CYGNUS,%tiPPORT LIMETED ACCOUN'rs 2021
| INCORPORATION: | The company | was incorporated | was incorporated | under | the Companies | Act 1985, in |
|---|---|---|---|---|---|---|
| England and |
Wales, | on 3 November | 2006, and | the registered | ||
| uumber is 5987640. |
||||||
| OFFICERS: | SAbernethy | |||||
| K1Tuckuott | ||||||
| Dr GBFraser | ||||||
| C Telford | ||||||
| D f)uinn | ||||||
| KIlussain | {Appoimed October 2020) | |||||
| REGISTERED OFHCE: | 1 Council Road | |||||
| Ashington | ||||||
| Notrhumberland | ||||||
| NE63 8RZ | ||||||
| BUSINESSADDRESS: | 1 Council Road | |||||
| Ashin &on | ||||||
| Northumberlend | ||||||
| NE63 8RZ | ||||||
| ACCOUNTANTS | Nickalls Accotuttants | Ltd | ||||
| 4Bridge Street | ||||||
| Amble | ||||||
| Northumberland | ||||||
| NE65 ODR | ||||||
| BANKERS: | Lloyds Bank pic | |||||
| Blaudford Place | ||||||
| 6Market Place | ||||||
| Blauford Fonna | ||||||
| Dorset | ||||||
| DT117EE |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Umestricted | fimcis | 3,830 | 5.963 | ||||
| Restricted | ftmds | 27,249 | 10,806 | ||||
| 31,079 | 16,769 | ||||||
| Total reserves carried | forward at | 31 | March 2021 are: | ||||
| Umestricted | funds | Designated | funds | 13,537 | 13,537 | ||
| Undesignated | ftmds | 55,211 | 51,381 | ||||
| 68,748 | 64,918 | ||||||
| Resuictecl | hmds | 153,659 | 126,410 | ||||
| 222,40'? | 191,328 |
| Utues{ricted | Restricted | Total | Total | |
|---|---|---|---|---|
| Fimds | Funds | 2021 | 202{1 | |
| I{{{COMINGRESOURCES | ||||
| Incoming resoiirces f&om generated fn»ds | ||||
| Donations and small grunts |
5,687 | 7,469 | ||
| Activities fo& generating fimds | ||||
| Trading operations | 7575 | «57s | 3,543 | |
| Rental income | ||||
| Interest received | 31 | |||
| Incoming resoarc sPon& charttab1e activities |
369,538 | 369,538 | 288,746 | |
| TOTAL INCOMING RESOURCES |
1,293 | 369,538 | 382,831 | 299,886 |
| RESOURCES EXJEN{DED | ||||
| Costs ofgenerating funds |
:42,289 | 349,556 | 281,415 | |
| Governance costs |
2.196 | 2,196 | 1,702 | |
| TOTAL RESOURCES EXPEM3ED | 9,463 | 342,289 | 351,752 | 283,117 |
| NET INCOMIii GiOUTGOFNG) RESOURCES | ||||
| BEFORETRAiilSFERS | 3,830 | 27,249 | 31,079 | 16,769 |
| TRANSFER BETWEEN FUNDS | ||||
| NET {MOVEMENT IN FLiN'DS | 3,830 | 27,249 | 31,079 | 16,769 |
| Reconc&iiatio» offends | ||||
| TOTAL FUNDS BROUGHT FORWARD | 64,918 | 126,410 | 191,328 | 174,559 |
| TOTAL FL{NDSCARRIED FORWARD | 68,748 | 153,659 | 222,407 | 191,328 |
| itote | Ulll'esu'le!ed | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 20"0 | ||||
| FIXEDASSETS | 777 | ||||||
| CURRENT ASSETS | |||||||
| Debtors | 13,020 | 13,020 | 1,353 | ||||
| Cash at bank and in | hand | /3,379 | 153,659 | ??7,038 | 198,804 | ||
| 153,659 | 240,058 | 200,1 7 | |||||
| CREDITORS: | Amoimts | I'ailing due | |||||
| withni one | year | 18,428 | 18,428 | 8,829 | |||
| TOTAL ASSETSLESS | CURRENT LIAIIILITIES | 68,!48 | 153,659 | 222,407 | i91,328 | ||
| CREDITORS: | Amouuts | falling due | |||||
| ahei' more | than one year | ||||||
| NET ASSETS | 68,748 | 153,659 | 222,407 | 191,328 | |||
| TOTAL FUiiDS | 68, ,'48 | 153,659 | 222,407 | 191.328 |
| tdnrestricted | kestricted | Total | Totai | ||
|---|---|---|---|---|---|
| F/mtls | Fuudls | 2112] | 2929 | ||
| r | |||||
| Voluntary Ihncome |
|||||
| 13onations and | small grants | 5,687 | 7,469 | ||
| 5,687 | :,687 | ||||
| Trading operations | |||||
| Course fees | |||||
| ivtanagem rt fees |
|||||
| Train!lig Incorn | |||||
| Ivtiscellaneous | htcome | /.575 | /, 575 | 3.153 | |
| .'5 | 7,J7 | 3,643 | |||
| Interest receivable | |||||
| Bank interest receivable | 31 | ||||
| Incoming resotarces | from charitable acth ities | 369,538 | 369,538 |
| Umestricted | Restricted | Total | Toiai | |||
|---|---|---|---|---|---|---|
| Funds | Funds | 2071 | 2i120 | |||
| Costs ofgenerating | funds | |||||
| Project costs | 110,398 | 110,398 | 20,467 | |||
| Staffing costs | 629 | 218,185 | 218,814 | 212,478 | ||
| Recniitment expenses |
121 | 121 | 121 | |||
| Travelling exper sea |
148 | 5,933 | ||||
| Marketing | 597 | |||||
| Stafftraining | 7,514 | 7.514 | 9.116 | |||
| Office running costs |
5459 | 4,811 | 10,2i0 | 12,869 | ||
| Volunteers costs |
1,112 | I 112 | 7,069 | |||
| Premises and equipment |
costs | 10,822 | ||||
| Fund raising costs | 144 | 144 | 971 | |||
| General expenses | 95 | 95 | 124 | |||
| Return ofgrant | 848 | |||||
| Depreciation | ||||||
| 7,267 | 342,289 | 349,556 | 281,415 | |||
| Governance costs |
||||||
| Professional fees |
2,032 | 2,032 | 1,613 | |||
| Bank charges | 164 | 164 | ||||
| 2,196 | 2,196 | 1,702 |
| Equipment | and | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| F'v,tu:es | 1ota'l | |||||||||
| Cost | ||||||||||
| As a', | 1 Antll 2020 | |||||||||
| Additiol's | bl tbe | year | i,243 | l 'i43 | ||||||
| As at | 31 ivlarcb | 021 | 1,243 | |||||||
| Dept'solution | ||||||||||
| As at | 1Apr!I2020 | |||||||||
| Cbart | efor | ttbe year | t',66 | |||||||
| As at | 31Marcb | 2021 | 466 | |||||||
| Net | book value | |||||||||
| As at | 31 Ivlarcb 2021 | 777 | 777 | |||||||
| Yet | book vaiue | |||||||||
| As at | 31 lvlarcb 2020 | |||||||||
| i. | DEBTORS | 202iI | 202t3 6 |
|||||||
| Trade debtors | l3 | 02' | 353 | |||||||
| Prepayments | ||||||||||
| 13.020 | 1,353 | |||||||||
| 8. | CREDITORS: amounts | falling due witbin | ||||||||
| one | year | |||||||||
| Trade creditors | 793 | 2,811 | ||||||||
| Accrued | cbtu gee | i7,635 | 6,018 | |||||||
| 8,829 |
| At | i Apri! | Income | Fxpendiuue | Trr nsfer | At 31 Mar | ||
|---|---|---|---|---|---|---|---|
| 2020 | 2021 | ||||||
| Designated resem es |
13,537 | 13,537 | |||||
| Unclesigriaiecl reserves |
51,381 | 13,293 | 94o3 | 55,211 | |||
| TOTAL UiNRESTIUCED | F73ai7lDiS | 6ru918 | 13,293 | 9,463 | 68,748 | ||
| At 1 April | Income | Expeuclit'ire | At 31iMar | ||||
| 2020 | |||||||
| Resuicted ftmds |
|||||||
| Community Foundation —Fresh Ideas Conunmfity Cihest —North ofT:n COVID |
1,689 | 1,052 | 637 | ||||
| 19Capacity Project | 9.600 | 6,772 | ",828 | ||||
| BeYou Northumberland | Trailblazer Project |
50,074 | 1,850 | 48,224 | |||
| Northiunberlancl CCG |
50,000 | 11,192 | 38,808 | ||||
| Big Lottery —Reaching Conummities | Fund | 47,487 | 34,952 | !2,535 | |||
| Rothley Tnist | 162 | 162 | |||||
| North ofTyne COVID R s, ouse P oi | c' | 98,174 | :1.130 | ||||
| Muiistiy O' Jilstlce COVID 19 |
|||||||
| Extraordinaiy Fund |
32,858 | '70 | 10,488 | ||||
| National Lotteiy Community Funcl ct |
European | ||||||
| Social Fund -Bimc'iug | Better Opporhmities | ||||||
| Filllcl {Bl'lclgel | 13,291 | 112,35. | 123,614 | 2 f334 | |||
| I-Iadrian Trus | 507 | o07 | |||||
| Sir James Knott Trust | 3,200 | 35( | 2,845 | ||||
| Willan Trust | 10,000 | 10,000 | |||||
| The Office oftheNotshumbria | Police cb Criine | ||||||
| C outm issioller | 66.549 | 13,.968 | |||||
| TOTAL RESTRICED FUttDS | 126,410 | 369,538 | 342,289 | 153,659 |