falling due
within
one year
2022 2021
Bank loan 1,985 7,285
Accrcsls and deferred income 4,998 4,537
6,983 11,822
11. Creditors; amounts falling due
after more than oue year 2022 2021
e
Bank loan 2,310

13. Analysis ofn et assets between
funds
Unrestricted Restricted Designated Total
funds funds funds funds
f f t,
Fund balances at31March 2022 as represented by:
Tangible fixed assets 308,192 204,808 513,000
Courant assets 192,059 104,445 11,000 307,504
Durent liabilities (6,983) (6,983)
Capital Sinking fund (30,000) (30,000)
463,268 104,445 215,808 783,521
14. Unrestricted funds At At
I April Incoming Outgoing 31March
2021 resources reseurces 2022
f f
Unrestricted Funds 474,863 39,969 (51,564) 463,268
15. Restricted funds At At
IApril Incoming Outgoing 31March
2021 resources resources 2022
f
Restricted funds 88,701 107,195 (91,451) 104,445

At At
1April Outgoing 31Starch
2021 fceo Irl'cex 2022
f
232,706 (16,898) 215,808