This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-02-28-accounts
|
|
|
|
|
|
PAGES |
| Trustees' |
annual report |
|
(incorporating |
the |
director's report) |
1to 2 |
Independent examiner's |
|
|
report to the |
trustees |
|
|
| Statement |
offinancial |
|
activities (including |
|
income and expenditure |
|
| account) |
|
|
|
|
|
|
| Statement |
offinancial |
|
position |
|
|
|
| Notes to |
the financial |
statements |
|
|
|
6to 11 |
|
|
|
|
Y |
EARENDED |
28FEBRU |
ARY 2023 |
ARY 2023 |
|
|
|
|
|
|
|
|
2023 |
|
2022 |
|
|
|
|
|
|
|
Unrestricted |
|
|
|
|
|
|
|
|
|
funds |
Total funds |
Total funds |
|
|
|
|
|
|
Note |
|
|
|
| Income and endowments |
|
|
|
|
|
|
|
|
|
| Investment |
income |
|
|
|
|
5 |
124,737 |
124,737 |
91,677 |
| Total income |
|
|
|
|
|
|
124,737 |
124,737 |
91,677 |
| Expenditure |
|
|
|
|
|
|
|
|
|
| Expenditure |
on raising funds: |
|
|
|
|
|
|
|
|
Investment management |
|
|
|
costs |
|
6 |
(19,566) |
(19,566) |
(16,540) |
| Expenditure |
on charitable |
|
activities |
|
|
7,8 |
(68,145) |
(68,145) |
(50,935) |
| Total expenditure |
|
|
|
|
|
|
(87,711) |
(87,711) |
(67,475) |
| Net income |
and net |
movement |
|
|
in funds |
|
37,026 |
37,026 |
24,202 |
| Reconciliation offunds |
|
|
|
|
|
|
|
|
|
| Total funds |
brought |
forward |
|
|
|
|
1,182,939 |
1,182,939 |
1,158,737 |
| Total funds |
carried |
forward |
|
|
|
|
1,219,965 |
1,219,965 |
1,182,939 |
|
|
28FEBRUA |
RY 202 |
3 |
|
|
|
|
|
|
2023 |
|
2022 |
|
|
|
Note |
|
f. |
f |
| Fixed assets |
|
|
|
|
|
|
| investments |
|
|
13 |
|
1,120,000 |
1,120,000 |
| Current assets |
|
|
|
|
|
|
| Debtors |
|
|
14 |
75,756 |
|
50,150 |
| Cash at bank |
and in hand |
|
|
52,218 |
|
53,6]2 |
|
|
|
|
127,974 |
|
103,762 |
| Creditors: amounts |
|
falling dhe within oae year |
15 |
(3,000) |
|
(8,700) |
| Net current |
assets |
|
|
|
124,974 |
95,062 |
| Total assets |
less current liabiliiies |
|
|
|
1,244,974 |
1,215,062 |
| Creditors: amounts |
|
falling due after more than |
|
|
|
|
| one year |
|
|
16 |
|
(25,009) |
(32,123) |
| Net assets |
|
|
|
|
1,219,965 |
1,182,939 |
| Funds ofthe |
charity |
|
|
|
|
|
| Unrestricted |
funds |
|
|
|
1,219,965 |
1,182,939 |
| Total charity funds |
|
|
17 |
|
1,219,965 |
1,182,939 |
|
|
|
|
Unrestricted |
Total Funds |
Unrestricted |
Total Funds |
|
|
|
|
Funds |
2023 |
Funds |
2022 |
| Income |
from |
investment |
properties |
124,737 |
124,737 |
91,677 |
91,677 |
|
|
|
|
|
Unrestricted |
Total Funds |
Unrestricted |
Total Funds |
|
|
|
|
|
Funds |
2023 |
Funds |
2022 |
|
Investment |
property |
management |
costs |
19,566 |
19,566 |
16,540 |
16,540 |
| 7. |
EKPENDITURE ON CHARITABLE |
|
|
|
ACTIVITIES |
BYFUND TYPE |
|
|
| EKPE |
NDITURE ON CH |
ARITABLE ACTIVITIES |
BY |
FUND T |
YPE |
|
|
|
|
Unrestricted |
Total |
Funds |
Unrestricted |
Total |
Funds |
|
|
Funds |
|
2023 |
Funds |
|
2022 |
| Grants |
payable |
63,350 |
|
63,350 |
46,600 |
|
46,600 |
| Support |
costs |
4,795 |
|
4,795 |
4,335 |
|
4,335 |
|
|
68,145 |
|
68,145 |
50,935 |
|
50,935 |
| ENDITURE |
ON CHARI |
TABLE ACTIVITIE |
S BYACTIVI |
TY TYPE |
|
|
|
Grant funding |
|
Total funds |
Total fund |
|
|
ofactivities |
Support costs |
2023 |
2022 |
| Grants payable |
|
63,350 |
1,414 |
64,764 |
48,334 |
| Governance |
costs |
|
3,381 |
3/81 |
2,601 |
|
|
63,350 |
4,795 |
68,145 |
50,935 |
| Chasdei |
Sholom |
10,000 |
| Chevras |
Mo'oz Ladol |
20,000 |
| Mercaz |
Torah Vechesed Limited |
10,000 |
| Notzar |
Chesed |
20,000 |
| Other |
|
3@50 |
|
|
63450 |
| 9. |
ANALYSIS OF S |
UP |
PO |
RT C |
OSTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Suppott costs |
Total 2023 |
Total 2022 |
|
|
|
|
|
|
|
|
|
K |
|
|
Interest on bank loans |
|
and |
similar charges |
|
|
|
1,414 |
1,414 |
1,734 |
|
Independent examination |
|
|
fees |
|
|
|
3,000 |
3,000 |
2,601 |
|
Legal dt Professional |
|
fees |
|
|
|
|
381 |
381 |
|
|
|
|
|
|
|
|
|
4,795 |
4,795 |
4,335 |
| 10. |
INDEPENDENT |
EXAMINATION |
|
|
|
FEES |
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
2022 |
|
Fees payable to the |
independent |
|
|
examiner |
|
for: |
|
|
|
|
Independent examination |
|
|
ofthe |
financial |
|
statements |
|
3,000 |
2,400 |
| 11. |
STAFFCOSTS |
|
|
|
|
|
|
|
|
|
| TRUSTEE REMUNERAT |
ION AND EXPENSES |
|
| There was no remuneration |
paid to the trustees. The charity did not meet any individual |
expenses |
| incurred by the trustees for services provided to the charity. |
|
|
| INVESTMENTS |
|
|
|
Investment |
|
|
properties |
|
| Cost or valuation |
|
|
| At 1 March 2022 and 28 February 2023 |
|
1,120,000 |
Carrying amount |
|
|
| At 28 February 2023 |
|
1,120,000 |
| At 28 February 2022 |
|
1,120,000 |
| 14. |
DEBTORS |
|
|
|
|
|
|
|
|
2023 |
2022 |
|
Trade debtors |
|
|
75,756 |
50,150 |
| 15. |
CREDITORS: amounts |
falling due within |
one year |
|
|
|
|
|
|
2023 |
2022 |
|
|
|
|
|
f |
|
Tmde creditors |
|
|
|
3,900 |
|
Accruals and deferred income |
|
|
3,000 |
4,800 |
|
|
|
|
3,000 |
8,700 |
| 16. |
CREDITORS: amounts |
falling due after |
more than one year |
|
|
|
|
|
|
2023 |
2022 |
|
Bank loans and overdratts |
|
|
25,009 |
32,123 |
|
|
|
|
|
|
At |
|
|
|
At |
|
28 |
February |
|
|
1 |
March 2022 |
Income |
Expenditure |
2023 |
| General |
funds |
|
1,182,939 |
124,737 |
(87,711) |
1419,965 |
|
|
|
|
|
|
At |
|
|
|
At |
|
28 February |
|
|
|
1 |
March 2021 |
Income |
Expenditure |
2022 |
| General |
funds |
|
1,158,737 |
91,677 |
(67,475) |
1,182,939 |
| ANALYSIS OF N |
ET ASSETS BETWEEN FU |
NDS |
|
|
|
Unrestricted |
Total Funds |
|
|
Funds |
2023 |
| Investments |
|
1,120,000 |
1,120,000 |
| Current assets |
|
127,974 |
127,974 |
| Creditors less than |
1 year |
(3,000) |
(3,000) |
| Creditors greater than I year |
|
(25,009) |
(25,009) |
| Net assets |
|
1,219,965 |
1419,965 |
|
|
Unrestricted |
Total Funds |
|
|
Funds |
2022 |
| Investments |
|
1,120,000 |
I,120,000 |
| Current assets |
|
103,762 |
103,762 |
| Creditors less than |
I year |
(8,700) |
(8,700) |
| Creditors greater than I year |
|
(32,123) |
(32,123) |
| Net assets |
|
1,182,939 |
1,182,939 |