OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 5
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 9 to 12
Detailed Statement ofFinancial Activities 13

for th e Year E nded 31March 2021
31.3.21 31.3.20
Unrestricted Restricted Total Total
fund fund funds funds
Notes E E E E
INCOME AND ENDOWMENTS FROM
Donations and legacies 610 611 270
Charitable activities
Grants 38,141 38,141 14,171
Total 610 38~142 38g752 14441
EXPENDITURE ON
Charitable activities
Grants (2,093) 31,961 29,868
Other 1,523 1,523 21,942
Total (2,093) 33,484 31,391 21,942
NET INCOME/(EXPENDITURE) 2,703 4,658 7,361 (7,501)
RECONCILIATION
OF FUNDS
Total funds brought forward 10,703 10,703 18,204
TOTAL FUNDS CARRIED FORWARD 13,406 4,658 18,064 10,703

31.3.21 31.3.20
Unrestricted Restricted Total Total
Notes fund
I
fund
I
funds
I
fundsI
FIXEDASSETS
Tangible assets 2,177 2,177
CURRENT ASSETS
Cash at bank 13,406 14,330 27,736 12,796
CREDITORS
Amounts
falling due within one year
(11,849) (11,849) (2,093)
NET CURRENT ASSETS 13,406 2,481 15,887 10,703
TOTAL ASSETS LESSCURRENT
LIABILITIES 13,406 4,658 18,064 10,703
NET ASSETS 13,406 4,658 18,064 10,703
FUNDS
Unrestricted
funds
13,406 10,703
Restricted
funds
4,658
TOTAL FUNDS 18,064 10,703

Net income/( exp enditure)
is stated after charging/(cr
editing):
31.3.21 31.3.20
E E
Depreciation —owned assets 1,073
Other operating leases 2,767

There were no
tr
31March 2020.
ustees'
expenses
paid for the year ended 31 March 20
ustees'
expenses
paid for the year ended 31 March 20
ustees'
expenses
paid for the year ended 31 March 20
ustees'
expenses
paid for the year ended 31 March 20
21 nor for th e year
ended
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Tota I
fund fund funds
E E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
270 270
Charitable
activities
Grants 14,171 14,171
Total 14,441 14,441
EXPENDITURE ON
Other 21,942 21,942
NET INCOME/(EXPENDITURE) (7,501) (7,501)
RECONCILIATION OF FUNDS
Total funds brought forward 18,204 18,204
TOTAL FUNDS CARRIED FORWARD 10,703 10,703
TANGIBLE FIXEDASSETS
Computer
equipment
E
COST
Additions 3,250
DEPRECIATION
Charge for year 1,073
NET BOOK VALUE
At 31March 2021 2,177
At 31March 2020


for the Year Ended 31March 20

for the Year Ended 31March 20

2

1
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
E
Deferred
income
3,620
Accrued expenses 8,229 2,093
11,849 2,093
7. MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
E E
Unrestricted funds
General
fund
10,703 2,703 13,406
Restricted funds
RESTRICTED 4,658 4,658
TOTAL FUNDS 10,703 7,361 18,064
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General
fund
610 2,093 2,703
Restricted funds
RESTRICTED 38,142 (33,484) 4,658
TOTAL FUNDS 38,752 (31,391) 7,361
Comparatives for movement in funds
Net
movement At
At 1.4.19 in funds 31.3.20
E E
Unrestricted funds
General
fund
18,204 (7,501) 10,703
TOTAL FUNDS 18,204 (7,501) 10,703
Compar ative net movement
in funds,
inc
luded
in the above are as follow
s:
Incoming Resources Movement
resources expended in funds
E E
Unrestricted funds
General fund 14,441 (21,942) (7,501)
TOTAL FUNDS 14,441 (21,942) (7,501)

A current yea r 12months
and prior year
12 months
combined
position
is
as follows:
Net
movement At
At 1.4.19
I
in funds
I
31.3.21
Unrestricted funds
General
fund
18,204 (4,798) 13,406
Restricted funds
RESTRICTED 4,658 4,658
TOTAL FUNDS 18,204 (140) 18,064
A current
yea
the above are
r 12 months
and
prior yea
as follows:
r 12 months
combined
net mo
vement
in fund
s,
included
Incoming Resources Movement
resources
E
expended
I
in funds
E
Unrestricted funds
General
fund
15,051 (19,849) (4,798)
Restricted funds
RESTRICTED 38,142 (33,484) 4,658
TOTAL FUNDS 53,193 (53,333) (140)

DETA ILED STATEMENT OF FIN
for the Year Ended 31
ANCIAL ACTIVITIES
March 2021
31.3.21 31.3.20
6 6
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 611 270
Charitable
activities
Grants 38,141 14,171
Total incoming
resources
38,752 14,441
EXPENDITURE
Support costs
Management
Telephone 1,090 1,573
Website development 50 50
Travel and subsistence 112
Subcontractors 11,465 15,067
Training 150
12,605 16,952
Other
Rent 2,767
Insurance 450 413
Sundries 308
Charitable
activities
—Cultural event 6,700 1,785
Computer
equipment
1,073
8,531 4,965
Governance
costs
Accountancy
and legal
fees 3,307
Legal and professional fees 6,553
Subscriptions 25 25
Computer
expenses
370
10,255 25
Total resources expended 31,391 21,942
Net income/(expenditure) 7,361 (7,501)