OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees
Independent
Examiner's Report
Statement ofFinancial Activities
Balance Sheet
Notes tothe Financial Statemenls 5 to 8
Detaged Statemeat ofFinancial Activities

for tbe Year Ended 31March 2022
31.3.22 31.3.21
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
17,562 7,687
Other trading activities 52,519 29,226
Total 70,081 36,913
EXPENDITURE ON
Raising funds 56455 36491
NET INCOME 13,826 622
RECONCILIATION OFFUNDS
Total funds brought forward 31,614 30,992
TOTAL FUNDS CARRlED FORWARD 45,440 31,614

Balance Sheet
31March 2022
31.3.22 31.3.21
Unrestricted Total
fund funds
Notes
CURRENT ASSETS
Debtors 330 1,050
Cash atbank and in hand 46,399 37,902
46,729 38,952
CREDITORS
Amounts
falling due within one year
(1,289) (7,338)
NET CURRENT ASSETS 45,440 31,614
TOTAL ASSETSLESSCURRENT
LIABILITIES 45,440 31,614
NETASSETS 45,440 31,614
FUNDS
Unrestricted
funds
45,440 31,614
TOTAL FUNDS 45,440 31,614

31.3.22 31.3.21
6
Fundraising events 9,160
Admissions 10,230
Social lotteries 33,129 29,226
52,519 29326

Raising donations
and legacies
31.3.22 31.3.21
Support costs 56,255 36,291

COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVI TIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
snd legacies
7,687
Other tuuhng activities 29326
Total 36,913
EXPENDITURE ON
Raising funds 36,291
NETINCOME 622
RECONCILIATION OFFUNDS
Total funds brought forward 30,992
TOTAL FUNDS CARRIED FORWARD 31,614
6, DEBTORS:AMOUNTS FALLING DUE~ONE YEAR
31.3.22 31.3.21
Trade debtors 330 1,050

31.3.22 31.3.21
1,289 7,338
g. MOVEMENT IN FUNDS
Net
ovement At
At 1.4.21 in funds 31.3.22
Unrestricted feeds
General fund 31,614 13,826 45,440
TOTAL FUNDS 31,614 13,826 45,440
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended in funds
Unrestricted fuads
General fund 70,081 (56,255) 13,826
TOTAL FUNDS 70,081 (56,255) 13,826
Comparatives for movement in funds
Net
movement At
At 1.4.20 in funds 31.3.21
f. f
Unrestricted funds
General fimd 30,992 31,614
TOTAL FUNDS 30,992 622 31,614
Comparative net movement in funds, included in the above are as follows:
Incomiug Resources Movement
resources
f
expended
f
in funds
Unrestricted funds
General fund 36,913 (36291)
TOTAL FUNDS 36,913 (36,291) 622

Net
tuovement At
At 1.420 in funds 31.3.22
Unrestricted funds
General fund 30,992 14,448 45,440
TOTAL FUNDS 30,992 14,448 45,440

Incoming Resources Movement
fesomces expended in funds
6
Unrestricted funds
General fund 106,994 (92,546) 14,448
TOTAL FUNDS 106,994 (92,546) 14,448

for tbe Year Ended 3 1March 2022
31.3.22 31.3.21
INCOME AND ENDOWMENTS
Donations and legacies
Donations 17,562 7,687
Other trading activities
Fundraising
events
9,160
Admissions 10330
Social lotteries 33,129 29,226
52,519 29,226
Total incoming resources 70,081 36,913
Support costs
Management
Prize purchases 442
Event costs 9,001
Entertainment costs 3,982
Advertising 456
13,881
Finance
Conanunity
grants
18,746 15,075
Donations 22,792 21,000
Insurance 613
Sundries 20 20
Bank charges 203 196
42,374 36,291
Total resources expended 56355 36491
Net iacome 13,826 622