OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

REFERENCE AND ADM REFERENCE AND ADM REFERENCE AND ADM INISTRATIVE DE TAILS TAILS
Charity Name: Citizens Advice Services Corby k Kettering
Charity Registration: 1119081
Company Number: 06156809
Registered Office: The Corby Cube
Parkland
Gateway
George Street
Corby
Northants
NN17 1QG
Company Secretary: Philip Arkell
Bank: National
Westminster
Bank pic
25 Corporation Street
Corby
North ants
NN17 1NR
Independent Examiner: PTyler
Azets
Thorpe House
93Headlands
Kettering
Northants
NN15 6BL
Solicitors: Seatons Solicitors
1 Alexandra Road
Corby
Northants
NN17 1PE

Unrestricted Restricted Total Total
Undesignated Designated Income Funds Funds Funds
Notes Funds Funds 31.03.23 31.03.23 31.03.22
INCOMING RESOURCES 2
INCOME AND ENDOWMENTS
FROM:
Donations
and legacies
2A 1,812 1,812 3,229
Investments 2B 2,083 2,083
Charitable
activities
2C 5,163 352,153 357,316 400,259
Total Income and Endowments 9,058 352,153 361,211 403,488
RESOURCES EXPENDED
Expenditure
on charitable activities
372,724 372,724 369,155
372,724 372,724 369,155
Total expenditure
NET INCOMING/(EXPENDITURE) 9,058 ( 20,571 ) ( 11,513 ) 34,333
BEFORETRANSFERS
EXCEPTIONAL INCOME 28,414
TRANSFER 26,3]2 ( 26,312 )
NET MOVEMENT IN FUNDS 35,370 ( 46,883 ) ( 11,513 ) 62,747
Total funds brought
forward
145,405 190,000 131,109 466,514 403,767
Total funds carried forward f180,775 f190,000 884,226 f455,001 f466,514

Notes 2023 2022
FIXEDASSETS
Tangible assets
CURRENT ASSETS
Debtors 8 11,797
Cash at bank and in hand 481,660 515012
493,457 515,012
CREDITORS: AMOUNTS FALLING
DUE WITHIN ONE YEAR 9 ~50 456 48498
NET CURRENT ASSETS 455 001 466 514
TOTALASSETSLESSCURRENT
LIABILITIES
THE FUNDS OFTHEC~:
10 8455,001 0466 514
UNRESTRICTED FUNDS 11 180,775 145,405
DESIGNATED
FUNDS
11 190,000 190,000
RESTRICTED FUNDS 12 84,226 131,109
TOTAL CHARITY FUNDS 8455,001 X466,514

2023 2022
2A VOLUNTARY INCOME
Donations
and legacies
KI,812 f.3,229
2B INVESTMENT INCOME
Interest received 62,083

2C
INCOMING
RESO URCES FROM CH ARITABLE AC TIVITIES
Unrestricted Restricted
Funds Funds Total Total
2023 2023 2023 2022
Awards forAll 9,932 9,932
BigLocal 18,278 18,278 18,278
BBO- Goodwill Solutions 13,420 13,420
NNC Corby/Corby Borough Council 28,000 28,000 28,000
NESS(Warm Homes) 42,720 42,720 33,164
Henry Smith 47,200 47,200 40,000
Corby Borough Council Homelessness 19,367 19,367 19,367
NNC Kettering/Kettering Borough Council 80,000 80,000 80,000
NNC Kettering/KBC Housing 30,000 30,000 30,000
CITA Energy Funds 4,620
CITA - Universal Credit 98,921
NNC Household Support 3,000 3,000 26,312
Trussell Trust Food Bank 10,100 10,100
CITA —Other 15,000 15,000
Multiply 10,930 10,930
Other 5,163 24,206 29,369 21,597
65,163 f352,153 f357,316 fA00,259

3.
ANALYSIS OFRESOUR
CES EXP ENDED
Unrestricted
Funds
2023
Restricted
Funds
2023
Total
2023
Total
2022
3 CHARITABLE ACTIVITIES
Volunteer
and travel expenses
15,014 15,014 11,152
Training
and conference fees
923 923 2,389
Rent, rates and utilities 4,241 4,241 5,457
Citizens Advice Membership 8,140 8,140 7,508
Wages and salaries (note 4) 324,658 324,658 323,774
Telephone 4,353 4,353 7,507
Printing,
postage and stationery
12,215 12,215 7,614
ITequipment 813
Independent
examiners
fee
3,180 3 180 2 940
f372,724 6372,724 6369,155
4.
EMPLOYEES
2023 2022
Staff costs were as follows:- I,
Gross wages, salaries and benefits in kind 300,003 299,243
Employer's
national
insurance
costs 20,202 20,108
Pension 4,453 4,423
f324,658 f323,774
Staff numbers
were as follows:-
2023 2022
Management 3 3
Other 12 12
All relate to work on Charitable Activities 15 15

TESTO
T
TESTO
T
EM
A
EM
A
R ENDED 3 H
6.
FEESFORINDEPENDENT
EXAMINATION
2023 2022
E
Independent
examiner's
fees for reporting on the accounts X3,180 f2,940
7.
TANGIBLE FIXEDASSETS
Furniture and
Eg~ui ment Total
Cost
At 1April 2022 26,881 26,881
Additions
Disposals
At 31stMarch 2023 26,881 26,881
DEPRECIATION
At
1April 2022
26,881 26,881
Charge for year
Eliminated
on Disposal
At 31stMarch 2023 26,881 26,881
NET BOOK VALUE
At 31stMarch 2023
At 31stMarch 2022
8.
DEBTORS
2023 2022
Other debtors f11,797
9.
CREDITORS: AMOUNTS
FALLING DUE WITHIN ONE YEAR
2023 2022
Other creditors F8,456 f48,498

General Designated Restricted Total
Funds Funds Funds Funds
Tanuible Fixed Assets
Current assets 180,775 190,000 122,682 493,457
Current liabilities (38,456) ~30 436
Net assets at31stMarch 2023
180,775
190,000 84,226 455,001
11. UNRESTRICTED FUNDS
01.04.22 ~incomin ~Out oin Transfer 31.03.23
General purpose 145,405 9,058 26,312 180,775
0 10 1dd d 190000 190000
f335,405 f.9,058 f26,312 I370,775
At 31March 2023 the At 31March 2023 the At 31March 2023 the Trustees had allocated the designated allocated the designated funds as follows: funds as follows:
Redundancy
costs (in the event the
3 months
operating
costs
charity ceased) f100,000
f90,000
12. RESTRICTED FUNDS
01.04.22 ~Incomin ~Out oin Transfers 31.03.23
Awards for All 9,932 (9,932)
BigLocal 4,880 18,278 (16,278) 6,880
Defra 8,700 (8,700)
ESFfunds 5,376 (5,376)
CLS - NCC 16,255 (16,255)
Corby Borough Council (CBC) 28,000 (28,000)
CBCHomelessness 19,367 (19,367)
Henry
Smith
18,809 47,200 (38,347) 27,662
Kettering Borough Council (KBC) 80,000 (80,000)
KBCHousing 30,000 (30,000)
Trussell Trust Food Bank 10,100 (10,100)
CITA - Universal Credit 13,791 (13,791)
NESS 23,219 42,720 (56,810) 9,129
Other 13,767 24,206 (20,673) 17,300
NNC Household Support 26,312 (26,312)
BBO—Goodwill Solutions 13,420 (13,420)
NNC 3,000 3,000
CITA —Other 15,000 15,000
Multiply 10,930 (5,675) 5,255
f131,109 f352,153 f372,724 (626,312) f84,226
-16-