OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-02-28-accounts

PAGES
Trustees' annual report (incorporaiing the director's report) 1to 3
Independent
examiner's
report to the trustees
Statement offinancial activities (including income and expenditure
account)
Statement offinancial position
Notes to the financial statements 7to 12

Y EARENDED 28FEBRU ARY 2021 ARY 2021
2021 2020
Unrestricted
funds Total funds Total funds
Note
Income and endowments
Investment
income
5 131,475 131,475 113,741
Total income 131,475 131,475 113,741
Expenditure
Expenditure
on raising funds:
Investment
management
costs 6 (31,234) (31,234) (22,007)
Expenditure
on charitable
activities 7,8 (24,616) (24,616) (78,454)
Total expenditure (55,850) (55&850) (100,461)
Net gains on investments 10 120,000 120,000
Net income and net movement in funds 195,625 195,625 13,280
Reconciliation offunds
Total funds brought forward 963,112 963,112 949,832
Total funds carried forward 1,158,737 1,158,737 963,112

2021 2020
Note g
Fixed assets
Investments 14 1&120,000 1,000,000
Current
assets
Debtors 15 50,150
Cash at bank snd in hand 35,192 25,021
85)342 25,021
Creditors: amounts falling due within one year 16 (7,105) (22,602)
Net current assets 78,237 2,419
Total assets less current liabilities 1,198,237 1,002,419
Creditors: amounts falling due after more than
one year 17 (39,500) (39,307)
Net assets 1,158,737 963,112
Funds ofthe charity
Unrestricted funds 1,158,737 963,112
Total charity funds 18 1,158,737 963,112

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Income from investment properties 131,475 131,475 113,741 113,741
6. INVESTMENT MANAGEMENT COSTS
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
g 6
Investment property management costs 31,234 31,234 22,007 22,007
7. EXPENDITURE ON CHARITABLE ACTIVITIES BYFUND TYPE
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
6 6
Grants payable 20,000 20,000 73,750 73,750
Support costs 4,616 4,616 4,704 4,704
24,616 24,616 78,454 78,454

ENDITURE ON CHARI TABLE ACTIVITIE S BYACTIVI TY TYPE
Grant funding Total funds Total fund
ofactivities Support costs 2021 2020
6 f.
Grants payable
Governance
costs
20,000 1,925
2,691
21,925
2,691
75,853
2,601
20,000 4,616 24,616 78,454
Notzer Chesed 10,000
Friends ofViznitz 10,000
20,000

9. ANALYSIS OF SUPPO RT C OSTS
Support costs
6
Total 2021
g
Total 2020
f
Interest on bank loans and similar charges 1,925 1,925 2,103
Independent examination fees 2,691 2,691 2,601
4,616 4,616 4,704
10. NET GAINS ON INVESTMENTS
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
g
Gains/(losses) on investment
property
120,000 120,000
11. INDEPENDENT EXAMINATION FEES
2021 2020
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 2,691 2,601

incurred by the trustees for services provided
to the ch
INVESTMENTS
arity.
Investment
properties
Cost or valuation
At 1March 2020 1,000,000
Additions
Fair value movements 120,000
At 28 February 2021 1,120,000
Carrying
amount
At 28 February 2021
1,120,000
At 29 February 2020 1,000,000

15. property,
its location snd
transactions.
The historical costofthe
DEBTORS
expected future net rental values, mark
investment
properties
is 6868,493.
et yields and compara ble
market
2021 2020
Trade debtors 50,150
16. CREDITORS: amounts falling due within one year
2021 2020
Bank loans snd overdratts 20,000
Trade creditors 4,705 202
Accruals and deferred income 2,400 2,400
7i105 22,602

2021 2020
Bank loans and overdraits 39,500 39,307
ANALYSIS OF CHARITABLE FUNDS
Unrestricted funds
At
At Gains and 28February
I March 2020 Income Expenditure losses 2021
t 8 f,
General funds 963,112 131,475 (55,850) 120,000 1,158,737
At
At Gains and 29February
I March 2019 Income Expenditure
8
losses
f
2020
General funds 949,832 113,741 (100,461) 963,112
ANALYSIS OFNET ASSETSBETWEEN FUNDS
Unrestricted Total Funds
Funds 2021
K
Investments 1,120,000 1,120,000
Current assets 85,342 85,342
Creditors
less than I year
Creditors
greater than
1year
(7,105)
(39,500)
(7,105)
(39,500)
Net assets 1,158,737 1,158)737
Unrestricted Total Funds
Funds 2020
Investments 1,000,000 1,000,000
Current assets 25,021 25,021
Creditors less than 1year (22,602) (22,602)
Creditors
greater than
1 year (39,307) (39,307)
Net assets 963,112 963,112