| PAGES | ||||||
|---|---|---|---|---|---|---|
| Trustees' | annual report | (incorporaiing | the | director's report) | 1to 3 | |
| Independent examiner's |
report to the | trustees | ||||
| Statement | offinancial | activities (including | income and expenditure | |||
| account) | ||||||
| Statement | offinancial | position | ||||
| Notes to | the financial | statements | 7to 12 |
| Y | EARENDED | 28FEBRU | ARY 2021 | ARY 2021 | |||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Unrestricted | |||||||
| funds | Total funds | Total funds | |||||
| Note | |||||||
| Income and endowments | |||||||
| Investment income |
5 | 131,475 | 131,475 | 113,741 | |||
| Total income | 131,475 | 131,475 | 113,741 | ||||
| Expenditure | |||||||
| Expenditure on raising funds: Investment management |
costs | 6 | (31,234) | (31,234) | (22,007) | ||
| Expenditure on charitable |
activities | 7,8 | (24,616) | (24,616) | (78,454) | ||
| Total expenditure | (55,850) | (55&850) | (100,461) | ||||
| Net gains on investments | 10 | 120,000 | 120,000 | ||||
| Net income and net movement | in funds | 195,625 | 195,625 | 13,280 | |||
| Reconciliation offunds | |||||||
| Total funds brought forward | 963,112 | 963,112 | 949,832 | ||||
| Total funds carried forward | 1,158,737 | 1,158,737 | 963,112 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Note | g | ||||||
| Fixed assets | |||||||
| Investments | 14 | 1&120,000 | 1,000,000 | ||||
| Current assets |
|||||||
| Debtors | 15 | 50,150 | |||||
| Cash at bank | snd in hand | 35,192 | 25,021 | ||||
| 85)342 | 25,021 | ||||||
| Creditors: amounts | falling due within | one year | 16 | (7,105) | (22,602) | ||
| Net current | assets | 78,237 | 2,419 | ||||
| Total assets | less current liabilities | 1,198,237 | 1,002,419 | ||||
| Creditors: amounts | falling due after | more than | |||||
| one year | 17 | (39,500) | (39,307) | ||||
| Net assets | 1,158,737 | 963,112 | |||||
| Funds ofthe | charity | ||||||
| Unrestricted | funds | 1,158,737 | 963,112 | ||||
| Total charity | funds | 18 | 1,158,737 | 963,112 |
| Unrestricted | Total | Funds | Unrestricted | Total Funds | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | |||||||
| Income from investment | properties | 131,475 | 131,475 | 113,741 | 113,741 | |||||
| 6. | INVESTMENT MANAGEMENT | COSTS | ||||||||
| Unrestricted | Total | Funds | Unrestricted | Total Funds | ||||||
| Funds | 2021 | Funds | 2020 | |||||||
| g | 6 | |||||||||
| Investment | property management | costs | 31,234 | 31,234 | 22,007 | 22,007 | ||||
| 7. | EXPENDITURE ON | CHARITABLE | ACTIVITIES | BYFUND TYPE | ||||||
| Unrestricted | Total | Funds | Unrestricted | Total Funds | ||||||
| Funds | 2021 | Funds | 2020 | |||||||
| 6 | 6 | |||||||||
| Grants payable | 20,000 | 20,000 | 73,750 | 73,750 | ||||||
| Support costs | 4,616 | 4,616 | 4,704 | 4,704 | ||||||
| 24,616 | 24,616 | 78,454 | 78,454 |
| ENDITURE | ON CHARI | TABLE ACTIVITIE | S BYACTIVI | TY TYPE | |
|---|---|---|---|---|---|
| Grant funding | Total funds | Total fund | |||
| ofactivities | Support costs | 2021 | 2020 | ||
| 6 | f. | ||||
| Grants payable Governance costs |
20,000 | 1,925 2,691 |
21,925 2,691 |
75,853 2,601 |
|
| 20,000 | 4,616 | 24,616 | 78,454 |
| Notzer | Chesed | 10,000 |
|---|---|---|
| Friends | ofViznitz | 10,000 |
| 20,000 |
| 9. | ANALYSIS | OF SUPPO | RT C | OSTS | ||||
|---|---|---|---|---|---|---|---|---|
| Support costs 6 |
Total 2021 g |
Total 2020 f |
||||||
| Interest on bank loans and | similar charges | 1,925 | 1,925 | 2,103 | ||||
| Independent | examination | fees | 2,691 | 2,691 | 2,601 | |||
| 4,616 | 4,616 | 4,704 | ||||||
| 10. | NET GAINS ON INVESTMENTS | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2021 | Funds | 2020 | |||||
| g | ||||||||
| Gains/(losses) | on investment property |
120,000 | 120,000 | |||||
| 11. | INDEPENDENT EXAMINATION FEES | |||||||
| 2021 | 2020 | |||||||
| Fees payable | to the independent | examiner | for: | |||||
| Independent | examination | ofthe | financial | statements | 2,691 | 2,601 |
| incurred by the trustees for services provided to the ch INVESTMENTS |
arity. |
|---|---|
| Investment | |
| properties | |
| Cost or valuation | |
| At 1March 2020 | 1,000,000 |
| Additions | |
| Fair value movements | 120,000 |
| At 28 February 2021 | 1,120,000 |
| Carrying amount At 28 February 2021 |
1,120,000 |
| At 29 February 2020 | 1,000,000 |
| 15. | property, its location snd transactions. The historical costofthe DEBTORS |
expected future net rental values, mark investment properties is 6868,493. |
et yields and compara | ble market |
|---|---|---|---|---|
| 2021 | 2020 | |||
| Trade debtors | 50,150 | |||
| 16. | CREDITORS: amounts | falling due within one year | ||
| 2021 | 2020 | |||
| Bank loans snd overdratts | 20,000 | |||
| Trade creditors | 4,705 | 202 | ||
| Accruals and deferred income | 2,400 | 2,400 | ||
| 7i105 | 22,602 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Bank loans and overdraits | 39,500 | 39,307 | ||||||
| ANALYSIS OF | CHARITABLE FUNDS | |||||||
| Unrestricted | funds | |||||||
| At | ||||||||
| At | Gains and | 28February | ||||||
| I March 2020 | Income | Expenditure | losses | 2021 | ||||
| t | 8 | f, | ||||||
| General funds | 963,112 | 131,475 | (55,850) | 120,000 | 1,158,737 | |||
| At | ||||||||
| At | Gains and | 29February | ||||||
| I March 2019 | Income | Expenditure 8 |
losses f |
2020 | ||||
| General funds | 949,832 | 113,741 | (100,461) | 963,112 | ||||
| ANALYSIS OFNET | ASSETSBETWEEN | FUNDS | ||||||
| Unrestricted | Total Funds | |||||||
| Funds | 2021 | |||||||
| K | ||||||||
| Investments | 1,120,000 | 1,120,000 | ||||||
| Current assets | 85,342 | 85,342 | ||||||
| Creditors less than I year Creditors greater than 1year |
(7,105) (39,500) |
(7,105) (39,500) |
||||||
| Net assets | 1,158,737 | 1,158)737 | ||||||
| Unrestricted | Total Funds | |||||||
| Funds | 2020 | |||||||
| Investments | 1,000,000 | 1,000,000 | ||||||
| Current assets | 25,021 | 25,021 | ||||||
| Creditors less | than | 1year | (22,602) | (22,602) | ||||
| Creditors greater than |
1 year | (39,307) | (39,307) | |||||
| Net assets | 963,112 | 963,112 |