| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Trustees' repast | 2-7 | ||
| Independent examiners' |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | 10-11 | ||
| Notes to the financial | statements | 12-Ig |
| Charity | number | number | 1119136 | |||
|---|---|---|---|---|---|---|
| Company | registration | number | 05914932 | |||
| Registered | office / Business address | Aleka House | ||||
| 108 Havelock Road | ||||||
| Southall | ||||||
| Middlesex | ||||||
| UB2 4PD | ||||||
| Trustees | (directors) | Mahroooda Khan |
||||
| Dilmohan Singh |
Bhasm | (Resigned 20 August 2021) | ||||
| Dr Radhakrishua | Pillai | |||||
| Rarnesh Kukar | ||||||
| Swaran Singh Kang | ||||||
| Secretary | Mahainooda Khan |
|||||
| Independent | examiner | Rakesh Bhargava | B.Phil, ACA | |||
| Levy+ Partners | Liioited | |||||
| Chartered Accountants |
||||||
| 7-8 Ritz Parade | ||||||
| Western Avenue |
||||||
| London | ||||||
| W5 3RA | ||||||
| Bankers | Co-op Bank Pic | |||||
| Business Direct | ||||||
| P0 Box250 | ||||||
| Skelmersdale | ||||||
| WN86WT |
| Unrestricted | Restricted | Designated | 2021 | 2020 | |||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | Total | Total | |||
| Notes | |||||||
| Incoming resources |
|||||||
| Incoming resources from generating |
funds; | ||||||
| Voluntary incotne |
2 | 37,142 | 92,557 | 129,699 | 141,128 | ||
| Grant received from Ealing Council | |||||||
| Total incoming resources |
37,142 | 92,557 | 129,699 | 141,128 | |||
| Resources expended | |||||||
| Charitable activitis |
3 | 33,512 | 82,026 | 16,898 | 132,436 | 113,221 | |
| Total resources expended | 33,512 | 82,026 | 16,898 | 132,436 | I ]3,221 | ||
| Net movement in funds |
3,630 | 10,531 | (16,898) | (2,737) | 27,907 | ||
| Total funds brought forward |
471,233 | 78,170 | 249,604 | 799,007 | 771,099 | ||
| Total funds carried forward | 474,863 | 88,701 | 232,706 | 796,270 | 799,006 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Fixed assets | |||||||
| Tangible assets | 545,975 | 578,950 | |||||
| Current assets | |||||||
| Cash ai bank | and in hand | 264,426 | 238,591 | ||||
| 264,426 | 238,591 | ||||||
| Creditors: | amounts | falling | |||||
| due within | one year | 10 | (11,822) | (8,941) | |||
| Net current | assets | 252,604 | 229,650 | ||||
| Total assets less current | |||||||
| liabilities | 798,579 | 808,600 | |||||
| Creditors; | amounts | falling due | |||||
| after more | than one | year | (2,309) | (9,593) | |||
| Net assets | 796,270 | 799,007 | |||||
| Funds | 12 | ||||||
| Restricted | income funds: | ||||||
| Restricted income funds |
88,701 | 78,170 | |||||
| Unrestricted | income | funds: | |||||
| Designated funds |
232,706 | 249,604 | |||||
| unrestricted | income funds | 474,863 | 471,233 | ||||
| Total funds | 796,270 | 799,007 |
| Voluntary income |
Voluntary income |
||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2021 | 2020 | ||||
| funds | funds | Total | Total | ||||
| 4 | |||||||
| Catalyst Housing |
500 | ||||||
| London Borough | of Ealing | 21,057 | 21,057 | 28,076 | |||
| LBECommunity | Connection | 14,500 | 14,500 | 14,500 | |||
| LBELet us go Southa11 | 2,000 | ||||||
| City ofLondon | 10,000 | 10,000 | |||||
| London community response |
10,000 | 10,000 | |||||
| Tudor Trust | 36,000 | 36,000 | 36,000 | ||||
| Heathrow Community |
fund | 7,500 | 7,500 | ||||
| Cafcass | 2,670 | 2,670 | 2,805 | ||||
| Trust for London | 11,000 | 1 'l,000 | 23,000 | ||||
| Membership | 150 | I50 | 1,259 | ||||
| People Health and |
People postcode | lottery | 5,788 | ||||
| Voluntary Contributions |
14,457 | 14,457 | 20,6l7 | ||||
| Referrals | 2,365 | 2,365 | 6,583 | ||||
| 37,142 | 92,557 | 129,699 | 141,128 |
| Governance costs |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| I/nrestricted | Restricted | Designated | 2021 | 2020 | ||||||
| funds | funds | funds | Total | Total | ||||||
| 8 | ||||||||||
| Wages &salaries | 8,041 | 48,550 | 56,591 | 60,730 | ||||||
| Employer's NIC |
1,322 | 1,322 | 2,953 | |||||||
| Staffcosts - Pension costs | 2,649 | 2,649 | 3,138 | |||||||
| Rent | 3,350 | |||||||||
| Rates &.water | 151 | 151 | 17l | |||||||
| Light &heat | 1,228 | 1,228 | 739 | |||||||
| Repairs & maintenance | 938 | 743 | 1,682 | |||||||
| insurance | 843 | 217 | 1,059 | 1,153 | ||||||
| Printing, postage and stationery |
1,133 | 1,133 | 624 | |||||||
| Travel expenses | 73 | 73 | 97 | |||||||
| Professional - Accountancy |
fees | 1,344 | 1,344 | 1,605 | ||||||
| Sessional Staff | 28,164 | 28,164 | 2,688 | |||||||
| Telephone | 563 | 563 | 937 | |||||||
| General expenses | 144 | 2,583 | 2,727 | 817 | ||||||
| Interest - Other loans | 775 | 775 | 1,244 | |||||||
| Amorsisatton &impairinent |
10,753 | 16,898 | 27,651 | 27,651 | ||||||
| Fixtures, fitting and equipment | Depreciation | 5,324 | 5,324 | 5,324 | ||||||
| 33,512 | 82,026 | 16,898 | 132,436 | !13,22] | ||||||
| piet (outgoing)/incoming | resources for the year | |||||||||
| 2021 | 2020 | |||||||||
| e | ||||||||||
| Net (outgoing)/incoming | resources | is stated | sacr charging | |||||||
| Depreciation and other ainounts |
written oif | tangible | fixed | assets | 32,975 | 32,975 |
| Employees | |||
|---|---|---|---|
| Employment | costs | 2021 | 2020 |
| Wages and salaries | 56,591 | 60,730 | |
| Social security | costs | 1,322 | 2,953 |
| Pension rosts | 2,649 | 3,138 | |
| 60,562 | 66,821 |
| was as f | ollows: | py |
|
|---|---|---|---|
| 2021 | 2020 | ||
| Pension | charge | 2,649 | 3,138 |
| The charity's | activities | fail within | the exemption~ | the exemption~ | afforded | by the provisions ofthe Section 478 ofthe | by the provisions ofthe Section 478 ofthe | by the provisions ofthe Section 478 ofthe | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Corporation Tsx Act 2010.Accordingly, |
there is | no taxation charge | in these accounts. | |||||||
| Land and | Fixtures, | |||||||||
| 9. | Tangible fixed assets |
buildings | tittings and | |||||||
| freehold | equipment | Total | ||||||||
| Cost | ||||||||||
| At 1 April 2020 and |
||||||||||
| At 31 March | 2021 | 672,513 | 21,294 | 693,807 | ||||||
| Depreciation | ||||||||||
| At 1 April 2020 |
104,780 | 10,077 | 114,857 | |||||||
| Charge for the year | 27,65 1 | 5,324 | 32,975 | |||||||
| At 31 March | 2021 | 132,431 | 15,401 | 147,832 | ||||||
| Net book values | ||||||||||
| At 31 March | 2021 | 540,082 | 5,893 | 545,975 | ||||||
| At 31 March | 2020 | 567,733 | 11,217 | 578,950 | ||||||
| 10. | Creditors; amounts |
falling due | ||||||||
| within one |
year | 2021 | 202D | |||||||
| Bank loan | 7,285 | 7,285 | ||||||||
| Accrcals and | deferred | income | 4,537 | 1,656 | ||||||
| 11,822 | 8,941 | |||||||||
| 1l. | Creditors: amounts | falling due | ||||||||
| after more | than one year | 2021 | 2D20 | |||||||
| Bank loan | 2,310 | 9,594 |
| 12. | Analysis | of n | et assets b | etween funds |
|||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Designated | Total | ||||||
| funds | funds | funds | funds | ||||||
| Fund balances | at 31 March | 202'I as represented | by; | ||||||
| Tangible tixed |
assets | 324,269 | 221,706 | 545,975 | |||||
| Current assets |
164,725 | 88,701 | 11,000 | 264,426 | |||||
| Current liabilities |
(11,822) | (11,822) | |||||||
| Long-term | liabilities | (2,309) | (2,309) | ||||||
| 474,863 | 88,701 | 232,706 | 796,270 | ||||||
| 13. | Unrestricted | funds | At | At | |||||
| I April | Incoming | Outgoing | 31 March | ||||||
| 2020 | resources | resources | 2021 | ||||||
| K | |||||||||
| Unrestricted | Funds | 471,233 | 37,142 | (33,512) | 474,863 | ||||
| 14. | Restricted | funds | At | At | |||||
| I April | Incoming | Outgoing | 31March | ||||||
| 2020 | resources | resources | 2021 | ||||||
| g | g | ||||||||
| Restrirted funds |
78,170 | 92,557 | (82,026) | 88,701 | |||||
| 15. | Designated | funds | At | At | |||||
| I April | Outgoing | 31 March | |||||||
| 2020 | resources | 2021 | |||||||
| Designated | funds | 249,604 | (16,898) | 232,706 | |||||
| 16. | Related party | transactions | |||||||
| There were | no related'party | transactions. |