||||Page||
|---|---|---|---|---|
|Report ofthe Trustees||1|to|5|
|Independent<br>Examiner's|Report||||
|Statement ofFinancial|Activities||||
|Balance Sheet||8|to|9|
|Notes to the Financial Statements||10|to|16|
|Detailed Statement ofFinancial Activities||17|to|18|





## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

||||||2023|2022|
|---|---|---|---|---|---|---|
||||||Unrestricted|Total|
||||||fund|funds|
|||||Notes|||
|INCOME|AND ENDOWMENTS FROM||||||
|Donations|and legacies||||142,781|221,328|
|Investment|income||||335|5,429|
|Total|||||143,116|226,757|
|EXPENDITURE||ON|||||
|Raising funds|||||157,496|154,858|
|Other|||||6,652|50,820|
|Total|||||164,148|205,678|
|NET INCOME/(EXPENDITURE)|||||(21,032)|21,079|
|RECONCILIATION|||OF FUNDS||||
|Total funds|brought|forward|||1,324,650|1,303,571|
|TOTAL FUNDS CARRIED FORWARD|||||1,303,618|1,324,650|





## 

## 

||Balance Sheet<br>31stMarch 2023|||
|---|---|---|---|
|||2023|2022|
|||Unrestricted|Total|
|||fund|funds|
||Notes|||
|FIXEDASSETS||||
|Tangible assets||19,731|20,457|
|Investments||||
|Investments|9|1|1|
|Investment<br>property|10|1,010,000|1,010,000|
|||1,029,732|1,030,458|
|CURRENT ASSETS||||
|Debtors|11|5,089|6,755|
|Investments|12|284,186|322,734|
|Cash in hand||5,325|4,614|
|||294,600|334,103|
|CREDITORS||||
|Amounts<br>falling due within one year|13|(20,714)|(39,911)|
|NET CURRENT ASSETS||273,886|294,192|
|TOTAL ASSETSLESSCURRENT||||
|LIABILITIES||1,303,618|1,324,650|
|NET ASSETS||1,303,618|1,324,650|
|FUNDS|14|||
|Unrestricted<br>funds||1,303,618|1,324,650|
|TOTAL FUNDS||1,303,618|1,324,650|





## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

|for the Year Ended 31stMarch 2023|for the Year Ended 31stMarch 2023|||
|---|---|---|---|
|INVESTMENT INCOME||||
|||2023|2022|
|Rents received|||4,525|
|Deposit account interest||335|904|
|||335|5,429|
|RAISING FUNDS||||
|Raising donations<br>and|legacies|||
|||2023|2022|
|Support costs||157,496|154,858|
|NET INCOME/(EXPENDITURE)||||
|Net income/(expenditure)|is stated after charging/(crediting):|||
|||2023|2022|
|Depreciation<br>- owned assets||2,304|12,315|



## 

## 

## 

||2023|2022|
|---|---|---|
|Staff|1|2|





## 

## 

## 

## 

|||||||Unrestricted|
|---|---|---|---|---|---|---|
|||||||fund|
|INCOME AND ENDOWMENTS FROM|||||||
|Donations<br>and legacies||||||221,328|
|Investment<br>income||||||5,429|
|Total||||||226,757|
|EXPENDITURE ON|||||||
|Raising funds||||||154,858|
|Other||||||50,820|
|Total||||||205,678|
|NET INCOME||||||21,079|
|RECONCILIATION||OF FUNDS|||||
|Total funds brought|forward|||||1,303,571|
|TOTAL FUNDS CARRIED FORWARD||||||1,324,650|
|TANGIBLE FIXEDASSETS|||||||
|||||Fixtures|||
||||Plant and|BIld|Computer||
||||machinery|fittings|equipment|Totals|
|COST|||||||
|At 1stApril 2022|||21,996|51,924|8,341|82,261|
|Additions||||1,578||1,578|
|At 31stMarch 2023|||21,996|53,502|8,341|83,839|
|DEPRECIATION|||||||
|At 1stApril 2022|||3,941|51,587|6,276|61,804|
|Charge for year|||1,100|653|551|2,304|
|At 31stMarch 2023|||5,041|52,240|6,827|64,108|
|NET BOOK VALUE|||||||
|At 31stMarch 2023|||16,955|1,262|1,514|19,731|
|At 31stMarch 2022|||18,055|337|2,065|20,457|





## 

## 

## 

## 

|Revive Management<br>Services Limited (05516325)|Revive Management<br>Services Limited (05516325)||||
|---|---|---|---|---|
|Registered office: Revive Healthy Living Centre, Roe||Farm Lane, Chaddesden,|Derby, DE21 6ET||
|Nature ofbusiness: Letting and operating ofreal estate|||||
|Class ofshare|holding||||
|Ordinary||100|||
||||31.3.23|31.3.22|
|Aggregate<br>capital and reserves|||80,334|94,295|
|Profit for the year|||7,374|33,234|
|INVESTMENT PROPERTY|||||
|FAIR VALUE|||||
|At 1stApril 2022|||||
|and 31stMarch 2023||||1,010,000|
|NET BOOK VALUE|||||
|At 31stMarch 2023||||1,010,000|
|At 31stMarch 2022||||1,010,000|



## 

## 

|DEBTORS:AMOUNTS FALLING DUE WIT|HIN ONE YEAR||
|---|---|---|
||2023|2022|
|Trade debtors|5,089|3,750|
|Other debtors||1,685|
|Prepayments||1,320|
||5,089|6,755|





## 

||for the Year Ended 31stMar|for the Year Ended 31stMar|for the Year Ended 31stMar|for the Year Ended 31stMar|for the Year Ended 31stMar|ch 2023|||
|---|---|---|---|---|---|---|---|---|
|12.|CURRENT ASSET INVESTMENTS||||||||
||||||||2023|2022|
||Short term deposits||||||284,186|322,734|
|13.|CREDITORS:||AMOUNTS FALLING DUE WITHIN ONE|||YEAR|||
||||||||2023|2022|
||Trade creditors||||||4,389|19,044|
||Amounts<br>owed||to group undertakings||||6,881|11,445|
||Social security||and other taxes||||5,365|5,539|
||Pension||||||119|103|
||Accrued expenses||||||3,960|3,780|
||||||||20,714|39,911|
|14.|MOVEMENT||IN FUNDS||||||
||||||||Net||
||||||||movement|At|
|||||||At 1.4.22|in funds|31.3.23|
||Unrestricted|funds|||||||
||General fund|||||1,324,650|(21,032)|1,303,618|
||TOTAL FUNDS|||||1,324,650|(21,032)|1,303,618|
||Net movement||in funds, included||in the above are as follows:||||
|||||||Incoming|Resources|Movement|
|||||||resources|expended|in funds|
||Unrestricted|funds|||||||
||General fund|||||143,116|(164,148)|(21,032)|
||TOTAL FUNDS|||||143,116|(164,148)|(21,032)|
||Comparatives||for movement|in|funds||||
||||||||Net||
||||||||movement|At|
|||||||At 1.4.21|in funds|31.3.22|
||Unrestricted|funds|||||||
||General fund|||||1,303,571|21,079|1,324,650|
||TOTAL FUNDS|||||1,303,571|21,079|1,324,650|





|||Incoming|Resources|Movement|
|---|---|---|---|---|
|||resources|expended|in funds|
|Unrestricted|funds||||
|General fund||226,757|(205,678)|21,079|
|TOTAL FUNDS||226,757|(205,678)|21,079|



||||Net||
|---|---|---|---|---|
||||movement|At|
|||At 1.4.21|in funds|31.3.23|
|Unrestricted|funds||||
|General fund||1,303,571|47|1,303,618|
|TOTAL FUNDS||1,303,571|47|1,303,618|



|||Incoming|Resources|Movement|
|---|---|---|---|---|
|||resources|expended|in funds|
|Unrestricted|funds||||
|General fund||369,873|(369,826)|47|
|TOTAL FUNDS||369,873|(369,826)|47|



## 



## 

## 



## 

||for the Year Ended 31|stMarch 2023||
|---|---|---|---|
|||2023|2022|
|INCOME AND|ENDOWMENTS|||
|Donations<br>and legacies||||
|Other gifts and donations||88,920|98,124|
|Grants||53,861|123,204|
|||142,781|221,328|
|Investment<br>income||||
|Rents received|||4,525|
|Deposit account|interest|335|904|
|||335|5,429|
|Total incoming|resources|143,116|226,757|
|EXPENDITURE||||
|Other||||
|Repairs and renewals||4,348|38,505|
|Plant and machinery||1,100|1,100|
|Fixtures and fittings||653|10,385|
|Computer<br>equipment||551|830|
|||6,652|50,820|
|Support costs||||
|Management||||
|Wages||26,591|35,627|
|Social security||2,500|2,436|
|Pensions||602|560|
|Rates and water||4,770|2,069|
|Insurance|||60|
|Rent||3,300|15,000|
|Computer<br>equipment||315|281|
|Cleaning|||3,036|
|Recreation and|leisure|102,844|81,704|
|||140,922|140,773|
|Finance||||
|Bank interest|||126|
|Other||||
|Telephone||2 722|2,366|
|Postage and stationery||268|416|
|Sundries||696|1,384|
|||3,686|4,166|





## 

||for the Year Ende|d 31stMarch 2023||
|---|---|---|---|
|||2023|2022|
|Other||||
|Other 2||||
|Advertising||S69||
|Governance|costs|||
|Legal and professional||1,660|648|
|Accountancy|fees|3,960|3,780|
|Clerical assistance||6,399|5,365|
|||12,019|9,793|
|Total resources|expended|164,14S|205,678|
|Net (expenditure)/income||(21,032)|21,079|



