| Page | ||
|---|---|---|
| Report ofthe Trustees | 1 to | 5 |
| Independent Examiner's Report |
||
| Statement of Financial Activities | ||
| Balance Sheet | ||
| Notes to the Financial Statements | 9 to | 12 |
| Detailed Statement ofFinancial Activities | 13 |
| for th | e Year E | nded 31March | 2021 | |||||
|---|---|---|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | E | E | E | E | ||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations | and legacies | 610 | 611 | 270 | ||||
| Charitable | activities | |||||||
| Grants | 38,141 | 38,141 | 14,171 | |||||
| Total | 610 | 38~142 | 38g752 | 14441 | ||||
| EXPENDITURE ON | ||||||||
| Charitable | activities | |||||||
| Grants | (2,093) | 31,961 | 29,868 | |||||
| Other | 1,523 | 1,523 | 21,942 | |||||
| Total | (2,093) | 33,484 | 31,391 | 21,942 | ||||
| NET INCOME/(EXPENDITURE) | 2,703 | 4,658 | 7,361 | (7,501) | ||||
| RECONCILIATION OF FUNDS |
||||||||
| Total funds brought | forward | 10,703 | 10,703 | 18,204 | ||||
| TOTAL FUNDS CARRIED FORWARD | 13,406 | 4,658 | 18,064 | 10,703 |
| 31.3.21 | 31.3.20 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| Notes | fund I |
fund I |
funds I |
fundsI | |
| FIXEDASSETS | |||||
| Tangible assets | 2,177 | 2,177 | |||
| CURRENT ASSETS | |||||
| Cash at bank | 13,406 | 14,330 | 27,736 | 12,796 | |
| CREDITORS | |||||
| Amounts falling due within one year |
(11,849) | (11,849) | (2,093) | ||
| NET CURRENT ASSETS | 13,406 | 2,481 | 15,887 | 10,703 | |
| TOTAL ASSETS LESSCURRENT | |||||
| LIABILITIES | 13,406 | 4,658 | 18,064 | 10,703 | |
| NET ASSETS | 13,406 | 4,658 | 18,064 | 10,703 | |
| FUNDS | |||||
| Unrestricted funds |
13,406 | 10,703 | |||
| Restricted funds |
4,658 | ||||
| TOTAL FUNDS | 18,064 | 10,703 |
| Net income/( | exp | enditure) is stated after charging/(cr |
editing): | |
|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||
| E | E | |||
| Depreciation | —owned assets | 1,073 | ||
| Other operating | leases | 2,767 |
| There were no tr 31March 2020. |
ustees' expenses paid for the year ended 31 March 20 |
ustees' expenses paid for the year ended 31 March 20 |
ustees' expenses paid for the year ended 31 March 20 |
ustees' expenses paid for the year ended 31 March 20 |
21 nor for th | e year ended |
|---|---|---|---|---|---|---|
| COMPARATIVES | FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | Restricted | Tota I | ||||
| fund | fund | funds | ||||
| E | E | E | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
270 | 270 | ||||
| Charitable activities |
||||||
| Grants | 14,171 | 14,171 | ||||
| Total | 14,441 | 14,441 | ||||
| EXPENDITURE ON | ||||||
| Other | 21,942 | 21,942 | ||||
| NET INCOME/(EXPENDITURE) | (7,501) | (7,501) | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward | 18,204 | 18,204 | ||||
| TOTAL FUNDS CARRIED FORWARD | 10,703 | 10,703 | ||||
| TANGIBLE FIXEDASSETS | ||||||
| Computer | ||||||
| equipment | ||||||
| E | ||||||
| COST | ||||||
| Additions | 3,250 | |||||
| DEPRECIATION | ||||||
| Charge for year | 1,073 | |||||
| NET BOOK VALUE | ||||||
| At 31March 2021 | 2,177 | |||||
| At 31March 2020 |
for the Year Ended 31March 20 |
for the Year Ended 31March 20 |
2 |
1 |
||||||
|---|---|---|---|---|---|---|---|---|---|
| 6. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||||
| 31.3.21 | 31.3.20 | ||||||||
| E | |||||||||
| Deferred income |
3,620 | ||||||||
| Accrued expenses | 8,229 | 2,093 | |||||||
| 11,849 | 2,093 | ||||||||
| 7. | MOVEMENT IN FUNDS | ||||||||
| Net | |||||||||
| movement | At | ||||||||
| At | 1.4.20 | in funds | 31.3.21 | ||||||
| E | E | ||||||||
| Unrestricted | funds | ||||||||
| General fund |
10,703 | 2,703 | 13,406 | ||||||
| Restricted funds | |||||||||
| RESTRICTED | 4,658 | 4,658 | |||||||
| TOTAL FUNDS | 10,703 | 7,361 | 18,064 | ||||||
| Net movement | in funds, | included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| E | E | E | |||||||
| Unrestricted | funds | ||||||||
| General fund |
610 | 2,093 | 2,703 | ||||||
| Restricted funds | |||||||||
| RESTRICTED | 38,142 | (33,484) | 4,658 | ||||||
| TOTAL FUNDS | 38,752 | (31,391) | 7,361 | ||||||
| Comparatives | for movement | in funds | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At | 1.4.19 | in funds | 31.3.20 | ||||||
| E | E | ||||||||
| Unrestricted | funds | ||||||||
| General fund |
18,204 | (7,501) | 10,703 | ||||||
| TOTAL FUNDS | 18,204 | (7,501) | 10,703 |
| Compar | ative | net movement in funds, inc |
luded in the above are as follow |
s: | |
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | E | ||||
| Unrestricted | funds | ||||
| General | fund | 14,441 | (21,942) | (7,501) | |
| TOTAL | FUNDS | 14,441 | (21,942) | (7,501) |
| A current yea | r 12months and prior year |
12 months combined position is |
as follows: | |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.4.19 I |
in funds I |
31.3.21 | ||
| Unrestricted | funds | |||
| General fund |
18,204 | (4,798) | 13,406 | |
| Restricted funds | ||||
| RESTRICTED | 4,658 | 4,658 | ||
| TOTAL FUNDS | 18,204 | (140) | 18,064 |
| A current yea the above are |
r 12 months and prior yea as follows: |
r 12 months combined net mo |
vement in fund |
s, included |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources E |
expended I |
in funds E |
||
| Unrestricted | funds | |||
| General fund |
15,051 | (19,849) | (4,798) | |
| Restricted funds | ||||
| RESTRICTED | 38,142 | (33,484) | 4,658 | |
| TOTAL FUNDS | 53,193 | (53,333) | (140) |
| DETA | ILED STATEMENT OF FIN for the Year Ended 31 |
ANCIAL ACTIVITIES March 2021 |
|||
|---|---|---|---|---|---|
| 31.3.21 | 31.3.20 | ||||
| 6 | 6 | ||||
| INCOME AND ENDOWMENTS | |||||
| Donations and legacies |
|||||
| Donations | 611 | 270 | |||
| Charitable activities |
|||||
| Grants | 38,141 | 14,171 | |||
| Total incoming resources |
38,752 | 14,441 | |||
| EXPENDITURE | |||||
| Support costs | |||||
| Management | |||||
| Telephone | 1,090 | 1,573 | |||
| Website development | 50 | 50 | |||
| Travel and subsistence | 112 | ||||
| Subcontractors | 11,465 | 15,067 | |||
| Training | 150 | ||||
| 12,605 | 16,952 | ||||
| Other | |||||
| Rent | 2,767 | ||||
| Insurance | 450 | 413 | |||
| Sundries | 308 | ||||
| Charitable activities |
—Cultural | event | 6,700 | 1,785 | |
| Computer equipment |
1,073 | ||||
| 8,531 | 4,965 | ||||
| Governance costs |
|||||
| Accountancy and legal |
fees | 3,307 | |||
| Legal and professional | fees | 6,553 | |||
| Subscriptions | 25 | 25 | |||
| Computer expenses |
370 | ||||
| 10,255 | 25 | ||||
| Total resources expended | 31,391 | 21,942 | |||
| Net income/(expenditure) | 7,361 | (7,501) |