OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-04-05-accounts

Company Registration Number 6112422

Charity Registration Number 1119064

THE GOSHEN TRUST

(a company limited by guarantee and not having a share capital)

REPORTS AND AUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 5 APRIL 2025

THE GOSHEN TRUST

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2025

Pages
Trustees’ Annual Report (including Directors’ Report) 1 to 4
Independent Auditor’s Report to the Members 5 to 7
Statement of Financial Activities 8
Balance Sheet 9
Statement of Cash Flows 10
Notes to the Financial Statements 11 to 19

Page 1

THE GOSHEN TRUST

TRUSTEES’ ANNUAL REPORT (INCLUDING DIRECTORS’ REPORT) FOR THE YEAR ENDED 5 APRIL 2025

The trustees/directors are pleased to present their report, together with the audited financial statements of the charitable company (the charity) for the year ended 5 April 2025.

The financial statements have been prepared in accordance with the accounting policies set out in the notes to the accounts and comply with the charity’s governing document, the Charities Act 2011 and ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland’, published on 16 July 2014 (as amended by Update Bulletin published in October 2019).

LEGAL AND ADMINISTRATIVE INFORMATION

Company Registration No: 6112422
Charity Registration No: 1119064
Registered Office: Spitfire House
19 Falcon Court
Preston Farm Industrial Estate
Stockton-on-Tees
TS18 3TU
Trustees/Directors: Mr A G Dicken
Mrs P B Dicken
Mr J R Dicken
Mrs A Dicken
Ms R A Dicken
Auditors: Baines Jewitt Limited
Chartered Accountants
Spitfire House
19 Falcon Court
Preston Farm Industrial Estate
Stockton-on-Tees
TS18 3TU
Solicitors: Knights Plc
Lakeside House
Kingfisher Way
Stockton-on-Tees
TS18 3NB
Bankers: Barclays Bank plc
19-23 Wellington Square
Stockton-on-Tees
TS18 1NA

Page 2

THE GOSHEN TRUST

TRUSTEES’ ANNUAL REPORT (INCLUDING DIRECTORS’ REPORT) FOR THE YEAR ENDED 5 APRIL 2025

GOVERNANCE, STRUCTURE AND MANAGEMENT

Governing Instrument

The Goshen Trust is a company limited by guarantee, registered in England (date of incorporation 16 February 2007).

The charity’s activities are regulated by its Memorandum and Articles of Association. The objects of the charity are to apply the income and capital of the charity for such charitable purposes as the charity shall in its absolute discretion determine. ‘Charitable’ means charitable according to the law of England and Wales.

Trustees

The charity currently has five trustees. The trustees of the charity are also directors of the company for the purpose of company law.

Day to Day Management

The day to day management and running of the charity is undertaken by Mrs A Dicken, Trustee.

Objects and Activities

The principal activity of the charity is to encourage and develop Christian projects, although other worthy causes are also considered.

Appointment and Training of Trustees

The charity ensures that existing trustees are kept informed of the activities and performance of the charity and are provided with regular management information. Trustees meet periodically throughout the year to review all aspects of the charity’s activities. The trustees keep the composition of the Board under review and will seek to appoint additional members known to have the appropriate skills and expertise should the need arise. Interested parties are given details of the background of the charity in order to make them aware of current activities.

Procedures and Policies for Grant Making

The charity invites written applications for grants from Christian organisations in England and Wales, although grants are made to other parts of the UK and overseas, and the trustees are particularly interested in supporting charities in the North East of England where possible. The charity receives many more applications than it has funds to support.

The trustees consider that the number of charities supported during the year demonstrates to its beneficiaries, and through them to the public, that the charity meets the Charity Commission’s guidance on Charity and Public Benefit.

All applications are logged, referenced on receipt and acknowledged via email stating that, should the applicant not receive further communication after the date of the, stated, next trustees meeting, then they should consider the application to have been unsuccessful.

The trustees generally meet three times a year to consider and review applications which have already been referenced and a summary distributed to the trustees. Some grant making decisions may already have been agreed verbally by the trustees in the interim period and these are ratified at the next trustees meeting.

ACHIEVEMENTS AND PERFORMANCE

When planning the activities for the year, the trustees have considered the Charity Commission’s guidance on public benefit and, in particular, the specific guidance on charities for the advancement of religion. The charity is based in the North East of England but aims to support charitable activities both in the UK and abroad. This support is achieved by means of loans and grants and the charity aims to provide finance to help churches and other charitable organisations. The charity hopes to continue this work in future years.

Page 3

THE GOSHEN TRUST

TRUSTEES’ ANNUAL REPORT (INCLUDING DIRECTORS’ REPORT) FOR THE YEAR ENDED 5 APRIL 2025

ACHIEVEMENTS AND PERFORMANCE (continued)

During the year, the charity has continued to pursue its main objectives as outlined above, mainly through small one-off grants. The trust continues to have a group of charities it gives to monthly and which have to re-apply for funding annually.

The main achievement during the year was:

Success is measured by the level of charitable donations that are able to be made, monitoring of beneficiary responses, requesting information on outcomes and visiting projects supported by the charity.

The charity has over recent years reduced its expenditure to be more in line with its income and this has been achieved to a satisfactory degree to enable the trust to continue over the long term.

FINANCIAL REVIEW

The charity has received incoming resources amounting to £380,577 (2024: £416,866). Total resources expended amounted to £335,627 (2024: £450,256) including grants and donations of £217,120 (2024: £306,180). There was an unrealised loss of £163,349 (2024: unrealised gain of £439,102) arising on the revaluation of investments during the period under review.

Investment Policy

The trustees are looking to minimise the Trust’s overall cash reserves and look for additional charitable partnerships which will give a better return on finances. We have invested in Green Pastures, a charity which provides churches with housing for the homeless. This meets our charitable and investment strategies. This investment, together with listed securities held with Investec and the Charities Official Investment Fund (CCLA), are held with a view to sustained income and capital growth. The trustees decided to change our investment strategy with CCLA during 2024. This has meant we no longer take a quarterly dividend, but have all funds rolled over. This means we are spending down our cash reserves first and growing the investments. The charity follows an investment strategy with a view to maintaining an income stream to meet existing and future donations. The charity also holds programme related investments in the form of freehold property and concessionary loans. These are all held to further the charitable objectives of the charity.

Reserves Policy

The charity receives income from rents, interest on investments and income from CCLA investments until late 2024; in addition, unsolicited gifts, which are generally of an unrestricted nature, are received and distributed in accordance with the charity’s general purposes under its Memorandum and Articles of Association. In order to continue to make charitable donations over the longer term, the trustees accept that the charity must maintain a significant level of reserves. This is because the trustees have historically donated more than the yearly income.

The charity’s policy is to spend any cash income received in the year and to use reserves for any expenditure over and above this income. However, any surplus may be carried forward for use in the foreseeable future.

Risk Management

The trustees have considered the major risks to which the charity may be exposed and have taken necessary steps to mitigate the impact of these risks should unforeseen circumstances arise. The major risk noted by the trustees is that of stock market volatility. As a significant amount of investments are on deposit with various financial institutions, there is a risk that stock market volatility will have a detrimental impact on income. The trustees seek to mitigate this risk by utilising both short-term and longer-term investments to achieve the most beneficial return and ensure that loans made are at appropriate rates.

Given the simplicity of operations, no other significant risk factors are noted.

Related Parties

None of the charity’s trustees receive remuneration or other benefit from their work with the charity. For details of related party transactions during the year under review please see note 24 to the financial statements.

PLANS FOR FUTURE PERIODS

The trustees intend to continue investing in Christian projects and activities in accordance with the charity’s governing document and also to safeguard the fixed and net current asset base as a means of generating sustainable annual income for this purpose.

For the foreseeable future, the trustees are seeking to reduce expenditure in line with income to make the trust viable for the longer term.

The trustees are considering a charity-to-charity transfer or sale of a couple of properties which is in keeping with our charitable objectives. This will lessen the statutory burden of leasing on the trust.

Page 4

THE GOSHEN TRUST

TRUSTEES’ ANNUAL REPORT (INCLUDING DIRECTORS’ REPORT) FOR THE YEAR ENDED 5 APRIL 2025

TRUSTEES’ RESPONSIBILITIES STATEMENT

The trustees (who are also directors of The Goshen Trust for the purposes of company law) are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

The trustees have prepared this report in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by the trustees on 19 December 2025 and signed on their behalf by:

J R Dicken Trustee

Page 5

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE GOSHEN TRUST FOR THE YEAR ENDED 5 APRIL 2025

Opinion

We have audited the financial statements of The Goshen Trust (the ‘charitable company’) for the year ended 5 April 2025 which comprise the Statement of Financial Activities including Income and Expenditure Account, the Balance Sheet, the Statement of Cash Flows and notes to the financial statements including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for Opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the ‘Auditor’s Responsibilities for the Audit of the Financial Statements’ section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to Going Concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with regard to going concern are described in the relevant sections of this report.

Other Information

The other information comprises the information included in the trustees’ annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on Other Matter Prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Page 6

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE GOSHEN TRUST FOR THE YEAR ENDED 5 APRIL 2025

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report included within the trustees’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of Trustees

As explained more fully in the trustees’ responsibilities statement set out on page 4, the trustees (who are also the directors of the charitable company for the purposes of charity law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined about, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below;

Based on our understanding of the charitable company, we identified that the principal risks of non-compliance with laws and regulations related to Company and Charity law, and we considered the extent to which non-compliance might have a material effect on the financial statements.

We evaluated management’s opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls). Audit procedures performed by the engagement team include:

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely it is that we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Page 7

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF THE GOSHEN TRUST FOR THE YEAR ENDED 5 APRIL 2025

Use of our Report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members, as a body, for our audit work, for this report, or for the opinions we have formed.

Mr J Lester FCA (Senior Statutory Auditor) for and on behalf of Baines Jewitt Limited Statutory Auditors Spitfire House 19 Falcon Court Preston Farm Industrial Estate STOCKTON ON TEES TS18 3TU

Dated: 19 December 2025

JL/AJW

Page 8

THE GOSHEN TRUST

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 5 APRIL 2025 (including Income and Expenditure Account)

Unrestricted Funds Unrestricted Funds Restricted Funds Total Funds
Notes 2025 2024 2025 2024 2025 2024
£ £ £ £ £ £
INCOME
Grants, donations and
legacies 4 - 32 - - - 32
Income from charitable
activities 5 139,453 138,854 - - 139,453 138,854
Investment income 6 223,286 257,439 - - 223,286 257,439
Other income 7 17,838 20,541 - - 17,838 20,541
__- ___ _____ _____ ___ ___
TOTAL INCOME 380,577 416,866 - - 380,577 416,866
========== ========== ====== ====== ========== ==========
EXPENDITURE ON:
Raising funds 8 48,199 44,476 - - 48,199 44,476
Charitable Activities 9 287,428 405,780 - - 287,428 405,780
__ __ _____ _____ ___ __
TOTAL EXPENDITURE 335,627 450,256 - - 335,627 450,256
========== ========== ====== ====== ========== ==========
Net Incoming/(Outgoing)
Resources
for the Year 14 44,950 (33,390) - - 44,950 (33,390)
Net Gains/(Losses) on
Investments 17 (165,213) 415,031 - - (165,213) 415,031
_____ ___ __ __ _____ _____
Net Movement in Funds (120,263) 381,641 - - (120,263) 381,641
Reconciliation of funds:
Total funds brought forward 21&22 9,848,286 9,466,645 - - 9,848,286 9,466,645
____ ____ _ _ ____ ____
Total Funds Carried
Forward 21&22 9,728,023 9,848,286 - - 9,728,023 9,848,286
============ ============ ======== ======== ============ ============

The Statement of Financial Activities includes all gains and losses recognised in the year.

All incoming resources and resources expended derive from continuing activities.

The notes on pages 11 to 19 form part of these financial statements

Page 9

THE GOSHEN TRUST Company Registration Number 6112422

BALANCE SHEET 5 APRIL 2025

2025 2024
Note £ £ £ £
FIXED ASSETS
Tangible assets 16 747,159 771,282
Investments 17 8,224,818 8,332,269
Investment property 18 413,000 413,000
__ _______
9,384,977 9,516,551
CURRENT ASSETS
Debtors 19 388,558 389,511
Cash at bank and in hand 39,783 31,062
______ _____
428,341 420,573
CREDITORS: Amounts falling due within
one year 20 (85,295) (88,838)
______ _____
NET CURRENT ASSETS 343,046 331,735
__ __
TOTAL ASSETS LESS CURRENT LIABILITIES 21&22 9,728,023 9,848,286
============= ============
FUNDS
Unrestricted funds 21&22 9,728,023 9,848,286
============ ============

These financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved and authorised for issue by the trustees on 19 December 2025 and signed on their behalf by:

J R Dicken Trustee

Mrs A Dicken Trustee

The notes on pages 11 to 19 form part of these financial statements

Page 10

THE GOSHEN TRUST

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MAY 2025

Notes 2025 2024
£ £
Cash outflow from operating activities 25 (178,208) (268,129)
========== ==========
Cash flow from investing activities:
Purchase of fixed assets (360) -
Investment income received 205,935 236,658
Interest received on concessionary loans 17,838 20,541
Purchase of investments (872,574) (924,689)
Proceeds of sale of investments 801,300 857,484
Repayment of concessionary loans 21,278 85,389
_____ _____
Net cash inflow from investing activities 173,417 275,383
========== ==========
Increase/(Decrease) in cash and cash equivalents in year (4,791) 7,254
Cash and cash equivalents at the beginning of the year 329,715 322,461
_____ _____
Cash and cash equivalents at the end of the year 324,924 329,715
========== ==========
Cash and cash equivalents consist of:
Cash at bank and in hand 39,783 31,062
Short term deposits 17 285,141 298,653
_____ _____
324,924 329,715
========== ==========

The notes on pages 11 to 19 for part of these financial statements

Page 11

THE GOSHEN TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2025

1. CHARITY INFORMATION

The charity (registered number 1119064) is a public benefit entity incorporated in the UK on 16 February 2007 as a company limited by guarantee. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The address of the registered office is given in the charity information on page 1 of these financial statements. The charity’s operation and principal activity is to encourage and develop Christian projects which otherwise would not be able to reach an effective operational conclusion.

2. BASIS OF PREPARATION OF THE FINANCIAL STATEMENTS

Basis of Preparation and Assessment of Going Concern

The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared on a going concern basis under the historical cost convention and in accordance with applicable accounting standards, the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019, the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the Charities Act 2011 and the Companies Act 2006. The trustees consider that there are no material uncertainties about the charity’s ability to continue as a going concern.

3. ACCOUNTING POLICIES

All income is recognised once the charity has entitlement to income, there is sufficient certainty of receipt and so it is probable that the income will be received, and the amount of income can be measured reliably.

Grants and Donations

When donors specify that grants or donations are for a particular restricted purpose, which do not amount to pre-conditions regarding entitlement, the income is included in incoming resources within restricted funds when receivable.

Legacies

Legacies are accounted for as incoming resources either upon receipt or where the receipt of the legacy is probable in that confirmation has been received from the personal representatives of the estate that payment will be made.

(b) Resources Expended

Resources expended are included in the Statement of Financial Activities on an accruals basis, inclusive of VAT.

Any expenditure which is for a specific purpose is shown against the restricted fund for that purpose. All other expenditure is deemed to be for the general purposes of the charity and is recorded against general unrestricted funds.

Individual costs are allocated between the various headings in the Statement of Financial Activities by reference to the underlying nature or reason for which those costs were incurred.

Grants and donations payable are accounted for when the trustees have accepted a legal or moral obligation to make a donation.

Other expenditure includes costs incurred in the management of the charity’s assets, organisational administration and compliance with constitutional and statutory requirements.

Tangible fixed assets are included at cost less depreciation. Assets costing under £1,000 are not capitalised but are written off to expenditure as incurred.

Depreciation is provided on a straight line basis and is calculated to write off the cost of the assets over their expected useful economic lives at the following annual rates.

Freehold land and buildings - 2% per annum
Fixtures and fittings - 15% per annum
Office equipment - 25% per annum

Page 12

THE GOSHEN TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2025

3. ACCOUNTING POLICIES (Continued)

(d) Investments

Marketable investment assets are included in the financial statements at market value, either at closing market prices (listed investments) or through independent valuation (unlisted direct property) or from valuations provided by the investment manager (unlisted hedge funds, private equity and indirect property). All investment and currency gains and losses are recognised as incurred.

Programme related investments are included at cost less any provision for diminution in value.

Investment properties are included in the financial statements at fair value. Any surplus or deficit arising from changes in fair value is recognised in the Statement of Financial Activities.

Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. Monetary assets and liabilities are re-translated at the rate of exchange ruling at the Balance Sheet date. All differences are taken to the Statement of Financial Activities.

(f) Financial Instruments

The charity has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at amortised cost using the effective interest method.

Financial assets held at amortised cost comprise cash at bank, together with trade and other debtors. Financial liabilities held at amortised cost comprise trade and other creditors.

Concessionary loans include those receivable from third parties which are interest free or below market interest rates and are made to advance charitable purposes. All loans are measured at cost less impairment.

(g) Operating Leases

Rentals applicable to operating leases, where substantially all the benefits and risks of ownership remain with the lessor, are charged against revenue on a straight line basis over the period of the lease.

(h) Fund Accounting

Funds held by the charity are either:

(i) Going Concern

The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.

Page 13

THE GOSHEN TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2025

4. GRANTS, DONATIONS AND LEGACIES
Unrestricted Funds Restricted Funds Total Funds
2025 2024 2025 2024 2025 2024
£ £ £ £ £ £
Grants and donations - 32 - - - 32
====== ====== ====== ====== ====== ======
5. INCOME FROM CHARITABLE ACTIVITIES
Unrestricted Funds Restricted Funds Total Funds
2025 2024 2025 2024 2025 2024
£ £ £ £ £ £
Rent from property in furtherance of
charitable purposes (programme related
investments) 139,453 138,854 - - 139,453 138,854
========= ========= ====== ====== ========= =========
6. INVESTMENT INCOME
Unrestricted Funds Restricted Funds Total Funds
2025 2024 2025 2024 2025 2024
£ £ £ £ £ £
Dividends from UK companies 21,704 23,830 - - 21,704 23,830
Unit trust/OIEC dividends 20,489 18,792 - - 20,489 18,792
Bank interest 36,571 37,245 - - 36,571 37,245
Interest from UK securities 235 277 - - 235 277
Unit trust/OIEC interest 21,538 13,411 - - 21,538 13,411
Overseas interest and other income 31,565 27,156 - - 31,565 27,156
COIF Charities Investment Fund Income
Units 41,256 81,100 - - 41,256 81,100
REIT income 3,326 6,495 - - 3,326 6,495
Loan stock interest 17,587 20,208 - - 17,587 20,208
Rental income 29,015 28,925 - - 29,015 28,925
_____ ____- ____ ___ _____ _____
223,286 257,439 - - 223,286 257,439
========== ========== ========= ======== ========== ==========
7. OTHER INCOME
Unrestricted Funds Restricted Funds Total Funds
2025 2024 2025 2024 2025 2024
£ £ £ £ £ £
Interest generated from programme related
investments (concessionary loans) 17,838 20,541 - - 17,838 20,541
======== ======== ======= ======= ======== ========
8. EXPENDITURE ON RAISING FUNDS
Unrestricted Funds Restricted Funds Total Funds
2025 2024 2025 2024 2025 2024
£ £ £ £ £ £
Investment management costs 48,199 44,476 - - 48,199 44,476
======== ======== ======= ======= ======== ========
9. EXPENDITURE ON CHARITABLE ACTIVITIES
Unrestricted Funds Restricted Funds Total Funds
2025 2024 2025 2024 2025 2024
£ £ £ £ £ £
Grants and donations - see note 10 217,120 306,180 - - 217,120 306,180
Property expenses 34,035 57,818 - - 34,035 57,818
Support costs - see note 11 26,615 33,005 - - 26,615 33,005
Governance costs - see note 12 9,658 8,777 - - 9,658 8,777
_____ _____ ____ ____ _____ _____
287,428 405,780 - - 287,428 405,780
========== ========== ========= ========= ========== ==========

Page 14

THE GOSHEN TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2025

10. GRANTS AND DONATIONS

10. GRANTS AND DONATIONS
2025 2024
£ £
African Pastors 1,000 -
Al Massira Trust - 2,000
Angel Foundation - 5,000
BEEP Drs 2,000 -
Bonkers with Bags 1,000 -
British Legion - 250
Castleton Cricket Club 500 -
Castleton Village Hall 5,000 -
Christian Broadcasting Network – Europe - 5,000
Christian Broadcasting Network - UK - 5,000
Christian Institute 15,000 15,000
Compassion UK 1,000 1,000
Douglas Bader Foundation - 3,000
Elizabeth Calvert - 2,000
Embracing Age 2,500 -
Friends of the Holy Land 5,000 -
Gateway Church, Barnsley - 2,000
Good News for Everyone - 1,500
Great North Air Ambulance - 1,000
Hexham Community Church - 2,000
Hillsong Church 5,000 13,000
House on the Hill - 1,800
Interserve Butler 2,000 -
Just-ice - 2,500
Kiwoko Hospital 24,000 20,000
Kondanani 20,120 21,120
Kuoni Dinner - 360
Message Trust - 2,000
Newcastle Vision Service 2,000 -
Nsumbi Trust 1,000 1,000
Pancreatic Cancer UK - 450
Parish Nursing Ministries 2,000 2,000
Pavers Foundation 2,000 3,000
Philo Trust 2,000 5,000
Premier Radio 2,000 -
Reach Out Ministries 24,000 18,000
Reach the Children - 1,000
Salvation Army - 1,000
Samaritans Purse - 5,200
Sasra 3,000 3,000
Sharon Full Gospel 2,500 -
Skelton Primary School - 2,000
Sowing Seeds Ministries 12,000 12,000
St Andrews Ogbourne 2,000 -
St Marks, Marske 2,000 -
Teen Challenge 36,000 36,000
Teesside Festival - 20,000
Teesside Hospice 1,000 1,000
Tees Valley Community Church 20,000 20,000
Thirtyone:eight - 1,000
Trans4M International 14,000 14,000
Trans World Radio 1,000 -
United Christian Broadcasters - 5,000
Urban Saints - 50,000
Wooler Church 2,000 -
Youth for Christ North East 2,500 -
_____ _____
Total Grants and Donations 217,120 306,180
========== ==========

Page 15

THE GOSHEN TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2025

11. SUPPORT COSTS

SUPPORT COSTS
Unrestricted Funds Restricted Funds Total Funds
2025 2024 2025 2024 2025 2024
£ £ £ £ £ £
Conferences, hospitality and travel 767 2,888 - - 767 2,888
Professional fees - 4,445 - - - 4,445
Depreciation 24,483 24,393 - - 24,483 24,393
Bank charges and interest 91 94 - - 91 94
Telephone 487 389 - - 487 389
Sundry expenses 787 796 - - 787 796
___ ___ ___ ___ ___ ___
26,615 33,005 - - 26,615 33,005
======== ======== ======== ======== ======== ========
GOVERNANCE COSTS
Unrestricted Funds Restricted Funds Total Funds
2025 2024 2025 2024 2025 2024
£ £ £ £ £ £
Audit and accountancy 9,480 8,580 - - 9,480 8,580
Trustee meeting costs 178 197 - - 178 197
__ __ __ __ __ __
9,658 8,777 - - 9,658 8,777
======= ======= ======= ======= ======= =======

12. GOVERNANCE COSTS

13. TRUSTEES’ / DIRECTORS’ REMUNERATION

No remuneration was paid to the trustees in the year (2024: nil).

Reimbursement of expenses to three trustees (2024: three trustees) during the year was as follows:

2025 2024
£ £
Travel 404 802
Mobile phone 487 389
Trustee meeting costs 178 197
__ _
1,069 1,388
======= ======
NET INCOMING/(OUTGOING) RESOURCES FOR THE YEAR
This is stated after charging: 2025 2024
£ £
Depreciation of tangible fixed assets 24,483 24,393
Auditor’s remuneration:
- audit fee 5,300 5,000
- accounting and other services 3,940 3,580
- under-provision re previous year 240 -
======== ========

14. NET INCOMING/(OUTGOING) RESOURCES FOR THE YEAR

15. TAXATION

As a registered charity, The Goshen Trust is exempt from tax on its income under section 505 of the Taxes Act 1988 provided that such income is applied for charitable purposes only.

Page 16

THE GOSHEN TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2025

16. TANGIBLE FIXED ASSETS Programme Related
Investments:
Freehold Land Office
and Buildings Equipment Total
£ £ £
Cost
At beginning of year 1,202,314 1,389 1,203,703
Additions in year - 360 360
__ ___ _______
1,202,314 1,749 1,204,063
============ ======== ============
Depreciation
At beginning of year 431,380
1,041
432,421
Charge for year 24,046 437 24,483
_____ __ _____
At end of year 455,426 1,478 456,904
========== ======= ==========
Net Book Value
At beginning of year 770,934 348 771,282
========== ===== ==========
At end of year 746,888 271 747,159
========== ===== ==========

The above freehold land and buildings were all purchased specifically to enable third parties to undertake particular activities that reflect the charitable purposes of The Goshen Trust.

The trustees have considered the current market values of the freehold properties and in their opinion, they are not materially different to the values shown in the accounts.

Page 17

THE GOSHEN TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2025

17. INVESTMENTS HELD AS FIXED ASSETS

INVESTMENTS HELD AS FIXED ASSETS
2025 2024
Investments at Market Value comprised: Total Total
£ £
Fixed Interest Securities:
UK Fixed Interest (including accrued interest) 728,606 523,067
Overseas Fixed Interest 320,818 523,045
Loan stock 350,000 350,000
Equities:
United Kingdom 567,088 750,524
North American 1,093,122 717,557
Europe 298,091 299,952
Japan 101,476 114,322
Far East and Australasian 187,339 188,840
Other International Equities 249,039 357,273
Alternative Assets 459,518 476,940
COIF Charities Investment Fund 2,753,772 2,859,870
Emerging Economies 106,003 108,933
UK Property 52,752 64,193
International Property 36,781 99,100
10 Year subordinated bonds 600,000 600,000
Money market deposit 35,272 -
__ __
Total Investments 7,939,677 8,033,616
Short term cash deposits 285,141 298,653
__ __
8,224,818 8,332,269
============ ============
The movement in market values of investments was as follows:
2025 2024
Total Total
£ £
Market value at beginning of year 8,332,269 7,855,246
Add:Additions to investments at cost 1,900,272 2,270,912
Less:Disposals at carrying value (1,842,510) (2,208,920)
Net gain/(loss) on investment disposals (1,863) (24,071)
Unrealised gain/(loss) on revaluation of
investments (163,350) 439,102
__ __
Market value at end of year 8,224,818 8,332,269
============ ============
Total gains/(losses) on investments were made up as follows:
2025 2024
Total Total
£ £
Unrealised gain/(loss) on revaluation of
investments (163,350) 439,102
Gain on revaluation of investment property -
note 18 - -
_____ ____
Total unrealised gains/(losses) (163,350) 439,102
Gain/(loss) on disposal of investments (1,863) (24,071)
_____ ____
Total investment and currency gains/(losses) (165,213) 415,031
========== =========

The movement in market values of investments was as follows:

Total gains/(losses) on investments were made up as follows:

Page 18

THE GOSHEN TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2025

17. INVESTMENTS HELD AS FIXED ASSETS ( Continued )

The total investment portfolio valuation comprises the following amounts held with/managed by individual organisations:

2025 2025 2024 2024
Total % Total %
£ £
Charities Official Investment Fund 2,753,772 33.48 2,859,870 34.32
Investec 4,278,865 52.02 4,285,552 51.43
Kingdom Bank 734,421 8.93 700,602 8.41
Virgin Money 107,760 1.31 136,245 1.64
Green Pastures 350,000 4.26 350,000 4.20
__ ____ __ ____
8,224,818 100.00 8,332,269 100.00
============ ========= ============ =========
INVESTMENT PROPERTY
2025 2024
£ £
Value at beginning and end of year 413,000 413,000
========== ==========

18. INVESTMENT PROPERTY

Investment properties are valued at £413,000. In the opinion of the trustees, this is a reasonable estimation of market value at 5 April 2025.


value at 5 April 2025.
19. DEBTORS 2025 2024
£ £
Amounts falling due within one year:
Concessionary loans receivable 24,963 21,781
Prepayments and accrued income 151,667 131,342
_____ _____
176,630 153,123
========== ==========
Amounts falling due after more than one year:
Concessionary loans receivable 211,928 236,388
========== ==========
Aggregate amounts 388,558 389,511
========== =========
20. CREDITORS: Amounts falling due within one year 2025 2024
£ £
Accruals and deferred income 85,295 88,838
======== ========
21. ANALYSIS OF NET ASSETS BETWEEN FUNDS Unrestricted Restricted Total
£ £ £
Tangible fixed assets 747,159 - 747,159
Investments 8,224,818 - 8,224,818
Investment property 413,000 - 413,000
Net current assets 343,046 - 343,046
__ ___ __
9,728,023 - 9,728,023
============ ======== ============

Page 19

THE GOSHEN TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2025

22. MOVEMENT IN FUNDS

MOVEMENT IN FUNDS
Investment
As at Gains/ As at
06.04.24 Income Expenditure (losses) 05.04.25
£ £ £ £ £
Unrestricted Funds
General 9,848,286 380,577 335,627 (165,213) 9,728,023
__ _______ _______ _______ __
Total Funds 9,848,286 380,577 335,627 (165,213) 9,728,023
============= =========== =========== =========== ============
Previous year Investment
As at Gains/ As at
06.04.23 Income Expenditure (losses) 05.04.24
£ £ £ £ £
Unrestricted Funds
General 9,466,645 416,866 450,256 415,031 9,848,286
__ ______ ______ ______ __
Total Funds 9,466,645 416,866 450,256 415,031 9,848,286
============= =========== =========== =========== ============

23. CONTROLLING PARTY

Throughout the current and previous year, the charity was under the control of the Board of Trustees.

24. RELATED PARTY TRANSACTIONS

Other than the payment of expenses as detailed in note 13, there were no transactions with related parties in the year (2024: none).

25. RECONCILIATION OF NET MOVEMENTS IN FUNDS TO
CASH FLOW FROM OPERATING ACTIVITIES 2025 2024
£ £
Net movement in funds (120,263) 381,641
Investment losses/(gains) 165,213 (415,031)
Investment income and bank deposit interest (223,286) (257,439)
Interest on concessionary loans (17,838) (20,541)
Depreciation charge 24,483 24,393
(Increase)/decrease in debtors (2,974) 10,805
Increase/(decrease) in creditors (3,543) 8,043
______ _____
Cash Outflow from Operating Activities (178,208) (268,129)
========== ==========

26. FINANCIAL INSTRUMENTS

At the year end the charity held financial assets at amortised cost of £236,891 (2024: £258,169) and financial assets at fair value through income or expenditure of £8,637,819 (2024: £8,745,269).

During the year the charity’s income from financial assets at amortised cost was £17,838 (2024: £20,541).

During the year the charity’s income, expenditure and net investment gains/(losses) for financial assets held at fair value were £223,286, £48,199 and a loss of £165,213 respectively (2024: £257,439, £44,476 and a gain of £415,031).